
Danhua Chemical Technology Co.,Ltd
SSE:600844.SS
3.21 (CNY) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -86.749 | -61.551 | -50.274 | -217.051 | -88.759 | -46.332 | -52.906 | -321.313 | -49.654 | -5.143 | -1.772 | -53.06 | -27.055 | -0.518 | -23.439 | -140.644 | -89.899 | -78.021 | -58.611 | -208.085 | -113.3 | -44.602 | -66.814 | -0.853 | 40.561 | -43.997 | 6.345 | 192.338 | 26.747 | 3.479 | 43.519 | -58.659 | -35.882 | -34.93 | -34.835 | -29.874 | -12.74 | 13.995 | -2.049 | 10.907 | 11.925 | 17.633 | -23.035 | -16.516 | -13.423 | -69.586 | -74.727 | -94.985 | -2.897 | -28.433 | 154.064 | -245.118 | -18.772 | -13.802 | -16.728 | 4.63 | -8.66 | 31.189 | -13.572 | -10.573 | -15.219 | -2.845 | -16.239 | -25.023 | 15 | 23.455 | 3.389 | 17.759 | 50.739 | 13.853 | -5.214 | 13.798 | 30.587 | 20.414 | -4.129 | -2.246 | -2.952 | -3.747 | 11.798 | -380.465 | 1.643 | 0.931 | -15.651 | -37.932 | -6.221 | -16.279 | 13.106 |
Depreciation & Amortization
| 0 | 0 | 0 | 43.898 | 43.898 | 187.619 | -93.743 | 46.897 | 46.897 | 47.63 | 47.63 | 47.809 | 47.809 | 47.959 | 47.959 | 57.54 | 57.54 | 260.333 | -130.235 | 130.235 | 0 | 254.476 | -127.298 | 127.298 | 0 | 251.657 | -125.846 | 125.846 | 0 | 206.096 | -101.263 | 101.263 | 0 | 289.214 | -148.264 | 148.264 | 0 | 293.892 | -147.174 | 147.174 | 0 | 288.791 | -144.25 | 144.25 | 0 | 342.986 | -171.422 | 171.422 | 0 | 342.305 | -174.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 2.547 | 1.743 | 1.804 | 1.939 | 0.59 | 1.509 | 1.652 | 2.215 | 2.438 | 3.06 | 2.381 | 2.914 | 2.796 | 3.175 | 2.366 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -20.479 | 0 | 47.496 | -15.434 | 15.434 | 0 | -49.024 | 55.397 | -55.397 | 0 | 66.248 | -44.073 | 44.073 | 0 | 25.88 | 114.767 | -114.767 | 0 | -117.163 | 8.075 | -8.075 | 0 | 217.654 | -37.572 | 37.572 | 0 | -249.733 | 39.206 | -39.206 | 0 | 13.161 | 37.451 | -37.451 | 0 | 5.63 | 9.541 | -9.541 | 0 | 113.28 | 49.893 | -49.893 | 0 | -47.751 | 133.815 | -133.815 | 0 | 143.746 | 89.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.034 | 81.787 | 23.683 | -3.829 | 121.187 | 1.035 | 56.456 | -4.144 | -10.513 | -23.757 | 166.243 | 47.176 | -126.955 | 5.548 | 266.265 | -15.154 |
Accounts Receivables
| 0 | 0 | 0 | 3.136 | 0 | 16.711 | -22.577 | 22.577 | 0 | -18.042 | 12.538 | -12.538 | 0 | 19.751 | -7.662 | 7.662 | 0 | -54.908 | 96.216 | -96.216 | 0 | 20.865 | -26.274 | 26.274 | 0 | 127.237 | 44.529 | -44.529 | 0 | -154.158 | 37.444 | -37.444 | 0 | -2.858 | 37.002 | -37.002 | 0 | 11.494 | 19.398 | -19.398 | 0 | 99.328 | 52.561 | -52.561 | 0 | -15.195 | 73.879 | -73.879 | 0 | 222.891 | -5.