Danhua Chemical Technology Co.,Ltd
SSE:600844.SS
2.92 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 237.74 | 183.064 | 187.289 | 197.944 | 197.418 | 211.434 | 150.73 | 265.396 | 233.516 | 174.32 | 230.726 | 266.527 | 262.246 | 331.083 | 225.942 | 262.865 | 267.595 | 469.303 | 121.303 | 266.728 | 218.121 | 558.718 | 153.604 | 256.805 | 260.475 | 422.41 | 400.388 | 249.664 | 360.773 | 487.802 | 285.521 | 247.019 | 310.976 | 193.812 | 178.556 | 181.778 | 157.863 | 236.611 | 260.674 | 307.05 | 240.884 | 342.336 | 265.537 | 246.325 | 172.804 | 269.45 | 236.28 | 146.974 | 91.06 | 344.359 | 322.533 | 271.715 | 163.553 | 342.692 | 52.504 | 87.189 | 74.849 | 67.58 | 81.15 | 82.717 | 77.213 | 64.006 | 56.671 | 84.153 | 57.922 | 64.443 | 119.915 | 156.737 | 148.997 | 178.869 | 156.839 | 103.181 | 1.712 | 1.277 | 1.164 | 1.7 | 2.852 | 2.673 | 2.541 | 2.755 | 4.665 | 33.145 | 3.972 | 5.445 | 5.683 | 4.158 | 15.305 | 34.423 | 118.024 | -17.136 | 54.469 | 40.308 | 39.299 |
| Cost of Revenue
| 248.82 | 232.186 | 242.38 | 235.799 | 218.072 | 311.116 | 227.473 | 274.292 | 243.946 | 213.249 | 231.892 | 232.705 | 211.543 | 282.357 | 211.93 | 209.063 | 242.174 | 470.797 | 168.355 | 289.713 | 210.418 | 515.064 | 219.808 | 226.452 | 255.877 | 291.096 | 282.822 | 231.711 | 291.927 | 258.546 | 164.226 | 174.427 | 188.297 | 193.542 | 155.735 | 167.002 | 142.658 | 206.184 | 201.599 | 230.093 | 163.637 | 234.827 | 155.872 | 202.852 | 151.838 | 187.003 | 182.945 | 178.792 | 135.704 | 314.182 | 228.52 | 246.567 | 184.296 | 386.121 | 69.838 | 94.459 | 88.355 | 66.222 | 80.892 | 81.08 | 84.831 | 71.179 | 66.739 | 74.088 | 67.313 | 90.827 | 108.125 | 109.934 | 128.169 | 141.901 | 113.283 | 72.877 | 1.504 | 0.982 | 1.518 | 1.481 | 2.448 | 2.693 | 2.471 | 2.658 | 4.28 | 19.355 | 3.728 | 5.638 | 5.399 | 19.286 | 16.142 | 34.069 | 112.163 | -0.216 | 37.652 | 33.856 | 31.114 |
| Gross Profit
| -11.08 | -49.123 | -55.091 | -37.856 | -20.653 | -99.682 | -76.743 | -8.896 | -10.43 | -38.929 | -1.166 | 33.822 | 50.703 | 48.726 | 14.012 | 53.802 | 25.421 | -1.494 | -47.051 | -22.985 | 7.703 | 43.654 | -66.205 | 30.354 | 4.598 | 131.314 | 117.566 | 17.953 | 68.846 | 229.256 | 121.295 | 72.592 | 122.679 | 0.27 | 22.821 | 14.776 | 15.205 | 30.427 | 59.075 | 76.957 | 77.247 | 107.509 | 109.665 | 43.473 | 20.966 | 82.447 | 53.335 | -31.818 | -44.644 | 30.176 | 94.013 | 25.148 | -20.743 | -43.429 | -17.334 | -7.27 | -13.506 | 1.358 | 0.258 | 1.637 | -7.618 | -7.174 | -10.069 | 10.065 | -9.391 | -26.384 | 11.79 | 46.803 | 20.829 | 36.967 | 43.556 | 30.303 | 0.208 | 0.295 | -0.354 | 0.219 | 0.404 | -0.02 | 0.07 | 0.097 | 0.385 | 13.79 | 0.243 | -0.194 | 0.284 | -15.128 | -0.837 | 0.354 | 5.861 | -16.919 | 16.817 | 6.452 | 8.185 |
