
Shanghai New Power Automotive Technology Company Limited
SSE:600841.SS
5.11 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,627.704 | 9,929.034 | 24,401.514 | 6,131.471 | 4,033.27 | 4,120.703 | 3,667.283 | 2,545.122 | 2,163.185 | 2,776.888 | 2,980.859 | 3,029.963 | 4,634.955 | 4,831.398 | 3,377.549 | 3,543.752 | 3,455.806 | 2,987.821 | 3,109.12 | 3,974.373 | 2,921.94 | 2,061.034 | 1,411.854 | 1,262.441 | 1,150.108 | 1,679.55 | 1,565.862 | 1,046.031 | 1,027.453 | 1,004.255 | 869.678 | 501.204 | 388.962 | 347.728 |
Cost of Revenue
| 8,460.887 | 9,162.216 | 21,798.431 | 5,192.031 | 3,359.474 | 3,481.058 | 3,091.082 | 2,155.331 | 1,773.789 | 2,226.518 | 2,333.381 | 2,404.785 | 3,714.319 | 3,779.041 | 2,733.357 | 2,991.369 | 2,880.417 | 2,536.603 | 2,645.388 | 3,130.326 | 2,249.345 | 1,496.879 | 1,074.564 | 939.22 | 847.491 | 1,265.897 | 1,181.956 | 731.436 | 655.408 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 166.817 | 766.818 | 2,603.082 | 939.441 | 673.797 | 639.645 | 576.201 | 389.79 | 389.396 | 550.37 | 647.478 | 625.178 | 920.636 | 1,052.357 | 644.192 | 552.383 | 575.39 | 451.218 | 463.732 | 844.047 | 672.594 | 564.156 | 337.29 | 323.221 | 302.618 | 413.653 | 383.906 | 314.596 | 372.045 | 1,004.255 | 869.678 | 501.204 | 388.962 | 347.728 |
Gross Profit Ratio
| 0.019 | 0.077 | 0.107 | 0.153 | 0.167 | 0.155 | 0.157 | 0.153 | 0.18 | 0.198 | 0.217 | 0.206 | 0.199 | 0.218 | 0.191 | 0.156 | 0.166 | 0.151 | 0.149 | 0.212 | 0.23 | 0.274 | 0.239 | 0.256 | 0.263 | 0.246 | 0.245 | 0.301 | 0.362 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 482.659 | 435.203 | 482.689 | 241.408 | 215.767 | 183.167 | 46.419 | 66.588 | 64.24 | 60.149 | 67.804 | 86.466 | 122.487 | 110.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 118.745 | 451.093 | 97.242 | 40.916 | 36.466 | 34.753 | 33.209 | 27.638 | 30.931 | 32.933 | 37.508 | 32.385 | 36.197 | 60.018 | 340.613 | 354.325 | 358.937 | 344.672 | 318.823 | 350.014 | 309.356 | 333.73 | 227.458 | 212.329 | 171.765 | 248.783 | 210.211 | 129.831 | 150.787 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 383.712 | 483.377 | 713.567 | 384.049 | 232.207 | 265.919 | 290.217 | 178.912 | 165.173 | 181.886 | 175.137 | 157.47 | 253.14 | 339.105 | 179.052 | 171.983 | 157.489 | 153.297 | 157.048 | 188.439 | 147.298 | 89.656 | 52.121 | 58.305 | 31.341 | 76.077 | 57.852 | 14.866 | 12.121 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,875.037 | 934.469 | 810.809 | 424.965 | 268.672 | 300.671 | 323.427 | 206.55 | 196.104 | 214.82 | 212.645 | 189.854 | 289.336 | 399.123 | 519.665 | 526.307 | 516.427 | 497.969 | 475.871 | 538.454 | 456.654 | 423.386 | 279.58 | 270.634 | 203.106 | 324.86 | 268.063 | 144.697 | 162.908 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 301.516 | 23.633 | 500.186 | 234.147 | 204.303 | 0.9 | 1.109 | 22.621 | 9.718 | 17.482 | 26.374 | 48.142 | 5.535 | 10.228 | 9.341 | 8.227 | 18.279 | 71.835 | 24.826 | -23.161 | -65.599 | -6.217 | -0.723 | 7.719 | 7.696 | 8.688 | 16.425 | 21.638 | 4.426 | -39.925 | 0 | -10.803 | -6.371 | -1.134 |
Operating Expenses
| 2,657.243 | 1,393.305 | 1,793.684 | 900.52 | 688.742 | 685.36 | 606.436 | 517.171 | 466.157 | 501.466 | 491.854 | 493.686 | 723.159 | 870.298 | 523.429 | 530.67 | 521.345 | 502.349 | 480.745 | 546.038 | 463.57 | 428.847 | 283.932 | 273.445 | 205.774 | 328.962 | 271.149 | 146.942 | 164.047 | -39.925 | 0 | -10.803 | -6.371 | -1.134 |
Operating Income