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -23.616 | 0 | 30.785 | 7.143 | -7.143 | 0 | -30.982 | 42.86 | -42.86 | 0 | 46.498 | -36.411 | 36.411 | 0 | 80.788 | 18.551 | -18.551 | 0 | -138.028 | 34.349 | -34.349 | 0 | 90.418 | -81.761 | 81.761 | 0 | -114.993 | 1.761 | -1.761 | 0 | 24.727 | 0.45 | -0.45 | 0 | 1.509 | -9.857 | 9.857 | 0 | 13.952 | -2.668 | 2.668 | 0 | -32.556 | 59.936 | -59.936 | 0 | -79.145 | 94.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.342 | -0.111 | 0.569 | 1.303 | -1.96 | -1.019 | -11.916 | 0.185 | 1.271 | 2.021 | 3.663 | -3.834 | 7.521 | 7.348 | 216.18 | -93.081 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | 0.34 | 0 | 19.418 | 0 | 0 | 0 | -8.708 | 0 | 0 | 0 | -7.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.376 | 81.898 | 23.113 | -5.132 | 123.147 | 2.054 | 68.372 | -4.33 | -11.783 | -25.778 | 162.581 | 51.01 | -134.476 | -1.8 | 50.085 | 77.926 |
Other Non Cash Items
| 0 | -10.641 | 97.315 | 94.192 | 2.256 | -21.532 | 111.01 | -5.739 | -46.897 | 1.394 | -103.028 | 7.589 | 18.793 | 53.06 | 27.055 | 0.518 | 23.439 | 140.644 | 89.899 | 78.021 | 58.611 | 208.085 | 113.3 | 44.602 | 66.814 | 0.853 | -40.561 | 43.997 | -6.345 | -192.338 | -26.747 | -3.479 | -43.519 | 58.659 | 35.882 | 34.93 | 34.835 | 29.874 | 12.74 | -13.995 | 2.049 | -10.907 | -11.925 | -17.633 | 23.035 | 16.516 | 13.423 | 69.586 | 74.727 | 94.985 | 2.897 | 28.433 | -154.064 | 245.118 | 18.772 | 13.802 | 16.728 | -4.63 | 8.66 | -31.189 | 13.572 | 10.573 | 15.219 | 2.845 | 16.239 | 25.023 | -15 | -23.455 | -3.389 | -17.759 | -50.739 | -13.853 | 5.214 | -84.565 | 43.659 | -24.788 | -0.31 | -0.682 | -0.316 | -2 | -15.137 | 384.068 | -1.435 | -6.516 | 11.626 | 2.196 | 5.836 | -18.727 | 6.071 |
Operating Cash Flow
| 0 | -10.641 | 10.566 | -11.257 | -48.019 | -3.468 | -86.926 | 10.26 | -52.906 | -321.313 | -49.654 | -5.143 | 17.021 | 23.708 | 68.863 | -15.328 | 1.735 | -124.344 | -25.119 | 34.015 | 77.173 | 72.651 | -66.277 | -95.084 | 95.929 | 53.967 | 153.802 | -25.011 | 187.476 | 168.349 | -5.792 | 92.199 | 126.794 | -224.183 | 247.634 | 33.487 | 5.783 | -79.268 | 42.839 | 241.882 | 22.11 | 54.133 | 99.541 | 83.805 | 92.947 | 108.28 | 197.442 | 5.154 | -73.054 | 32.4 | -14.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.534 | 158.58 | 21.052 | -6.463 | 120.198 | -1.643 | 52.218 | -5.831 | -4.695 | -21.111 | 163.719 | 45.532 | -159.777 | 7.958 | 234.434 | 6.388 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.298 | -7.719 | -10.69 | -0.879 | -1.044 | -9.42 | -1.903 | -0.409 | -0.832 | 13.002 | -17.37 | -0.339 | -1.254 | -31.189 | 3.92 | -17.116 | -15.592 | 20.561 | -9.929 | -29.77 | -9.185 | 323.128 | -282.76 | -10.437 | -140.237 | 9.338 | -25.319 | -9.363 | -127.544 | -61.977 | -71.747 | -37.697 | -62.295 | -2.767 | -230.692 | -11.437 | -73.303 | -78.786 | -34.741 | -126.508 | -32.344 | -39.853 | -17.135 | -28.296 | -12.486 | 5.192 | -51.489 | -24.234 | -35.414 | 0.345 | -15.335 | -93.409 | -23.042 | -126.593 | -68.891 | -61.53 | -129.845 | -26.702 | -236.927 | -92.691 | -268.542 | -380.411 | -441.358 | -742.241 | -3.906 | -2.318 | -6.557 | -9.722 | -14.466 | 7.613 | 18.522 | -75.554 | -0.015 | 0.056 | -0.384 | 0 | -0.006 | -0.328 | -0.263 | -0.516 | -0.144 | -1.342 | -0.318 | 0 | -0.34 | -2.263 | -0.024 | -0.05 | -0.166 |