| Gross Profit Ratio
| -0.047 | -0.268 | -0.294 | -0.191 | -0.105 | -0.471 | -0.509 | -0.034 | -0.045 | -0.223 | -0.005 | 0.127 | 0.193 | 0.147 | 0.062 | 0.205 | 0.095 | -0.003 | -0.388 | -0.086 | 0.035 | 0.078 | -0.431 | 0.118 | 0.018 | 0.311 | 0.294 | 0.072 | 0.191 | 0.47 | 0.425 | 0.294 | 0.394 | 0.001 | 0.128 | 0.081 | 0.096 | 0.129 | 0.227 | 0.251 | 0.321 | 0.314 | 0.413 | 0.176 | 0.121 | 0.306 | 0.226 | -0.216 | -0.49 | 0.088 | 0.291 | 0.093 | -0.127 | -0.127 | -0.33 | -0.083 | -0.18 | 0.02 | 0.003 | 0.02 | -0.099 | -0.112 | -0.178 | 0.12 | -0.162 | -0.409 | 0.098 | 0.299 | 0.14 | 0.207 | 0.278 | 0.294 | 0.121 | 0.231 | -0.304 | 0.129 | 0.142 | -0.008 | 0.028 | 0.035 | 0.083 | 0.416 | 0.061 | -0.036 | 0.05 | -3.639 | -0.055 | 0.01 | 0.05 | 0.987 | 0.309 | 0.16 | 0.208 |
| Reseach & Development Expenses
| 0.243 | 0.472 | 4.82 | 6.705 | 7.686 | 7.152 | 7.361 | 8.713 | 9.248 | 11.779 | 12.023 | 11.154 | 12.361 | 14.241 | 10.673 | 11.419 | 10.932 | 13.336 | 6.005 | 12.099 | 10.033 | 17.884 | 8.334 | 11.096 | 11.445 | 13.778 | 9.484 | 25.654 | 8.176 | 50.661 | 7.899 | 19.616 | 0 | 43.002 | 0 | 21.202 | 0 | 46.081 | 0 | 20.37 | 0 | 29.327 | 0 | 10.685 | 0 | 13.082 | 0 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 25.813 | -41.222 | 59.181 | -9.529 | 29.638 | -56.447 | 53.153 | 5.757 | 25.626 | -55.639 | 53.83 | 3.55 | 25.028 | -31.454 | 66.541 | -1.584 | 31.266 | -38.746 | 36.896 | -3.945 | 40.888 | -38.65 | 36.361 | -9.641 | 36.596 | -47.459 | 36.702 | -15.833 | 43.246 | -92.005 | 51.798 | -27.973 | 49.135 | -97.17 | 46.132 | -26.437 | 44.545 | -97.253 | 47.129 | -27.185 | 47.846 | -87.86 | 46.514 | -13.694 | 34.361 | -30.082 | 43.424 | -2.118 | 51.638 | -73.652 | 48.844 | -24.176 | 40.201 | -4.596 | 5.815 | -1.791 | 4.958 | -6.25 | 3.513 | 4.835 | 4.285 | 5.144 | 4.1 | 4.761 | 4.367 | -5.938 | 4.016 | 4.502 | 4.026 | 2.546 | 2.424 | 5.243 | 3.738 | 2.584 | -29.439 | -20.876 | 5.198 | 1.917 | 3.502 | 5.696 | 3.794 | 393.325 | 4.152 | -2.395 | 1.53 | 17.153 | 0.174 | 6.32 | -2.773 | 46.626 | 3.394 | 1.958 | 1.208 |
| Selling & Marketing Expenses
