Shanghai Join Buy Co.,Ltd. (600838.SS) - Quarterly Balance Statement

Home
600838.SS
Financials

8.38 (CNY) • At close May 15, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2	1997 Q4	1997 Q2	1996 Q4	1996 Q2	1995 Q4	1995 Q2	1994 Q4	1994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	424.248	434.234	427.206	373.564	372.825	377.798	375.013	327.683	322.043	325.089	307.357	240.84	300.103	305.191	294.667	194.172	198.221	206.367	198.973	116.817	382.453	385.692	380.864	303.721	304.134	310.236	307.55	218.933	220.46	249.115	244.696	190.959	196.258	245.236	241.94	180.655	88.125	118.103	108.15	70.587	69.358	88.397	99.829	63.898	66.927	124.466	141.441	43.966	55.701	62.766	58.727	52.554	34.117	62.686	25.61	71.498	74.899	72.647	58.115	55.789	63.464	87.478	100.926	105.03	96.621	93.284	90.637	99.746	42.753	65.901	45.816	66.728	82.448	77.708	114.737	98.937	95.067	401.935	383.962	454.414	460.015	434.987	420.786	393.686	371.282	398.879	342.338	405.732	907.768	838.974	735.423	733.66	695.879	700.949	356.979	134.012	312.508	57.602	87.456	135.692	96.462	73.85	0	26.707	0	20.16	0	0	0
Short Term Investments Numbers are in millions	0	0	-268.363	-271.231	0	0	-279.836	-282.705	-285.573	-288.45	-291.319	-294.187	-297.056	-299.924	-297.937	-300.756	-303.576	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5.254	0.102	-3.032	616.947	0	0	0	0	0	0	0	0	0	0	0	0	0	0	596.223	0.113	0	0	0	0	2.109	0.109	0.118	0.285	2.234	0.234	0.258	2.258	1.201	1.201	0.825	0.825	1.039	1.039	0.745	0.745	2.237	3.513	0	0	0	3.7	0	0	0	1.761	0	5	0	0	0
Cash and Short Term Investments Numbers are in millions	424.248	434.234	427.206	373.564	372.825	377.798	375.013	327.683	322.043	325.089	307.357	240.84	300.103	305.191	294.667	194.172	198.221	206.367	198.973	116.817	382.453	385.692	380.864	303.721	304.134	310.236	307.55	218.933	220.46	249.115	244.696	190.959	196.258	245.236	241.94	180.655	88.125	118.103	108.15	70.587	69.358	88.397	99.829	63.898	66.927	124.466	141.441	43.966	55.701	62.766	58.727	52.554	34.117	62.686	25.61	71.498	74.899	72.647	58.115	55.789	63.464	87.478	100.926	105.03	96.621	93.284	90.637	99.746	42.753	65.901	45.816	66.728	82.448	77.821	114.737	98.937	95.067	401.935	386.072	454.524	460.133	435.272	423.02	393.92	371.54	401.137	343.539	406.933	908.594	839.799	736.462	734.699	696.624	701.694	359.216	137.525	312.508	57.602	87.456	139.392	96.462	73.85	0	28.468	0	25.16	0	0	0
Net Receivables Numbers are in millions	11.792	8.985	0	10.54	7.546	5.672	5.372	5.91	7.671	7.242	5.133	5.92	8.119	9.711	14.616	16.66	18.467	13.168	15.295	17.316	18.741	21.509	13.336	16.505	18.549	18.307	16.832	17.358	21.201	18.782	16.73	17.69	20.404	22.717	19.713	20.628	24.452	23.752	23.552	22.043	25.099	27.836	21.244	19.224	24.852	36.213	4.513	28.335	33.588	33.692	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.784	0	55.195	0	0	0	0	0	58.81	58.726	0	0	0	78.626	0	0	0	93.772	0	0	111.871	0	0	0	0	0	0	0	0	234.79	0.116	0	0.663	0	23.307	0	0	0	0	0	49.433	0	0	0