Acquisitions Net
| 0 | 0 | 0.102 | 0.755 | 0 | 0.407 | 0.003 | 0.188 | 0.004 | 0.481 | 0.084 | 0 | 0.498 | 2.005 | 4.365 | 0 | 0 | -20.432 | 0 | 0 | 0 | -324.083 | 0 | 0 | 1.014 | 0.294 | 25.319 | 9.697 | 127.544 | 0 | 0 | 0 | 0 | 654.459 | -649.519 | 0 | -4.94 | -1.829 | 0 | -7.845 | -1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.304 | 1.701 | 0 | 0 | 384.452 | 0 | 0 | 3.906 | -40.992 | 0 | 9.728 | 14.51 | -252.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.188 | -0.004 | 0 | -0.084 | 0 | 0 | 0 | 6.565 | -1.5 | -5.065 | -6 | 0 | 0 | -6 | -77 | 0 | 0 | -50 | -224.014 | -33.986 | -30.5 | -11.5 | -93.982 | 0 | -60 | -150 | 0 | 0 | 0 | 0 | 91.805 | 0 | 126.508 | 32.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.056 | -80 | -20 | -1 | -5 | -0.5 | 0 | -5 | 38 | -90 | -34 | -5.2 | 196.651 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | -4 | -45 | 0.75 | -0.75 | -2.501 | -74.799 |
Sales Maturities Of Investments
| 3.059 | 5.313 | 1.239 | 0.64 | 0.68 | 1.354 | 0 | 1.4 | 1.208 | 0 | 2.447 | 0 | 0 | 0 | -6.565 | 6.565 | 0 | 1.51 | 0 | 0 | 18.945 | 77.823 | 0.417 | 0 | 10 | 84.137 | 16.701 | -3.838 | 19.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0.016 | 61.19 | 0.085 | 0.113 | 0.113 | 0.067 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.056 | 1.077 | 0 | 0 | 6.452 | 0 | 0 | 5.01 | 0.223 | 0 | 0.02 | 2.72 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.41 | 0.854 | -0.051 | 0.755 | 1.32 | 1.893 | -1.486 | 0.188 | 0.004 | 0 | 0.269 | 1.775 | 0.498 | 2.005 | 10.93 | 6.569 | -15.592 | 19.061 | 0 | 0 | 1.5 | 322.628 | 0.5 | 48 | 2 | 155.974 | -47.319 | -9.363 | -127.544 | 107.96 | -71.747 | -37.697 | -62.295 | 650.2 | -230.692 | -11.437 | -73.303 | -78.717 | 2.106 | -126.508 | -32.344 | -44.3 | 0 | 0 | 0 | 38.072 | 42.8 | -64.03 | 50 | 57.409 | -0.019 | -0.2 | 0.076 | -0.003 | 0.18 | -61.53 | -129.845 | -48.954 | 0.722 | 72.71 | 21.53 | -380.411 | -441.358 | -742.241 | -3.906 | 0.509 | -0.159 | -9.722 | -14.466 | 5.653 | 18.522 | -170.202 | 0.493 | 0.204 | 0.002 | 0 | 0 | -0.764 | 2.441 | 3.307 | 56.968 | 43.455 | 87.446 | 1.962 | 1.1 | 9.848 | 0 | -22.896 | 21.792 |
Investing Cash Flow
