Chongqing Wanli New Energy Co., Ltd.
SSE:600847.SS
10.09 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 577.862 | 504.237 | 469.529 | 571.178 | 587.108 | 551.612 | 580.91 | 452.688 | 351.861 | 248.876 | 236.013 | 139.941 | 144.449 | 124.383 | 93.366 | 103.998 | 42.124 | 63.166 | 117.03 | 105.858 | 119.672 | 99.673 | 119.314 | 111.123 | 97.055 | 85.806 | 102.131 | 121.84 | 131.103 | 138.067 | 131.862 | 157.631 | 105.192 | 93.981 | 91.942 |
| Cost of Revenue
| 549.205 | 493.3 | 431.015 | 508.502 | 498.646 | 472.218 | 516.576 | 398.274 | 340.652 | 230.26 | 201.75 | 121.823 | 115.571 | 100.504 | 85.697 | 96.282 | 36.824 | 60.888 | 107.721 | 97.19 | 106.184 | 78.685 | 90.662 | 83.31 | 74.259 | 70.642 | 86.488 | 101.213 | 116.314 | 120.061 | 0 | 91.671 | 60.22 | 54.224 | 53.117 |
| Gross Profit
| 28.657 | 10.937 | 38.514 | 62.676 | 88.462 | 79.394 | 64.334 | 54.414 | 11.21 | 18.616 | 34.263 | 18.118 | 28.878 | 23.879 | 7.669 | 7.716 | 5.3 | 2.278 | 9.31 | 8.668 | 13.488 | 20.988 | 28.652 | 27.813 | 22.796 | 15.164 | 15.643 | 20.627 | 14.789 | 18.006 | 131.862 | 65.96 | 44.972 | 39.757 | 38.824 |
| Gross Profit Ratio
| 0.05 | 0.022 | 0.082 | 0.11 | 0.151 | 0.144 | 0.111 | 0.12 | 0.032 | 0.075 | 0.145 | 0.129 | 0.2 | 0.192 | 0.082 | 0.074 | 0.126 | 0.036 | 0.08 | 0.082 | 0.113 | 0.211 | 0.24 | 0.25 | 0.235 | 0.177 | 0.153 | 0.169 | 0.113 | 0.13 | 1 | 0.418 | 0.428 | 0.423 | 0.422 |
| Reseach & Development Expenses
| 1.234 | 1.437 | 1.699 | 1.963 | 2.32 | 2.206 | 1.75 | 1.724 | 1.169 | 0.233 | 0.227 | 0.134 | 0.228 | 0.337 | 0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5.771 | 6.544 | 11.743 | 6.375 | 7.096 | 6.806 | 8.934 | 5.349 | 6.201 | 5.425 | 4.402 | 4.884 | 5.107 | 3.235 | 3.189 | 7.819 | 7.182 | 17.674 | 15.242 | 18.098 | 2.637 | 21.935 | 37.298 | 14.589 | 15.628 | 18.016 | 34.095 | 20.722 | 10.693 | 11.459 | 0 | 22.247 | 8.153 | 8.071 | 6.553 |
| Selling & Marketing Expenses
| 4.451 | 20.295 | 18.822 | 24.131 | 33.061 | 29.589 | 27.394 | 17.558 | 18.274 | 17.668 | 9.829 | 7.748 | 3.828 | 3.587 | 2.448 | 2.557 | 2.291 | 5.259 | 7.878 | 8.796 | 7.498 | 11.209 | 11.25 | 9.105 | 7.58 | 3.925 | 6.613 | 2.958 | 3.261 | 3.193 | 0 | 3.309 | 2.617 | 3.318 | 2.67 |
| SG&A