Inventory Numbers are in millions	19.065	16.249	18.008	17.011	17.333	18.017	18.295	18.784	21.676	18.012	20.375	19.503	20.525	18.804	18.839	16.949	17.63	16.445	19.839	19.755	19.351	18.139	19.069	17.975	18.432	18.097	18.895	18.485	19.224	19.451	20.449	20.306	21.107	21.426	22.398	21.832	22.042	23.667	22.546	23.971	24.352	25.017	24.314	24.045	25.484	31.458	36.552	35.371	38.895	40.646	37.104	38.03	30.499	29.036	21.252	18.858	18.437	19.212	15.009	14.638	13.773	16.659	20.967	14.912	18.83	22.799	30.636	33.291	24.67	20.62	34.054	23.669	24.648	22.745	24.821	17.76	20.444	19.808	36.989	32.218	36.551	40.972	26.95	29.297	32.511	44.672	44.268	45.341	46.032	70.259	26.378	30.315	26.986	33.01	32.868	33.988	31.395	29.611	18.443	24.716	20.672	25.173	0	10.249	0	11.563	0	0	0
Other Current Assets Numbers are in millions	3.726	11.238	11.329	2.407	4.774	6.103	5.566	4.69	6.849	12.108	6.269	13.565	5.206	6.88	8.398	15.195	8.405	13.744	12.046	14.997	6.987	3.354	12.339	9.371	7.115	8.557	8.801	12.361	24.581	10.512	9.24	12.69	6.266	5.734	1.332	2.39	2.169	1.949	5.126	2.991	5.554	2.469	10.778	19.529	16.217	3.05	55.616	5.356	42.57	9.65	45.849	45.308	44.577	44.448	55.864	53.192	55.411	49.675	46.89	45.225	55.431	50.39	65.489	48.822	60.29	63.998	65.171	45.326	83.445	52.932	55.451	40.42	54.065	5.9	61.455	77.786	80.247	74.642	13.67	81.094	94.447	97.983	19.596	141.338	138.199	27.818	395.642	542.587	140.299	200.389	209.939	180.527	218.79	238.258	289.255	337.708	262.076	346.55	314.664	255.492	234.795	159.35	144.761	79.306	94.429	20.004	73.81	64.377	64.913
Total Current Assets Numbers are in millions	458.831	461.721	456.543	403.521	401.79	405.99	402.486	355.869	356.073	359.632	340.354	278.353	332.556	338.745	332.675	240.402	240.361	246.213	243.66	170.138	423.922	428.695	420.798	345.132	345.307	352.541	348.791	264.424	264.265	294.088	287.431	237.962	241.434	292.765	284.996	224.504	134.239	166.7	157.018	119.591	124.363	142.824	156.165	126.697	133.479	195.244	238.121	113.028	137.166	145.663	141.681	135.892	109.192	136.171	102.726	143.548	148.747	141.534	120.014	115.653	132.668	154.527	187.382	168.765	175.741	176.298	186.444	178.364	150.867	139.452	135.321	130.817	161.161	161.293	201.013	194.484	195.758	496.386	515.357	567.836	591.13	574.227	563.338	564.556	542.249	575.107	783.449	994.861	1,094.925	1,110.447	972.779	945.541	942.4	972.962	916.13	509.337	605.979	434.426	420.563	442.777	351.928	258.373	144.761	118.023	94.429	104.062	73.81	64.377	64.913
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	56.89	56.944	58.71	61.315	63.609	66.525	62.896	63.091	63.495	61.783	64.44	65.747	67.292	68.026	73.749	73.275	74.622	43.325	355.699	356.091	111.157	112.023	112.562	113.084	114.034	114.941	115.784	116.712	117.725	117.863	118.927	212.307	120.984	216.019	124.042	220.863	126.588	225.297	128.834	229.168	131.632	233.652	128.989	249.085	147.706	252.339	174.688	281.443	177.718	284.71	112.804	223.116	115.589	218.523	106.21	204.735	110.662	227.327	229.81	232.137	234.073	231.659	229.293	227.452	221.826	224.099	224.875	227.201	229.235	231.84	234.35	233.226	245.622	237.131	240.296	234.162	229.815	222.681	220.263	206.448	202.905	202.062	201.701	199.651	218.712	246.188	237.947	239.392	280.924	283.149	404.515	407.053	384.775	387.073	403.485	472.202	478.203	482.562	393.491	336.653	335.709	311.079	267.176	236.643	225.961	208.544	165.905	154.599	129.108