| 2.351 | -1.552 | -9.399 | -0.124 | -0.364 | -7.528 | -3.386 | 1.179 | 0.38 | 13.484 | -14.655 | 1.436 | -0.757 | -29.184 | 8.285 | -12.046 | -20.657 | 14.699 | -9.929 | -29.77 | 5.26 | 322.495 | -281.843 | 37.563 | -177.223 | 25.729 | -64.604 | -43.367 | -119.591 | -47.999 | -71.747 | -97.697 | -212.295 | 647.433 | -880.211 | -11.437 | -78.243 | -67.367 | -32.619 | -73.163 | -33.309 | -84.04 | -17.022 | -28.229 | -12.368 | 43.264 | -8.689 | -13.264 | 14.586 | 57.754 | -15.354 | -93.609 | -22.966 | -126.596 | -68.711 | -61.53 | -129.845 | -11.351 | -313.427 | -39.981 | -248.012 | -374.918 | -441.858 | -742.241 | -3.896 | -4.578 | -96.716 | -43.696 | -16.903 | -42.409 | -9.478 | -245.756 | 0.478 | 0.26 | -0.382 | 0 | -0.006 | -1.092 | 2.178 | 2.791 | 51.824 | 42.113 | 87.128 | -2.038 | -44.24 | 8.335 | -0.774 | -25.447 | -53.173 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -56 | -3 | -73.9 | 0 | 29.5 | 3.5 | 0 | -54.336 | 51.3 | -31.5 | 0 | 0 | 48 | 83 | -68.2 | -7 | -90 | 70 | 0 | 0 | 80 | -120 | 0 | -10 | 100 | -100 | 30 | 0 | -150 | -9 | -100 | 70 | 0 | -95 | -605 | 0 | 141.186 | 278 | 70 | -179.99 | 38.814 | 29.99 | -80 | -5 | -120 | -110 | -110 | 40 | -71 | -10 | 5 | -90 | 44 | -18 | -10 | -19 | -5 | 73.329 | 66 | 10.046 | 120.244 | -113.96 | 410 | 69 | 140.072 | 50 | 30 | 10 | -21 | -2.02 | -7.98 | -34.191 | -6.625 | -0.772 | -0.571 | -0.136 | -28.038 | -0.057 | -0.1 | -20.902 | -79.898 | -54.68 | -0.05 | -157.5 | -1.21 | 150 | -8.25 | -211.021 | -5.7 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.431 | -0.124 | -2.791 | -2.985 | -2.391 | -0.237 | -1.775 | -2.053 | -3.04 | -0.485 | -2.269 | -4.531 | -6.865 | -2.229 | -2.274 | -4.131 | -3.17 | -3.416 | -4.918 | -4.004 | -6.426 | -5.502 | -4.686 | -4.755 | -4.139 | -2.885 | -4.774 | -4.526 | -6.995 | -6.362 | -7.215 | -8.878 | -7.22 | -12.074 | -18.837 | -18.68 | -17.636 | -23.295 | -10.083 | -14.07 | -12.569 | -22.191 | -11.891 | -17.446 | -15.232 | -19.954 | -19.68 | -19.624 | -17.973 | -27.755 | -17.853 | -21.581 | -21.854 | -0.488 | -19.604 | -20.42 | -19.098 | -20.154 | -16.174 | -16.504 | -14.351 | -12.065 | -8.563 | -32.614 | -6.724 | -6.885 | -6.675 | -6.369 | -6.097 | -1.808 | -5.208 | -7.879 | -1.859 | -0.509 | -0.264 | -0.583 | -2.213 | -0.018 | -3.633 | -2.892 | -0.47 | -3.343 | -2.725 | -0.391 | -1.278 | -3.433 | -5.731 | -6.04 | -6.615 |
Other Financing Activities
| 39.564 | 6.25 | 73.998 | -46.958 | 82.079 | 11.533 | 76.505 | 0.383 | -0.647 | -6.581 | 15.868 | -0.139 | -0.368 | -100.981 | 0 | 1.734 | 100 | -97 | -0 | -10 | -0 | 0 | 0 | 1.2 | -0 | 30 | 0 | -3 | 0 | 30 | 0 | -0 | 39 | -709.407 | 1,751.601 | 0 | -0 | -95.675 | -0 | 0 | -0 | 1 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 12.8 | 0 | 3.2 | -0 | -196.001 | 45.201 | 35 | 115.8 | -236.85 | 236.85 | 119.794 | -0 | 268.412 | 1 | 1,237.858 | -0 | -80 | 80 | 0 | 0 | -0.034 | 0.033 | -0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.5 | 4 | 0 | -0.001 | 0.001 | -0.001 | 0.001 | -0.006 | 0.002 | 0.002 | 0.002 |
Financing Cash Flow