| 10.222 | 26.838 | 30.565 | 30.506 | 40.157 | 36.395 | 36.328 | 22.907 | 24.475 | 23.092 | 14.231 | 12.632 | 8.935 | 6.822 | 5.638 | 10.376 | 9.474 | 22.934 | 23.119 | 26.894 | 10.135 | 33.143 | 48.548 | 23.694 | 23.209 | 21.941 | 40.709 | 23.679 | 13.954 | 14.652 | 0 | 25.555 | 10.77 | 11.388 | 9.223 |
| Other Expenses
| 55.525 | 43.995 | 36.844 | 36.121 | 34.937 | 33.2 | -0.153 | 0.152 | 0.638 | -0.581 | 0.484 | 4.123 | 9.749 | 11.977 | -6.912 | 3.203 | 0.034 | 40.693 | 28.574 | 2.361 | 0.05 | 0.075 | -0.822 | 0.964 | 5.896 | 15.789 | -0.209 | -26.779 | -0.718 | 2.178 | 1.343 | 0.681 | -2.406 | -2.09 | -1.594 |
| Operating Expenses
| 66.981 | 68.622 | 69.108 | 68.589 | 77.414 | 71.8 | 77.158 | 55.977 | 49.588 | 36.518 | 30.871 | 23.549 | 15.993 | 13.655 | 11.093 | 10.903 | 9.564 | 23.067 | 23.52 | 27.171 | 10.743 | 33.924 | 49.618 | 24.581 | 24.118 | 22.971 | 41.714 | 24.603 | 14.806 | 15.405 | 1.343 | 40.843 | 28.022 | 26.858 | 24.294 |
| Operating Income
| -38.324 | -27.448 | -29.616 | -5.967 | 11.913 | 8.992 | -156.105 | 15.32 | -43.289 | -19.169 | 2.457 | -11.459 | 3.239 | 0.151 | -7.541 | -0.224 | -11.696 | -28.688 | -17.907 | -21.176 | 1.199 | -15.796 | -24.424 | 1.479 | 8.758 | -4.166 | -31.696 | -9.806 | 2.197 | 3.166 | 21.378 | 23.499 | 15.125 | 10.511 | 12.64 |
| Operating Income Ratio
| -0.066 | -0.054 | -0.063 | -0.01 | 0.02 | 0.016 | -0.269 | 0.034 | -0.123 | -0.077 | 0.01 | -0.082 | 0.022 | 0.001 | -0.081 | -0.002 | -0.278 | -0.454 | -0.153 | -0.2 | 0.01 | -0.158 | -0.205 | 0.013 | 0.09 | -0.049 | -0.31 | -0.08 | 0.017 | 0.023 | 0.162 | 0.149 | 0.144 | 0.112 | 0.137 |
| Total Other Income Expenses Net
| -1.083 | 2.272 | 3.086 | -0.282 | -7.89 | -0.085 | -135.548 | 0.152 | 0.573 | -0.688 | 0.293 | -8.547 | -9.239 | -6.893 | -6.913 | 5.975 | 0.097 | 32.795 | 24.706 | -3.15 | -1.603 | 0.005 | -0.884 | -0.96 | 1.849 | 9.999 | -0.315 | -3.231 | -0.294 | 1.864 | 1.695 | -0.553 | -2.594 | -2.234 | -1.761 |
| Income Before Tax
| -39.407 | -25.176 | -32.683 | -9.668 | 4.023 | 8.907 | -156.257 | 15.472 | -42.716 | -19.856 | 2.749 | -13.67 | 3.486 | 2.527 | -14.454 | 2.98 | -11.662 | 12.005 | 6.799 | -21.927 | 1.195 | -15.791 | -25.308 | 1.363 | 9.038 | 5.833 | -32.011 | -36.939 | 1.902 | 5.03 | 23.073 | 22.947 | 12.531 | 8.277 | 10.879 |
| Income Before Tax Ratio