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.373	0	5.733	0	4.373	0	5.733	0	4.373	0	0	0	4.373	0	0	0	4.373	0	4.373	0	4.373	5.733	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	66.226	67.072	67.917	68.763	69.607	70.453	71.298	72.144	72.982	73.827	74.672	75.518	76.363	77.208	78.054	78.899	79.744	80.59	81.306	82.149	82.991	83.833	84.675	85.517	86.359	87.202	88.044	88.886	89.728	90.57	91.412	92.254	93.097	93.939	94.781	95.623	96.465	97.307	98.15	98.992	99.834	100.676	101.518	102.36	103.202	104.045	104.887	105.729	106.571	107.413	108.255	109.098	109.94	110.782	96.967	97.702	98.438	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4.373	3.578	-2.11	3.667	-0.662	3.755	-1.934	3.844	-0.485	3.932	3.976	5.309	-0.309	4.109	4.153	4.197	-0.132	4.285	-0.044	4.316	0.045	-0.352	12.188	12.488	12.788	13.086	13.385	11.711	11.858	0	5.141	5.237	5.333	5.429	0	0
Goodwill and Intangible Assets Numbers are in millions	66.226	67.072	67.917	68.763	69.607	70.453	71.298	72.144	72.982	73.827	74.672	75.518	76.363	77.208	78.054	78.899	79.744	80.59	81.306	82.149	82.991	83.833	84.675	85.517	86.359	87.202	88.044	88.886	89.728	90.57	91.412	0	93.097	0	94.781	0	96.465	0	98.15	0	99.834	0	101.518	0	103.202	0	104.887	0	106.571	0	108.255	0	109.94	0	96.967	0	98.438	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.578	3.623	3.667	3.711	3.755	3.799	3.844	3.888	3.932	3.976	5.309	4.064	4.109	4.153	4.197	4.241	4.285	4.329	4.316	4.418	5.381	12.188	12.488	12.788	13.086	13.385	11.711	11.858	0	5.141	5.237	5.333	5.429	0	0
Long Term Investments Numbers are in millions	0	0	1,079.899	1,034.078	1,043.951	1,044.307	1,060.982	1,118.606	1,104.757	1,057.894	1,012.642	1,179.715	1,121.838	1,201.02	1,184.625	1,124.035	1,073.023	815.146	776.719	823.288	790.501	819.884	781.672	880.046	886.22	756.583	753.393	849.837	908.74	918.94	947.677	975.663	968.546	961.599	939.394	1,037.277	1,120.295	1,055.525	805.162	850.71	646.169	621.029	601.76	669.002	654.936	634.545	619.652	685.669	667.71	645.843	0	0	0	0	677.807	655.259	641.548	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	595.561	0	0	0	0	322.416	329.512	325.269	327.998	332.966	347.98	347.618	287.656	229.796	77.887	79.43	64.521	62.961	63.105	58.886	64.826	76.777	62.653	0	0	0	0.26	0	0	0	15.364	0	12.124	0	0	0
Tax Assets Numbers are in millions	0	0	0	-1,034.078	69.607	70.453	-1,060.982	-1,118.606	-1,104.757	-1,057.894	-1,012.642	-1,179.715	-1,121.838	-1,201.02	-1,184.625	-1,124.035	-1,073.023	-815.146	-776.719	-823.288	-790.501	-819.884	-781.672	-880.046	-886.22	-756.583	-753.393	-849.837	-908.74	-918.94	-947.677	-975.663	-968.546	-961.599	-939.394	-1,037.277	-1,120.295	-1,055.525	-805.162	-850.71	-646.169	-621.029	-601.76	-669.002	-654.936	-634.545	0.088	0.076	0.078	0.079	0.079	0.078	0.077	0.073	0.097	0.07	0.071	0.074	0.042	0.042	0.038	0.042	0	0	0	0	0	0	0	0	0.599	0.558	0.839	0	0	0	0	0	7.257	5.509	5.799	0	8.462	6.76	5.99	0	13.524	14.691	0	0	17.273	17.616	18.462	19.597	24.993	-38.593	0	0	0	6.728	0	0	0	1.761	0	5	0	0	0