| -17.866 | 3.126 | -2.693 | -49.943 | 109.188 | 14.796 | 74.73 | -56.653 | 47.612 | -38.566 | 13.598 | -4.67 | 40.767 | -20.21 | -70.474 | -9.397 | 6.83 | -30.416 | -4.918 | -14.004 | 73.574 | -125.502 | -4.686 | -13.555 | 95.861 | -72.885 | 25.226 | -7.526 | -156.995 | -10.762 | -107.215 | 61.122 | 31.78 | -816.481 | 1,127.764 | -18.68 | 123.551 | 159.03 | 59.917 | -194.06 | 26.244 | 8.799 | -91.891 | -22.446 | -135.232 | -129.954 | -129.68 | 20.376 | -88.973 | -24.955 | -12.853 | -108.381 | 22.146 | -213.513 | 15.597 | -4.42 | 91.702 | -183.675 | 286.676 | 113.336 | 105.893 | 142.388 | 402.437 | 1,274.244 | 15.976 | -36.885 | 103.325 | 3.631 | -27.097 | -3.861 | -13.156 | -42.071 | -8.482 | -1.281 | -0.835 | -0.719 | -30.251 | -0.039 | -3.233 | -19.794 | -80.368 | -58.023 | -2.774 | -157.892 | -2.487 | 146.561 | -13.98 | -217.059 | -12.313 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.003 | -0.006 | 0.005 | 0.001 | 0.002 | 0 | 0.001 | 0.006 | -0.001 | -0 | 0 | 0.011 | 0.001 | -0.004 | 0 | -0 | 0 | -0.013 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.15 | 0.15 | -0.15 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
Net Change In Cash
| -2.908 | -9.075 | -1.521 | -60.683 | 65.184 | 3.8 | -15.581 | -45.208 | 33.957 | -40.56 | 4.262 | -55.678 | 57.033 | -25.69 | 6.676 | -36.771 | -12.092 | -140.074 | -39.966 | -9.759 | 156.007 | -101.562 | -87.074 | 34.397 | 14.567 | -23.19 | 114.424 | -75.905 | -89.11 | 109.588 | -184.754 | 55.624 | -53.722 | -393.232 | 495.187 | 3.371 | 51.09 | 13.642 | 68.891 | -28.342 | 15.045 | -21.108 | -9.372 | 33.13 | -54.653 | 21.59 | 59.073 | 12.267 | -147.441 | 65.199 | -42.656 | -206.779 | 335.284 | -27.466 | -50.538 | -42.95 | -24.063 | -67.069 | 6.598 | 29.576 | -128.853 | -221.444 | -34.333 | 490.533 | 61.038 | -40.432 | 25.431 | -7.032 | -1.157 | -10.282 | -2.085 | -242.661 | -9.889 | -0.487 | 157.363 | 20.333 | -36.72 | 118.916 | -2.548 | 35.065 | -34.375 | -20.606 | 63.242 | 3.789 | -1.195 | -4.88 | -6.796 | -8.072 | -59.098 |
Cash At End Of Period
| 8.242 | 11.15 | 20.225 | 21.746 | 86.257 | 21.622 | 17.821 | 33.402 | 78.61 | 44.654 | 85.214 | 80.952 | 136.631 | 79.597 | 105.287 | 98.611 | 135.383 | 45.741 | 185.815 | 225.781 | 235.54 | 79.534 | 181.095 | 268.17 | 233.773 | 219.205 | 242.395 | 127.971 | 203.876 | 262.986 | 153.398 | 338.151 | 282.527 | 336.249 | 729.481 | 234.293 | 230.922 | 179.832 | 166.19 | 97.3 | 125.642 | 107.597 | 128.705 | 138.077 | 104.947 | 159.599 | 138.01 | 78.937 | 66.67 | 214.111 | 148.912 | 191.569 | 398.347 | 63.063 | 90.529 | 141.068 | 184.018 | 208.081 | 275.15 | 268.552 | 238.976 | 314.038 | 535.482 | 569.815 | 79.282 | 18.244 | 58.676 | 33.245 | 40.276 | 41.433 | 51.715 | 53.8 | 296.461 | 306.351 | 306.838 | 149.475 | 129.142 | 165.862 | 46.945 | 49.494 | 14.429 | 48.654 | 69.259 | 6.017 | 2.229 | 3.423 | 8.304 | 15.1 | 23.172 |