| 0.33 | -0.939 | 1.518 | 1.353 | -0.417 | 1.648 | 0.479 | 0.698 | 0.908 | 0.728 | 0.516 | -5.324 | 6.27 | 0.412 | 0.575 | -8.269 | 9.101 | -55.247 | 14.675 | 21.793 | 21.016 | 23.32 | 12.515 | 29.405 | 22.98 | 43 | 15.272 | 20.679 | 12.045 | 24.341 | 26.942 | 18.948 | 19.195 | 26.387 | 19.561 | 14.392 | 19.047 | 24.704 | 18.589 | 14.881 | 16.056 | 15.524 | 12.921 | 14.969 | 12.703 | 17.292 | 13.847 | 13.832 | 14.006 | 43.76 | 6.319 | 8.024 | 5.772 | 6.317 | 1.676 | 2.259 | 2.47 | 1.533 | 1.984 | 2.179 | 1.607 | 2.443 | 2.154 | 2.62 | 1.189 | 3.19 | 2.457 | 2.351 | 2.137 | 2.298 | 1.666 | 1.192 | 0.02 | 0.248 | 0.489 | 0.681 | 0.639 | 1.412 | 0.56 | 1.211 | 0.71 | 1.45 | 0.7 | 0.403 | 0.67 | 6.369 | 0.7 | 0.698 | 0.734 | 1.196 | 1.128 | 2.102 | 1.54 |
| SG&A
| 26.144 | -42.16 | 60.738 | -8.176 | 29.221 | -54.799 | 53.632 | 6.455 | 26.534 | -54.911 | 54.345 | -1.774 | 31.298 | -31.042 | 67.116 | -9.853 | 40.368 | -93.993 | 51.571 | 17.847 | 61.904 | -15.33 | 48.876 | 19.763 | 59.576 | -4.459 | 51.974 | 4.846 | 55.29 | -67.663 | 78.74 | -9.025 | 68.33 | -70.783 | 65.693 | -12.045 | 63.592 | -72.549 | 65.718 | -12.304 | 63.901 | -72.336 | 59.435 | 1.274 | 47.065 | -12.79 | 57.271 | 11.714 | 65.644 | -29.892 | 55.163 | -16.152 | 45.973 | 1.721 | 7.492 | 0.468 | 7.428 | -4.716 | 5.497 | 7.014 | 5.892 | 7.587 | 6.253 | 7.38 | 5.556 | -2.749 | 6.474 | 6.853 | 6.162 | 4.844 | 4.09 | 6.435 | 3.758 | 2.831 | -28.949 | -20.195 | 5.837 | 3.329 | 4.062 | 6.906 | 4.504 | 394.776 | 4.852 | -1.992 | 2.201 | 23.522 | 0.874 | 7.019 | -2.04 | 47.822 | 4.523 | 4.06 | 2.748 |
| Other Expenses
| 8.061 | 86.844 | -25.448 | -0.3 | 0.003 | -5.454 | 3.79 | 0.07 | 3.912 | 94.537 | -18.719 | 27.66 | 5.921 | -6.378 | -0.223 | -4.563 | 3.76 | -1.571 | -3.551 | -0.016 | -0.034 | -0.14 | -5.245 | -0.03 | -1.104 | -14.92 | 7.708 | -0.791 | 6.959 | -4.498 | -2.079 | 5.101 | 8.805 | 1.727 | 6.035 | 37.182 | 1.725 | 13.956 | 1.642 | 29.953 | 1.022 | -1.191 | 3.132 | 67.819 | 0.873 | 4.206 | 4.623 | 1.454 | 4.458 | 14.516 | -5.169 | 0.652 | 5.703 | 1.539 | 0.801 | 0.423 | 0.385 | -3.553 | 0.444 | 45.503 | 0.785 | 0.392 | 0.384 | 0.421 | 0.455 | -28.91 | 5.689 | 0.822 | -0.512 | 2.164 | 28.582 | 1.259 | -0.564 | 13.996 | 0.707 | 0.966 | 0.194 | 0.747 | 0.77 | 0.395 | 16.003 | 9.13 | 1.995 | 2.263 | 1.238 | 8.261 | 0.735 | -1.26 | 0.608 | -65.252 | 2.21 | 3.028 | 1.24 |
| Operating Expenses
| 34.447 | 45.156 | 44.407 | 35.296 | 36.907 | 31.089 | 38.238 | 46.364 | 39.694 | 51.404 | 47.649 | 37.04 | 49.581 | 55.442 | 45.484 | 42.849 | 57.954 | 1.859 | 60.771 | 74.19 | 75.838 | 91.16 | 60.754 | 76.572 | 75.078 | 87.497 | 66.799 | 67.474 | 61.032 | 75.871 | 75.272 | 62.138 | 68.93 | 80.073 | 65.978 | 58.73 | 63.597 | 86.55 | 68.651 | 62.932 | 66.331 | 59.534 | 60.144 | 58.16 | 47.227 | 84.615 | 57.373 | 58.433 | 65.644 | 77.071 | 55.264 | 48.169 | 46.057 | 92.64 | 7.733 | 8.41 | 7.445 | 8.215 | 5.54 | 7.047 | 5.91 | 7.611 | 6.423 | 7.42 | 5.574 | 8.99 | 6.527 | 6.964 | 6.288 | 5.097 | 3.422 | 7.326 | 3.759 | 2.838 | -28.945 | -20.185 | 5.842 | 2.775 | 4.061 | 6.924 | 4.526 | 396.389 | 4.865 | -1.987 | 2.217 | 23.764 | 2.053 | 7.68 | 3.797 | 47.887 | 4.57 | 4.123 | 2.837 |
