
Danhua Chemical Technology Co.,Ltd
SSE:600844.SS
2.92 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -393.598 | -392.955 | -377.97 | -126.262 | -472.909 | -505.344 | 8.672 | 350.871 | -253.904 | -49.252 | 45.352 | -281.773 | -43.129 | -386.207 | 2.839 | -55.809 | 22.379 | 96.09 | 60.67 | 2.852 | -393.542 | -47.326 | -122.993 | 6.954 | 7.125 | 12.466 | 47.445 |
Depreciation & Amortization
| 181.493 | 187.619 | 190.779 | 210.964 | 260.333 | 254.476 | 251.657 | 206.096 | 289.214 | 293.892 | 288.791 | 342.986 | 342.305 | 198.987 | 64.314 | 61.303 | 63.115 | 41.968 | 6.362 | 5.69 | 10.094 | 11.251 | 11.777 | 9.913 | 21.701 | 22.552 | 12.972 |
Deferred Income Tax
| 0 | 8.514 | 153.463 | -23.156 | -81.258 | -42.104 | 10.909 | 31.777 | -26.149 | -9.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 69 | 76.413 | 57.341 | 13.63 | -104.219 | -0.509 | 80.824 | -86.752 | -51.171 | -65.065 | -65.17 | 64.81 | 113.539 | 341.946 | 149.289 | -11.693 | -10.05 | -56.115 | 172.675 | 174.534 | 179.15 | 129.703 | -69.734 | -44.398 | 7.39 | -93.789 | -108.216 |
Accounts Receivables
| 10.823 | 16.711 | -18.042 | 19.751 | -54.908 | 20.865 | 127.237 | -154.158 | -2.858 | 11.494 | 99.328 | -15.195 | 222.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -37.611 | 30.785 | -30.982 | 46.498 | 80.788 | -138.028 | 90.418 | -114.993 | 24.727 | 1.509 | 13.952 | -32.556 | -79.145 | -48.39 | 2.939 | -7.36 | 10.782 | 16.468 | -5.58 | -14.709 | 3.121 | 137.968 | -4.821 | 34.556 | 0 | -6.072 | -42.604 |
Accounts Payables
| 0 | 20.404 | -47.098 | -29.462 | -48.841 | 158.758 | -147.74 | 150.622 | -46.89 | -68.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 95.787 | 8.514 | 153.463 | -23.156 | -81.258 | -42.104 | -9.594 | 28.241 | -75.897 | -66.574 | -79.122 | 97.366 | 192.685 | 390.336 | 146.35 | -4.333 | -20.831 | -72.583 | 178.255 | 189.243 | 176.029 | -8.265 | -64.913 | -78.953 | 0 | -87.716 | -65.612 |
Other Non Cash Items
| 83.702 | 26.239 | 84.256 | 82.38 | 278.52 | 258.595 | 29.08 | -88.665 | 78.582 | 47.988 | 61.452 | 111.798 | -63.449 | 197.574 | -31.86 | 28.587 | 20.285 | 17.874 | -66.004 | -18.134 | 387.743 | -4.625 | 112.148 | 28.07 | 18.707 | 44.888 | 15.619 |
Operating Cash Flow
| -59.403 | -94.169 | -45.594 | 180.712 | -38.275 | 7.219 | 370.233 | 381.55 | 62.721 | 227.563 | 330.426 | 237.822 | 349.265 | 352.3 | 184.582 | 22.387 | 95.729 | 99.817 | 173.703 | 164.941 | 183.445 | 89.002 | -68.801 | 0.539 | 54.924 | -13.883 | -32.181 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -20.332 | -12.563 | -5.961 | -59.976 | -28.324 | -110.306 | -152.888 | -233.717 | -318.2 | -272.379 | -97.77 | -105.945 | -131.44 | -386.859 | -624.861 | -1,567.916 | -33.064 | -49.434 | -0.334 | -1.251 | -2 | -2.503 | -119.932 | -0.707 | -1.849 | -40.227 | -10.343 |
Acquisitions Net
| 0 | 0 | 1.064 | 6.37 | 28.452 | 110.364 | 0.628 | 233.717 | 318.231 | -10.725 | 113.461 | 261.746 | 0 | 0 | 35.987 | 1,571.957 | -40.992 | -244.801 | 0 | 0 | 50.962 | 0.044 | 119.932 | 1.118 | 1.952 | 41.108 | 0.185 |