| -0.068 | -0.05 | -0.07 | -0.017 | 0.007 | 0.016 | -0.269 | 0.034 | -0.121 | -0.08 | 0.012 | -0.098 | 0.024 | 0.02 | -0.155 | 0.029 | -0.277 | 0.19 | 0.058 | -0.207 | 0.01 | -0.158 | -0.212 | 0.012 | 0.093 | 0.068 | -0.313 | -0.303 | 0.015 | 0.036 | 0.175 | 0.146 | 0.119 | 0.088 | 0.118 |
| Income Tax Expense
| 0 | 0 | 3.067 | 3.702 | 7.89 | -1.284 | 0.143 | 24.908 | 1.162 | -0.018 | 0.502 | 1.391 | -0.124 | 1.605 | 0.075 | 0.205 | 0.31 | 2.821 | 0 | 1.339 | 2.53 | 1.046 | -0.237 | 1.105 | 9.614 | -5.604 | -0.106 | -6.183 | 0.257 | 0.802 | 3.447 | 7.19 | 4.135 | 2.897 | 3.808 |
| Net Income
| -39.407 | -25.176 | -35.75 | -13.37 | -3.867 | 8.907 | -156.4 | 15.575 | -42.7 | -19.813 | 2.213 | -13.67 | 3.748 | 3.505 | -13.992 | 2.492 | -10.786 | 12.979 | 6.798 | -21.927 | 1.195 | -15.791 | -25.308 | 1.363 | 9.038 | 5.833 | -32.011 | -36.939 | 1.646 | 4.228 | 19.626 | 15.757 | 8.396 | 5.38 | 7.072 |
| Net Income Ratio
| -0.068 | -0.05 | -0.076 | -0.023 | -0.007 | 0.016 | -0.269 | 0.034 | -0.121 | -0.08 | 0.009 | -0.098 | 0.026 | 0.028 | -0.15 | 0.024 | -0.256 | 0.205 | 0.058 | -0.207 | 0.01 | -0.158 | -0.212 | 0.012 | 0.093 | 0.068 | -0.313 | -0.303 | 0.013 | 0.031 | 0.149 | 0.1 | 0.08 | 0.057 | 0.077 |
| EPS
| -0.26 | -0.16 | -0.23 | -0.087 | -0.025 | 0.058 | -1.02 | 0.1 | -0.28 | -0.13 | 0.01 | -0.13 | 0.04 | 0.04 | -0.16 | 0.03 | -0.12 | 0.15 | 0.08 | -0.26 | 0.014 | -0.19 | -0.3 | 0.006 | 0.076 | 0.066 | -0.38 | -0.43 | 0.019 | 0.048 | 0.22 | 0.19 | 0.099 | 0.063 | 0.083 |
| EPS Diluted
| -0.26 | -0.16 | -0.23 | -0.087 | -0.025 | 0.058 | -1.02 | 0.1 | -0.28 | -0.13 | 0.01 | -0.13 | 0.04 | 0.04 | -0.16 | 0.03 | -0.12 | 0.15 | 0.08 | -0.26 | 0.014 | -0.19 | -0.3 | 0.006 | 0.076 | 0.066 | -0.38 | -0.43 | 0.019 | 0.048 | 0.22 | 0.19 | 0.099 | 0.063 | 0.083 |
| EBITDA
| -2.524 | 6.595 | -0.795 | 22.493 | 37.796 | 43.273 | -91.538 | 45.288 | -15.536 | 4.373 | 20.17 | 4.639 | 20.295 | 18.972 | -11.22 | 6.278 | 0.018 | -14.026 | 16.21 | -11.464 | 11.653 | -5.394 | -14.604 | 10.518 | 17.672 | -1.161 | -19.103 | -3.977 | -0.017 | 2.6 | 131.862 | 25.117 | 16.95 | 12.9 | 14.53 |
| EBITDA Ratio
| -0.004 | 0.013 | -0.002 | 0.039 | 0.064 | 0.078 | -0.158 | 0.1 | -0.044 | 0.018 | 0.085 | 0.033 | 0.141 | 0.153 | -0.12 | 0.06 | 0 | -0.222 | 0.139 | -0.108 | 0.097 | -0.054 | -0.122 | 0.095 | 0.182 | -0.014 | -0.187 | -0.033 | -0 | 0.019 | 1 | 0.159 | 0.161 | 0.137 | 0.158 |