Other Non-Current Assets Numbers are in millions	1,058.853	1,080.37	5.247	1,038.287	-65.361	-66.661	1,064.522	1,122.376	1,108.679	1,061.713	1,016.618	1,183.834	1,125.83	1,204.974	1,188.436	1,127.825	1,076.908	1,125.522	776.764	823.337	790.554	819.941	781.733	880.046	886.22	756.583	753.393	849.837	908.74	918.94	947.677	975.663	968.546	961.599	939.993	1,037.9	1,120.916	1,056.081	805.741	851.304	646.742	621.53	602.933	670.23	656.21	635.894	0.492	0.528	0.577	0.629	626.313	691.104	673.789	652.107	-2.821	2.88	0.05	620.357	600.015	661.768	650.556	633.349	615.452	634.727	626.326	615.008	613.868	597.4	636.939	634.284	625.557	624.107	600.514	4.21	598.917	598.553	597.604	314.997	-0.007	0	0.001	6.192	-0.014	-0.014	-0.002	12.29	0.002	0.001	15.383	15.538	0.036	0.036	0.033	0.033	0.002	61.393	63.087	50.198	24.013	0.024	31.25	31.174	26.701	10.961	28.589	10.041	27.961	29.237	27.615
Total Non-Current Assets Numbers are in millions	1,181.968	1,204.385	1,211.773	1,168.365	1,181.413	1,185.077	1,198.716	1,257.611	1,245.155	1,197.323	1,155.729	1,325.099	1,269.485	1,350.208	1,340.239	1,279.999	1,231.274	1,249.437	1,213.77	1,261.577	984.702	1,015.796	978.97	1,078.647	1,086.614	958.726	957.22	1,055.435	1,116.193	1,127.374	1,158.016	1,187.97	1,182.627	1,177.617	1,158.816	1,258.763	1,343.969	1,281.378	1,032.725	1,080.472	878.209	855.182	833.441	919.315	907.119	888.234	899.808	967.715	952.655	931.261	847.452	914.298	899.395	870.703	878.259	862.944	850.769	847.757	829.867	893.947	884.667	865.051	844.745	862.179	848.152	839.107	838.743	824.601	866.175	866.123	860.505	857.891	846.975	836.903	842.792	836.337	831.086	541.389	553.685	545.268	537.817	540.139	547.046	558.354	577.627	550.198	485.378	336.124	379.933	367.45	489.07	492.139	466.472	475.946	510.638	569.843	553.778	545.548	430.59	357.049	378.669	354.11	293.877	269.869	259.787	241.042	199.296	183.836	156.723
Total Assets Numbers are in millions	1,640.799	1,666.106	1,668.315	1,571.886	1,583.203	1,591.067	1,601.202	1,613.48	1,601.228	1,556.955	1,496.083	1,603.451	1,602.041	1,688.952	1,672.914	1,520.401	1,471.636	1,495.649	1,457.431	1,431.715	1,408.623	1,444.491	1,399.768	1,423.779	1,431.921	1,311.267	1,306.012	1,319.858	1,380.458	1,421.462	1,445.447	1,425.932	1,424.061	1,470.382	1,443.812	1,483.267	1,478.208	1,448.078	1,189.743	1,200.063	1,002.572	998.006	989.606	1,046.012	1,040.598	1,083.478	1,137.928	1,080.744	1,089.821	1,076.924	989.132	1,050.191	1,008.587	1,006.873	980.985	1,006.492	999.516	989.292	949.881	1,009.6	1,017.335	1,019.578	1,032.127	1,030.943	1,023.893	1,015.405	1,025.188	1,002.965	1,017.042	1,005.576	995.826	988.708	1,008.136	998.196	1,043.804	1,030.821	1,026.844	1,037.775	1,069.041	1,113.103	1,128.948	1,114.366	1,110.383	1,122.909	1,119.877	1,125.305	1,268.827	1,330.986	1,474.858	1,477.897	1,461.85	1,437.68	1,408.873	1,448.908	1,426.768	1,079.18	1,159.757	979.974	851.153	799.826	730.597	612.484	438.637	387.892	354.216	345.105	273.106	248.213	221.636
