Shanghai New Power Automotive Technology Company Limited

SSE:600841.SS

5.11 (CNY) • At close April 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -2,462.551-1,611.468800.376227.627115.861130.055121.32197.03891.285148.05201.555198.639201.949100.57323.4962.07920.4867.6568.468228.622117.051109.78448.94842.61176.71473.12
Depreciation & Amortization 387.431388.057392.674171.671157.111156.139156.17150.45139.131112.79279.66767.26970.047103.408123.091104.769119.805130.173120.13896.548110.663121.316102.15293.82889.96795.415
Deferred Income Tax 083.90821.415-180.921-13.474-37.593-53.12-13.25-9.10300000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 773.634-1,823.398-3,469.693-150.752409.987285.861-8.924-37.153286.06172.377-112.255141.317199.09562.442170.443-21.89778.035216.923-460.999-60.414-44.56456.22589.19-20.639114.379115.496
Accounts Receivables 1,749.735548.808-10,053.009-9,259.182-207.85252.084-689.896-414.156420.848350.599-673.992226.92300000000000000
Inventory 119.453314.732,871.212-347.413-20.695-14.319-146.167-37.06465.005-43.01743.899-36.602184.585-173.83425.55827.24879.036115.113-161.759-74.609-126.042-64.771.02230.63139.04932.251
Accounts Payables -1,116.836-2,770.8433,690.68815,513.632652.007285.689880.26427.317-190.68800000000000000000
Other Working Capital 21.28183.90821.415-6,057.79-13.474300.181137.244-0.089221.056115.394-156.154177.91914.51236.277144.884-49.145-1.001101.81-299.2414.19681.477120.92518.168-51.2775.3383.245
Other Non Cash Items 1,584.808995.723100.252-91.399-64.011-107.303-96.957-156.983-119.3-64.895-6.126-12.942.50883.037102.84230.17940.672-54.363-18.643-14.696-35.53932.7470.6213.084-82.27641.392
Operating Cash Flow 283.323-2,051.086-2,176.391157.148618.948464.753171.6153.352397.177268.324162.841394.284473.599349.461419.872115.13258.998300.389-351.035250.06147.611320.073240.911118.883198.783325.423
Investing Activities:
Investments In Property Plant And Equipment -496.479-442.237-554.623-121.088-111.316-252.612-112.096-103.019-182.675-194.882-382.914-652.455-390.862-92.811-30.851-126.185-84.521-130.876-240.45-235.723-176.735-78.678-60.677-85.297-102.187-143.293
Acquisitions Net 04.604567.831217.169111.719-0112.216149.535302.23195.648385.204680.4330104.063.6323.457296.77152.744018.312241.48786.366107.43885.297104.64434.912
Purchases Of Investments -100-689.239-511.613-75.039-75.067-150.022-301.084-300.053-0.439-121.574-129.686-15.0930-3.276-101.622-108.26-48.96-10.8570-38.363-148.622-162.05-180.45-287.518-63.48-32.796
Sales Maturities Of Investments 60.4641,420.34152.24860.21380.774400.197564.548108.058119.419119.92715.8370.54210.013104.74713.006123.81133.38518.8713.045141.716164.105152.208274.556187.00937.51713.45
Other Investing Activites -38.5150-554.623-121.088-111.31610.828-112.096-103.019-182.675-194.882-382.914-652.4556.597-92.8110-84.662-2.185.07956.055-0.906-176.735-78.678-60.677-85.297-102.187-53.982
Investing Cash Flow -574.531293.468-1,000.781-39.833-105.2068.391151.487-248.49755.86-195.764-494.472-639.028-374.25219.909-115.834-191.839194.49434.961-181.35-114.964-96.5-80.83280.19-185.806-125.692-181.709
Financing Activities:
Debt Repayment -340.532,918.9583728000000-3030-80800022-70034.05400-129.75-15589.943-42.993-131.855
Common Stock Issued 002,00000000000000000000000000
Common Stock Repurchased -00-2,00000000000000000000000000
Dividends Paid -132.323-307.071-80.662-52.599-40.671-37.825-30.181-30.316-45.226-51.177-61.375-27.812-25.911-24.015-24.015-0.117-2.934-10.632-89.471-94.082-50.188-33.434-42.081-60.029-58.931-120.58
Other Financing Activities 15.751-7.0561,645.461-0000000-10.891818.150000-1.12-5.604677.271146.45645.78702.32.0090-8.717
Financing Cash Flow -457.1032,604.8242,401.799-35.471-40.671-37.825-30.181-30.316-45.226-51.177-102.266820.338-105.91155.985-24.015-0.11717.946-664.945621.85552.374-4.401-163.184-194.78131.922-101.924-261.152
Other Information:
Effect Of Forex Changes On Cash 7.83637.829-9.502-24.376.56219.337-21.25317.8529.348-0.136-1.8740.048-0.99-0.378-0.306-1.323-0.053-0.297-2.4330.59000.011000
Net Change In Cash -695.876885.035-784.87557.473479.634454.656271.663-207.61417.15921.247-435.771575.642-7.554424.976279.716-78.148471.386-329.89387.036188.0646.7176.057126.331-35-28.833-117.438
Cash At End Of Period 6,036.9616,732.8375,847.8023,035.4052,977.9332,498.2992,043.6431,771.981,979.591,562.431,541.1841,976.9541,401.3121,408.866983.89704.174782.322315.273645.166558.13370.069323.36247.303120.972155.972184.806