Purchases Of Investments
| 0 | 0 | -1.064 | -6.37 | -12 | -77 | -300 | -303.982 | -4.65 | 287.573 | -59.99 | -14.03 | 0 | 0 | -106.056 | -10.5 | -91.2 | -2 | 0 | 0 | -49 | -77.3 | -16.672 | -141.267 | -1.307 | -5.608 | -6.852 |
Sales Maturities Of Investments
| 7.822 | 2.608 | 4.407 | 0.004 | 20.455 | 88.24 | 116.453 | 107.96 | 0.36 | 61.452 | 0.411 | 0.071 | 0 | 0 | 6.132 | 11.462 | 2.963 | 0.439 | 0 | 0.73 | 85 | 0.201 | 191.431 | 141.763 | 18.738 | 0.626 | 4.942 |
Other Investing Activites
| 1.762 | 0.601 | 1.064 | 6.37 | -28.324 | -110.306 | 133.974 | -233.717 | -318.2 | -272.379 | -97.77 | -105.945 | 57.265 | 0.177 | 76.027 | -1,567.916 | 0.4 | -1.369 | 0.207 | 56.222 | -2 | 8.5 | -119.932 | -0.707 | -1.849 | -40.227 | 7.816 |
Investing Cash Flow
| -10.748 | -9.354 | -0.491 | -53.602 | -19.74 | -99.008 | -201.833 | -429.738 | -322.458 | -206.458 | -141.659 | 35.898 | -74.175 | -386.682 | -612.77 | -1,562.912 | -161.893 | -297.165 | -0.128 | 55.701 | 82.963 | -71.059 | 54.826 | 0.199 | 15.683 | -44.327 | -4.251 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 2.6 | 19.1 | -31.5 | -82.2 | 0 | -30 | -220 | 0 | -613.167 | 206.824 | -175.01 | -251 | -51 | -52 | 269.62 | 387.74 | 69 | -50.816 | -29.517 | -100.957 | -213.44 | -74.971 | 87.8 | -6.327 | -28.286 | 61.494 | 61.746 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.29 | -7.752 | -14.15 | -11.804 | -18.764 | -19.082 | -19.181 | -29.675 | -67.226 | -60.018 | -66.76 | -77.231 | -89.043 | -58.635 | -67.183 | -59.965 | -26.025 | -16.754 | -3.569 | -6.977 | -7.737 | -21.819 | -16.492 | -25.214 | -30.516 | -22.741 | -32.914 |
Other Financing Activities
| 65.368 | 69.137 | 56.78 | 0.753 | 43 | 1.2 | 27 | 4.6 | 1,096.547 | -95.675 | 1 | -0 | 16 | 0 | 119.794 | 1,507.27 | 0 | 0 | -0 | 4.5 | 0 | 0 | 4 | 0 | 0.38 | 0.5 | 0.4 |
Financing Cash Flow
| 59.678 | 80.485 | 11.13 | -93.251 | 24.236 | -47.882 | -212.181 | -25.075 | 416.154 | 51.131 | -240.77 | -328.231 | -124.043 | -110.635 | 322.231 | 1,835.045 | 42.975 | -67.569 | -33.086 | -103.434 | -221.177 | -96.79 | 75.309 | -31.541 | -58.421 | 39.253 | 29.232 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.002 | 0.006 | 0.012 | -0.003 | -0.013 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0.015 | 0 | -0.221 | -0.003 | 0.128 |
Net Change In Cash
| -10.471 | -23.032 | -34.943 | 33.856 | -33.793 | -139.672 | -43.78 | -73.263 | 156.417 | 72.236 | -52.003 | -54.512 | 151.048 | -145.017 | -105.957 | 294.52 | -23.189 | -264.918 | 140.489 | 117.208 | 45.23 | -78.847 | 61.319 | -30.803 | 11.964 | -18.96 | -7.072 |
Cash At End Of Period
| 11.15 | 21.622 | 44.654 | 79.597 | 45.741 | 79.534 | 219.205 | 262.986 | 336.249 | 179.832 | 107.597 | 159.599 | 214.111 | 63.063 | 208.081 | 314.038 | 18.244 | 41.433 | 306.351 | 165.862 | 48.654 | 3.423 | 82.27 | 20.952 | 62.155 | 49.52 | 68.481 |