| Operating Income
| -45.528 | -94.279 | -99.498 | -78.403 | -57.56 | -263.269 | -118.632 | -59.038 | -52.326 | -169.325 | -49.486 | -3.218 | -2.121 | -78.237 | -35.605 | 5.832 | -34.005 | -260.724 | -112.531 | -100.953 | -74.788 | -257.983 | -140.051 | -56.667 | -86.196 | 31.88 | 45.81 | -54.129 | 1.496 | 289.725 | 39.015 | 1.554 | 46.929 | -100.41 | -61.489 | -63.474 | -65.15 | -75.66 | -23.051 | -1.043 | -2.625 | 31.42 | 33.255 | -31.636 | -41.358 | -38.879 | -24.072 | -118.553 | -134.331 | -97.402 | 10.301 | -45.177 | 106.692 | -327.252 | -25.402 | -18.92 | -22.778 | 0.93 | -14.464 | -10.616 | -18.521 | -24.948 | -20.698 | -3.974 | -21.685 | -45.114 | 11.986 | 30.737 | 8.144 | 25.818 | 34.856 | 20.964 | -5.065 | -9.006 | 26.721 | 19.074 | -7.965 | -6.722 | -5.111 | -9.055 | -6.375 | -399.574 | -0.155 | -7.989 | -9.878 | -47.584 | -9.808 | -14.973 | 18.128 | -71.071 | 6.563 | 0.043 | 3.229 |
| Operating Income Ratio
| -0.192 | -0.515 | -0.531 | -0.396 | -0.292 | -1.245 | -0.787 | -0.222 | -0.224 | -0.971 | -0.214 | -0.012 | -0.008 | -0.236 | -0.158 | 0.022 | -0.127 | -0.556 | -0.928 | -0.378 | -0.343 | -0.462 | -0.912 | -0.221 | -0.331 | 0.075 | 0.114 | -0.217 | 0.004 | 0.594 | 0.137 | 0.006 | 0.151 | -0.518 | -0.344 | -0.349 | -0.413 | -0.32 | -0.088 | -0.003 | -0.011 | 0.092 | 0.125 | -0.128 | -0.239 | -0.144 | -0.102 | -0.807 | -1.475 | -0.283 | 0.032 | -0.166 | 0.652 | -0.955 | -0.484 | -0.217 | -0.304 | 0.014 | -0.178 | -0.128 | -0.24 | -0.39 | -0.365 | -0.047 | -0.374 | -0.7 | 0.1 | 0.196 | 0.055 | 0.144 | 0.222 | 0.203 | -2.958 | -7.053 | 22.951 | 11.221 | -2.792 | -2.515 | -2.011 | -3.287 | -1.366 | -12.055 | -0.039 | -1.467 | -1.738 | -11.445 | -0.641 | -0.435 | 0.154 | 4.147 | 0.12 | 0.001 | 0.082 |
| Total Other Income Expenses Net
| -0.57 | -13.742 | -10.637 | -0.3 | -5.89 | -5.454 | 3.79 | 1.154 | -0.049 | 1.685 | -0.975 | -0.012 | -0.017 | -6.378 | -0.223 | -4.563 | 3.76 | -1.571 | -3.551 | -0.016 | -0.034 | -0.14 | -5.245 | -0.03 | -1.104 | -14.92 | 7.708 | -0.791 | 6.959 | -4.498 | -2.079 | 5.101 | 8.805 | 1.727 | 6.035 | 0.904 | 1.725 | 13.955 | 1.642 | 29.953 | 1.022 | -1.191 | 3.132 | 67.819 | 0.873 | 1.185 | 4.623 | -26.849 | -19.593 | -24.185 | -33.617 | 0.652 | 5.703 | 1.539 | 0.801 | 0.423 | 0.385 | -3.553 | 0.444 | 45.503 | 0.785 | 0.384 | 0.384 | 0.421 | 0.455 | -0.291 | 5.689 | 0.822 | -0.512 | 2.095 | 28.582 | 1.259 | -0.564 | 12.333 | 0.071 | -0.32 | -0.691 | 0.678 | 0.001 | -0.087 | 15.791 | 8.358 | 1.797 | 3.131 | 0.017 | 8.037 | 0.234 | -0.851 | 0.464 | -64.744 | 0.946 | 1.885 | 0.005 |
