
Chongqing Wanli New Energy Co., Ltd.
SSE:600847.SS
10.09 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -39.407 | -25.176 | -32.683 | -9.668 | 4.023 | 8.907 | -156.4 | 15.472 | -42.716 | -19.838 | 2.248 | -13.67 | 3.486 | 2.527 | -14.529 | 2.774 | -11.662 | 12.005 | 6.799 | -21.927 | 1.195 | -15.791 | -25.308 | 1.363 | 9.038 | 5.833 | -32.011 |
Depreciation & Amortization
| 30 | 31.771 | 31.855 | 32.015 | 33.562 | 33.663 | 31.603 | 29.518 | 25.283 | 15.339 | 10.392 | 8.369 | 7.449 | 6.55 | 2.294 | 2.535 | 3.095 | 6.763 | 5.596 | 5.973 | 6.324 | 6.427 | 6.537 | 5.946 | 6.265 | 6.646 | 6.968 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 5.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 29.45 | -15.143 | 30.265 | -45.13 | -24.382 | -15.498 | 8.828 | -39.703 | -39.268 | -24.796 | -63.737 | -59.494 | -22.91 | -8.713 | -23.991 | 49.628 | -3.665 | 21.319 | 16.992 | 14.149 | 29.514 | 2.438 | -18.314 | -6.858 | 16.553 | -13.583 | 8.228 |
Accounts Receivables
| -8.578 | 3.516 | 23.043 | -29.28 | -11.802 | -7.939 | -41.275 | -7.156 | -12.617 | -8.034 | -32.916 | -3.523 | -12.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 21.057 | -5.059 | 18.072 | -35.006 | -16.623 | 7.3 | 19.456 | -28.763 | -26.931 | -22.53 | -28.822 | 10.207 | -6.252 | -13.042 | -0.638 | -2.026 | -0.642 | -1.814 | 7.55 | 3.498 | -6.431 | 3.88 | -3.273 | -5.445 | 0.032 | 6.595 | 4.367 |
Accounts Payables
| 0 | -13.6 | -10.849 | 19.156 | 4.042 | -14.859 | 30.647 | -3.784 | 0.28 | 5.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 16.971 | 0 | 0 | 0 | -0 | 0 | -10.628 | -10.941 | -12.337 | -2.267 | -34.915 | -69.7 | -16.658 | 4.328 | -23.352 | 51.654 | -3.024 | 23.132 | 9.443 | 10.651 | 35.945 | -1.441 | -15.041 | -1.412 | 16.521 | -20.178 | 3.862 |
Other Non Cash Items
| 6.997 | 5.905 | 3.483 | 3.662 | 7.679 | -1.952 | 140.766 | -18.551 | 3.391 | 2.715 | 7.114 | 6.619 | 8.546 | 9.831 | -2.568 | -3.205 | 7.262 | -32.349 | -19.953 | 3.04 | -9.379 | 7.72 | 28.231 | 3.237 | -4.529 | 2.559 | 20.304 |
Operating Cash Flow
| 27.04 | -2.643 | 32.919 | -19.121 | 20.882 | 25.119 | 24.796 | -13.264 | -53.311 | -26.581 | -43.983 | -58.176 | -3.429 | 10.196 | -38.794 | 51.732 | -4.97 | 7.738 | 9.434 | 1.236 | 27.654 | 0.794 | -8.854 | 3.689 | 27.326 | 1.455 | 3.489 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.062 | -1.643 | -1.917 | -10.806 | -4.005 | -7.986 | -15.922 | -18.395 | -20.266 | -34.264 | -99.972 | -50.837 | -20.387 | -10.443 | -35.119 | -60.253 | -5.617 | -29.683 | -13.75 | -0.55 | -0.193 | -0.215 | -0.61 | -0.534 | -0.604 | -0.048 | -2.244 |
Acquisitions Net
| 0 | 0 | 0 | 0.306 | 0.233 | 3.713 | 0.001 | 0.568 | 0.062 | 0 | 0.131 | 0 | 0 | 0 | 7.275 | 0 | 0 | 42.2 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.233 | 0 | 0 | -335.2 | -290 | -345 | -227 | 0 | 0 | 0 | -4.38 | -17.33 | -6.003 | -21.8 | 0 | 0 | 0 | 0 | -0.2 | -9.74 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 6.654 | 0 | 0 | 238.623 | 452.241 | 333.032 | 381.397 | 0 | 0 | 0 | 16.176 | 15.754 | 11 | 6.76 | 1.48 | 0.081 | 0 | 0.191 | 0 | 13 | 11.255 | 3.11 | 0.189 |
Other Investing Activites
| 0.52 | 0.046 | 0 | 0 | 0.233 | 0 | 0.001 | 10.915 | 5.952 | 4.98 | 8.534 | -431.985 | -0.005 | 0.536 | 0.021 | 0.011 | 0.296 | 0.162 | 26 | 0.111 | 0.17 | 0.064 | 0 | 0.055 | -25.655 | 0.099 | 0.213 |
Investing Cash Flow
| -2.542 | -1.598 | -1.917 | -10.499 | 2.882 | -4.273 | -15.922 | -103.49 | 147.989 | -41.252 | 63.09 | -482.823 | -20.392 | -9.907 | -16.028 | -61.819 | -0.323 | -2.362 | 13.73 | -0.358 | -0.023 | 0.04 | -0.809 | 2.856 | -15.003 | 3.161 | -1.842 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -80 | -10 | 0 | -45 | 33.51 | -21.9 | 73.5 | 15.995 | -15 | 14.4 | -20.585 | -1.42 | -0.5 | 0 | 0 | 6.1 | 0 | -0.8 | 0.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -0.664 | -0.337 | -3.009 | -4.543 | -6.164 | -10.572 | -9.113 | -10.021 | -4.539 | -2.51 | -4.151 | -4.401 | -4.487 | -5.1 | -11.95 | -3.971 | -4.188 | -4.043 | -4.331 | -6.979 | -5.431 |
Other Financing Activities
| 0 | 0 | -2.488 | 0 | -2 | 2 | 5 | 113.6 | -43.393 | 6.132 | 47.576 | 667.859 | -3.863 | 21.6 | -15.43 | 8.79 | 1.42 | 1.4 | 0.402 | 0 | 0 | 0 | 0.092 | -0.019 | 0.025 | 0.341 | 0 |
Financing Cash Flow
| 0 | 0 | -2.488 | 0 | -2 | 2 | 4.336 | 103.263 | -126.402 | -8.411 | 41.411 | 612.287 | 20.534 | -10.321 | 53.531 | 22.275 | -17.731 | 11.399 | -24.67 | -6.52 | -12.45 | -3.971 | -4.096 | 2.037 | -4.306 | -7.438 | -4.931 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Net Change In Cash
| 24.498 | -4.241 | 28.514 | -29.621 | 21.764 | 22.846 | 13.211 | -13.491 | -31.724 | -76.244 | 60.518 | 71.288 | -3.287 | -10.032 | -1.29 | 12.188 | -23.025 | 16.776 | -1.506 | -5.642 | 15.182 | -3.138 | -13.759 | 8.582 | 8.017 | -2.822 | -3.284 |
Cash At End Of Period
| 88.141 | 63.644 | 67.885 | 39.371 | 68.991 | 47.227 | 24.381 | 11.17 | 24.661 | 56.386 | 132.629 | 72.111 | 0.823 | 4.11 | 14.142 | 15.432 | 3.106 | 26.131 | 9.355 | 10.861 | 16.503 | 1.322 | 4.46 | 21.217 | 12.635 | 4.617 | 7.44 |