| -2,175.345 | -251.55 | 786.623 | -5.413 | -0.23 | 111.714 | 104.573 | 63.849 | 73.77 | 140.038 | 201.418 | 180.576 | 221.869 | 112.742 | 34.555 | 4.065 | 20.348 | -41.946 | 5.117 | 300.2 | 242.113 | 138.197 | 48.687 | 41.309 | 79.098 | 84.65 | 106.453 | 158.21 | 177.709 | 252.006 | 869.678 | 77.95 | 41.161 | 49.474 |
Operating Income Ratio
| -0.252 | -0.025 | 0.032 | -0.001 | -0 | 0.027 | 0.029 | 0.025 | 0.034 | 0.05 | 0.068 | 0.06 | 0.048 | 0.023 | 0.01 | 0.001 | 0.006 | -0.014 | 0.002 | 0.076 | 0.083 | 0.067 | 0.034 | 0.033 | 0.069 | 0.05 | 0.068 | 0.151 | 0.173 | 0.251 | 1 | 0.156 | 0.106 | 0.142 |
Total Other Income Expenses Net
| -265.917 | 3.886 | -63.887 | 18.5 | 107.804 | 0.9 | 1.109 | 16.744 | 8.57 | 15.254 | 25.238 | 33.088 | 2.463 | -56.653 | 7.577 | 8.198 | 6.359 | 53.865 | -3.69 | -27.585 | -77.106 | -6.214 | 4.751 | 7.65 | 6.27 | -2.398 | 1.084 | 9.736 | -6.734 | -39.925 | -699.359 | -10.803 | -6.371 | -1.134 |
Income Before Tax
| -2,441.262 | -1,520.731 | 819.646 | 184.507 | 107.574 | 112.614 | 105.682 | 83.79 | 82.34 | 155.292 | 226.656 | 222.425 | 224.332 | 118.846 | 42.133 | 12.263 | 26.707 | 11.919 | 1.427 | 272.616 | 165.006 | 131.983 | 53.438 | 47.556 | 85.368 | 82.252 | 111.359 | 167.946 | 170.975 | 212.081 | 170.319 | 67.147 | 34.79 | 48.34 |
Income Before Tax Ratio
| -0.283 | -0.153 | 0.034 | 0.03 | 0.027 | 0.027 | 0.029 | 0.033 | 0.038 | 0.056 | 0.076 | 0.073 | 0.048 | 0.025 | 0.012 | 0.003 | 0.008 | 0.004 | 0 | 0.069 | 0.056 | 0.064 | 0.038 | 0.038 | 0.074 | 0.049 | 0.071 | 0.161 | 0.166 | 0.211 | 0.196 | 0.134 | 0.089 | 0.139 |
Income Tax Expense
| 21.289 | 90.737 | 19.27 | -43.12 | -8.288 | -17.44 | -15.64 | -13.247 | -8.945 | 7.242 | 25.101 | 23.786 | 22.383 | 18.273 | 18.637 | 10.184 | 6.221 | 4.263 | -7.041 | 43.993 | 47.956 | 22.198 | 4.49 | 4.945 | 8.654 | 8.171 | 8.564 | 22.045 | 18.637 | 24.437 | 37.433 | -405.15 | -338.408 | -282.345 |
Net Income
| -2,462.551 | -1,611.468 | 692.982 | 203.321 | 116.865 | 133.464 | 122.291 | 97.858 | 92.933 | 150.171 | 205.334 | 203.71 | 207.307 | 136.325 | 69.55 | 27.285 | 17.82 | 12.846 | 5.878 | 211.534 | 110.209 | 100.714 | 44.478 | 39.038 | 75.933 | 73.12 | 97.345 | 143.821 | 151.164 | 187.039 | 132.885 | 49.044 | 25.397 | 32.43 |
Net Income Ratio
| -0.285 | -0.162 | 0.028 | 0.033 | 0.029 | 0.032 | 0.033 | 0.038 | 0.043 | 0.054 | 0.069 | 0.067 | 0.045 | 0.028 | 0.021 | 0.008 | 0.005 | 0.004 | 0.002 | 0.053 | 0.038 | 0.049 | 0.032 | 0.031 | 0.066 | 0.044 | 0.062 | 0.137 | 0.147 | 0.186 | 0.153 | 0.098 | 0.065 | 0.093 |
EPS
| -1.61 | -0.99 | 0.42 | 0.23 | 0.13 | 0.15 | 0.14 | 0.11 | 0.11 | 0.17 | 0.24 | 0.24 | 0.27 | 0.18 | 0.088 | 0.038 | 0.025 | 0.019 | 0.008 | 0.28 | 0.14 | 0.13 | 0.058 | 0.049 | 0.099 | 0.095 | 0.12 | 0.19 | 0.24 | 0.3 | 0.21 | 0.064 | 0.033 | 0.042 |
EPS Diluted
| -1.61 | -0.99 | 0.42 | 0.23 | 0.13 | 0.15 | 0.14 | 0.11 | 0.11 | 0.17 | 0.24 | 0.24 | 0.27 | 0.18 | 0.088 | 0.038 | 0.025 | 0.019 | 0.008 | 0.28 | 0.14 | 0.13 | 0.058 | 0.049 | 0.099 | 0.095 | 0.12 | 0.19 | 0.24 | 0.3 | 0.21 | 0.064 | 0.033 | 0.042 |
EBITDA
| -1,778.356 | -1,146.075 | 1,224.143 | 715.173 | 156.881 | 110.423 | 125.934 | 32.124 | 62.369 | 194.336 | 278.253 | 280.933 | 296.275 | 214.969 | 164.907 | 117.031 | 148.669 | 167.884 | 136.76 | 382.1 | 277.501 | 257.705 | 172.857 | 151.935 | 186.81 | 180.105 | 108.494 | 167.654 | 207.999 | 1,004.255 | 869.678 | 501.204 | 388.962 | 347.728 |
EBITDA Ratio
| -0.206 | -0.115 | 0.05 | 0.117 | 0.039 | 0.027 | 0.034 | 0.013 | 0.029 | 0.07 | 0.093 | 0.093 | 0.064 | 0.044 | 0.049 | 0.033 | 0.043 | 0.056 | 0.044 | 0.096 | 0.095 | 0.125 | 0.122 | 0.12 | 0.162 | 0.107 | 0.069 | 0.16 | 0.202 | 1 | 1 | 1 | 1 | 1 |