| Income Before Tax
| -46.097 | -108.021 | -110.135 | -78.703 | -63.071 | -268.723 | -114.843 | -58.968 | -52.374 | -167.64 | -50.461 | -4.853 | -1.553 | -84.615 | -35.827 | 1.269 | -30.245 | -262.295 | -116.082 | -100.969 | -74.822 | -258.124 | -145.296 | -56.697 | -87.3 | 16.96 | 53.518 | -54.92 | 8.455 | 285.227 | 36.936 | 6.655 | 55.734 | -98.683 | -55.454 | -62.57 | -63.426 | -61.705 | -21.409 | 28.91 | -1.603 | 30.229 | 36.387 | 36.183 | -40.484 | -37.694 | -19.449 | -117.099 | -129.873 | -83.875 | 5.132 | -44.525 | 112.395 | -325.713 | -24.601 | -18.496 | -22.393 | -2.623 | -14.019 | 34.887 | -17.736 | -24.564 | -20.314 | -3.554 | -21.23 | -45.405 | 17.675 | 31.558 | 7.633 | 27.913 | 63.438 | 22.222 | -5.629 | 3.327 | 26.792 | 18.753 | -7.965 | -6.044 | -5.11 | -9.143 | 9.416 | -391.216 | 1.643 | -4.859 | -9.861 | -39.546 | -9.574 | -15.824 | 18.592 | -135.814 | 7.509 | 1.928 | 3.233 |
| Income Before Tax Ratio
| -0.194 | -0.59 | -0.588 | -0.398 | -0.319 | -1.271 | -0.762 | -0.222 | -0.224 | -0.962 | -0.219 | -0.018 | -0.006 | -0.256 | -0.159 | 0.005 | -0.113 | -0.559 | -0.957 | -0.379 | -0.343 | -0.462 | -0.946 | -0.221 | -0.335 | 0.04 | 0.134 | -0.22 | 0.023 | 0.585 | 0.129 | 0.027 | 0.179 | -0.509 | -0.311 | -0.344 | -0.402 | -0.261 | -0.082 | 0.094 | -0.007 | 0.088 | 0.137 | 0.147 | -0.234 | -0.14 | -0.082 | -0.797 | -1.426 | -0.244 | 0.016 | -0.164 | 0.687 | -0.95 | -0.469 | -0.212 | -0.299 | -0.039 | -0.173 | 0.422 | -0.23 | -0.384 | -0.358 | -0.042 | -0.367 | -0.705 | 0.147 | 0.201 | 0.051 | 0.156 | 0.404 | 0.215 | -3.287 | 2.605 | 23.012 | 11.032 | -2.792 | -2.261 | -2.011 | -3.318 | 2.018 | -11.803 | 0.414 | -0.892 | -1.735 | -9.512 | -0.626 | -0.46 | 0.158 | 7.926 | 0.138 | 0.048 | 0.082 |
| Income Tax Expense
| 0.201 | 31.906 | 1.015 | 0.005 | 0.114 | 7.483 | -0.098 | 0.597 | 0.532 | 153.673 | -0.807 | 0.29 | 0.307 | -21.75 | -1.569 | 0.058 | 0.105 | -80.957 | -0.788 | 0.193 | 0.294 | -41.712 | 0.592 | 0.32 | -1.273 | 15.975 | -0.816 | 1.229 | -1.049 | 33.586 | 0.659 | 1.152 | -1.716 | -26.025 | 0.026 | -0.21 | -0.02 | -4.964 | -22.143 | -1.404 | -0.188 | 5.266 | 11.696 | 1.6 | -32.546 | -21.221 | -0.878 | 0.633 | -0.878 | 38.014 | -0.878 | -0.878 | -4.003 | -2.364 | -0.878 | -0.878 | -0.878 | -6.101 | -1.317 | 5.527 | -0.439 | -12.536 | -0.439 | -0.439 | -0.439 | -12.975 | 1.308 | -1.114 | 1.862 | 3.952 | 4.721 | 6.355 | -1.928 | 0.624 | -4.864 | -2.199 | -4.12 | 12.295 | -2.849 | 9.321 | -2.755 | -12.141 | -0.167 | 1.801 | -1.341 | -1.795 | -3.244 | 0.527 | 5.487 | -5.148 | 4.228 | 0.817 | 1.042 |
| Net Income
| -36.621 | -108.939 | -86.749 | -61.551 | -50.274 | -217.051 | -88.759 | -46.332 | -52.906 | -321.313 | -49.654 | -5.143 | -1.86 | -53.06 | -27.055 | -0.518 | -23.439 | -140.644 | -89.899 | -78.021 | -58.611 | -208.085 | -113.3 | -44.602 | -66.814 | -0.853 | 40.561 | -43.997 | 6.345 | 192.338 | 26.747 | 3.479 | 43.519 | -58.659 | -35.882 | -34.93 | -34.835 | -29.874 | -12.74 | 13.995 | -2.049 | 10.907 | 11.925 | 17.633 | -23.035 | -16.516 | -13.423 | -69.586 | -74.727 | -94.985 | -2.897 | -28.433 | 154.064 | -245.118 | -18.772 | -13.802 | -16.728 | 4.63 | -8.66 | 31.189 | -13.572 | -10.573 | -15.219 | -2.845 | -16.239 | -25.023 | 15 | 23.455 | 3.389 | 17.759 | 50.739 | 13.853 | -5.214 | 14.209 | 31.021 | 20.145 | -4.039 | -2.258 | -3.03 | -3.855 | 11.96 | -380.308 | 1.613 | -4.865 | -9.74 | -33.032 | -6.221 | -16.279 | 13.106 | -128.485 | 3.263 | 0.746 | 2.208 |
| Net Income Ratio
| -0.154 | -0.595 | -0.463 | -0.311 | -0.255 | -1.027 | -0.589 | -0.175 | -0.227 | -1.843 | -0.215 | -0.019 | -0.007 | -0.16 | -0.12 | -0.002 | -0.088 | -0.3 | -0.741 | -0.293 | -0.269 | -0.372 | -0.738 | -0.174 | -0.257 | -0.002 | 0.101 | -0.176 | 0.018 | 0.394 | 0.094 | 0.014 | 0.14 | -0.303 | -0.201 | -0.192 | -0.221 | -0.126 | -0.049 | 0.046 | -0.009 | 0.032 | 0.045 | 0.072 | -0.133 | -0.061 | -0.057 | -0.473 | -0.821 | -0.276 | -0.009 | -0.105 | 0.942 | -0.715 | -0.358 | -0.158 | -0.223 | 0.069 | -0.107 | 0.377 | -0.176 | -0.165 | -0.269 | -0.034 | -0.28 | -0.388 | 0.125 | 0.15 | 0.023 | 0.099 | 0.324 | 0.134 | -3.045 | 11.128 | 26.644 | 11.851 | -1.416 | -0.845 | -1.193 | -1.399 | 2.564 | -11.474 | 0.406 | -0.894 | -1.714 | -7.945 | -0.406 | -0.473 | 0.111 | 7.498 | 0.06 | 0.019 | 0.056 |
| EPS
| -0.036 | -0.11 | -0.085 | -0.061 | -0.05 | -0.21 | -0.087 | -0.046 | -0.052 | -0.32 | -0.049 | -0.005 | -0.002 | -0.052 | -0.027 | -0.001 | -0.023 | -0.14 | -0.088 | -0.077 | -0.058 | -0.2 | -0.11 | -0.044 | -0.066 | -0.001 | 0.04 | -0.044 | 0.006 | 0.19 | 0.026 | 0.003 | 0.043 | -0.068 | -0.042 | -0.045 | -0.045 | -0.039 | -0.016 | 0.018 | -0.003 | 0.014 | 0.015 | 0.023 | -0.03 | -0.021 | -0.017 | -0.089 | -0.096 | -0.12 | -0.004 | -0.037 | 0.2 | -0.32 | -0.024 | -0.018 | -0.022 | 0.006 | -0.011 | 0.04 | -0.017 | -0.014 | -0.039 | -0.005 | -0.053 | -0.041 | 0.025 | 0.038 | 0.006 | 0.029 | 0.084 | 0.023 | -0.009 | 0.023 | 0.044 | 0.026 | -0.005 | -0.003 | -0.004 | -0.005 | 0.016 | -0.49 | 0.002 | -0.006 | -0.013 | -0.042 | -0.008 | -0.021 | 0.018 | -0.17 | 0.004 | 0.001 | 0.003 |
| EPS Diluted
| -0.036 | -0.11 | -0.085 | -0.061 | -0.05 | -0.21 | -0.087 | -0.046 | -0.052 | -0.32 | -0.048 | -0.005 | -0.002 | -0.051 | -0.027 | -0.001 | -0.023 | -0.14 | -0.088 | -0.077 | -0.058 | -0.2 | -0.11 | -0.044 | -0.066 | -0.001 | 0.04 | -0.043 | 0.006 | 0.19 | 0.026 | 0.003 | 0.043 | -0.068 | -0.042 | -0.045 | -0.045 | -0.039 | -0.016 | 0.018 | -0.003 | 0.014 | 0.015 | 0.023 | -0.03 | -0.021 | -0.017 | -0.089 | -0.096 | -0.12 | -0.004 | -0.037 | 0.2 | -0.31 | -0.024 | -0.018 | -0.022 | 0.006 | -0.011 | 0.04 | -0.017 | -0.014 | -0.039 | -0.005 | -0.053 | -0.041 | 0.025 | 0.038 | 0.006 | 0.029 | 0.084 | 0.023 | -0.009 | 0.023 | 0.044 | 0.026 | -0.005 | -0.003 | -0.004 | -0.005 | 0.016 | -0.49 | 0.002 | -0.006 | -0.013 | -0.042 | -0.008 | -0.021 | 0.018 | -0.17 | 0.004 | 0.001 | 0.003 |
| EBITDA
| -40.821 | -56.737 | -104.414 | -74.016 | -12.77 | -215.44 | -64.249 | -7.294 | -2.947 | -163.705 | 0.152 | 46.453 | 48.899 | -33.871 | 17.249 | 66.246 | 30.154 | -206.052 | -46.396 | -33.137 | -2.349 | -127.767 | -64.045 | 17.432 | -87.3 | 21.992 | 58.288 | -42.95 | 7.814 | 357.674 | 44.182 | 24.027 | 53.749 | -77.938 | -43.157 | -40.615 | -48.392 | -11.495 | -9.576 | 46.797 | 10.916 | 119.926 | 49.522 | 54.636 | -26.261 | -4.022 | -4.038 | -99.614 | -110.288 | 129.331 | 38.749 | 180.358 | -272.006 | -270.57 | -25.066 | -11.815 | -20.951 | 42.072 | -5.282 | -5.409 | -13.528 | -11.943 | -16.446 | 2.645 | -14.949 | -44.434 | 5.263 | 39.839 | 15.51 | 31.871 | 40.134 | 22.977 | -3.551 | 10.893 | -5.22 | 22.627 | -5.244 | 15.293 | -5.942 | 9.773 | -2.489 | -380.846 | -2.184 | 5.781 | 0.448 | -10.959 | -0.094 | 14.452 | 4.43 | -125.471 | 9.123 | 5.452 | 5.349 |
| EBITDA Ratio
| -0.172 | -0.31 | -0.558 | -0.374 | -0.065 | -1.019 | -0.426 | -0.027 | -0.013 | -0.939 | 0.001 | 0.174 | 0.186 | -0.102 | 0.076 | 0.252 | 0.113 | -0.439 | -0.382 | -0.124 | -0.011 | -0.229 | -0.417 | 0.068 | -0.335 | 0.052 | 0.146 | -0.172 | 0.022 | 0.733 | 0.155 | 0.097 | 0.173 | -0.402 | -0.242 | -0.223 | -0.307 | -0.049 | -0.037 | 0.152 | 0.045 | 0.35 | 0.186 | 0.222 | -0.152 | -0.015 | -0.017 | -0.678 | -1.211 | 0.376 | 0.12 | 0.664 | -1.663 | -0.79 | -0.477 | -0.136 | -0.28 | 0.623 | -0.065 | -0.065 | -0.175 | -0.187 | -0.29 | 0.031 | -0.258 | -0.69 | 0.044 | 0.254 | 0.104 | 0.178 | 0.256 | 0.223 | -2.074 | 8.531 | -4.483 | 13.311 | -1.838 | 5.721 | -2.338 | 3.547 | -0.533 | -11.49 | -0.55 | 1.062 | 0.079 | -2.636 | -0.006 | 0.42 | 0.038 | 7.322 | 0.167 | 0.135 | 0.136 |