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	3.149	2.18	1.006	1.949	2.706	2.888	1.492	1.162	3.262	1.778	3.702	2.593	4.728	4.617	4.423	5.608	7.816	7.46	8.113	7.273	9.503	8.922	8.161	8.985	9.495	8.979	7.319	6.795	7.385	8.391	5.877	6.592	7.4	7.931	5.051	5.685	5.692	6.002	5.139	6.49	6.859	9.187	6.084	9.248	12.75	12.659	6.035	9.168	11.816	11.866	9.381	11.996	13.438	18.004	11.524	13.169	14.08	13.487	7.98	10.325	11.219	12.545	11.382	9.568	12.2	20.847	15.572	11.326	22.135	19.613	14.035	11.519	26.726	25.321	20.839	15.596	18.909	17.031	14.478	16.298	23.37	22.839	15.3	18.865	20.152	50.187	5.386	30.379	18.803	59.905	75.865	17.999	22.563	46.499	23.018	73.816	28.788	24.511	17.554	22.001	25.673	36.392	0	14.098	0	6.064	0	0	0
Short Term Debt Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20	20	20	20	60	62	62	92	112	120	139	159	163	183	222	232	252	272	272	282	272	262	283	248	233	233	258	253	333	314	378	378	376	387	386	376	376	396	396	373	376	356	356	376	376	417	417	417	427	417	462	462	439.25	424.15	439.37	439.37	419.41	565.2	619.32	710.32	677.94	632.27	666.38	638.94	645.48	607.6	424.51	562.93	420.85	307.45	237.45	184.85	152.15	0	92	0	51.6	0	0	0
Tax Payables Numbers are in millions	0.676	1.094	0.717	0.569	0.46	1.127	0.757	0.604	0.799	1.523	0.497	0.6	1.222	1.314	0.745	0.648	0.677	1.34	0.308	0.309	0.283	0.934	0.204	0.385	0.64	1.109	0.632	0.518	0.861	1.127	0.835	0.607	2.403	3.867	0.451	1.66	0.294	0.276	0.24	0.243	0.432	0.93	-0.03	0.128	0.557	1.505	-0.941	-1.244	-0.827	-1.162	-1.751	0.686	0.824	1.845	0.5	0.819	3.515	3.664	4.365	3.987	3.542	2.87	0.93	0.36	1.076	7.062	2.31	1.653	0.844	0.416	-0.332	-1.68	2.371	2.432	1.706	1.248	4.253	6.198	4.515	1.141	7.655	6.523	1.415	2.36	4.942	5.915	7.72	10.41	21.79	23.589	2.878	3.584	3.914	5.175	4.449	7.441	1.175	-4.779	-1.565	1.078	-0.028	0.114	0	2.436	0	-0.707	0	0	0
Deferred Revenue Numbers are in millions	0	0	37.309	66.027	38.494	38.016	46.543	63.406	38.42	39.534	34.464	81.758	49.452	51.801	29.479	30.963	31.506	-4.868	0	0	0	0	0	0	0	0	0	0	0	10.246	11.198	64.986	14.961	16.329	11.94	16.927	12.188	25.48	12.417	16.567	13.835	15.382	13.144	22.932	12.323	33.898	29.216	54.888	60.978	61.937	4.159	6.116	8.055	17.355	8.419	6.772	10.508	9.893	10.597	8.554	10.464	9.521	18.234	20.549	50.391	31.411	20.454	14.016	37.23	25.817	13.927	28.285	19.6	15.679	21.444	29.467	15.265	19.885	21.855	17.114	21.699	26.516	28.486	35.088	37.466	33.273	47.467	37.513	81.952	71.045	26.728	41.356	46.807	59.262	56.965	55.32	62.809	65.544	11.458	37.104	40.338	104.967	0	-18.506	0	10.774	0	0	0
Other Current Liabilities Numbers are in millions	53.084	56.022	13.37	33.94	55.896	20.345	49.497	67.587	55.355	19.122	52.356	88.786	55.69	61.081	15.411	61.565	15.01	50.548	39.657	70.997	43.661	46.133	42.501	75.075	48.022	51.879	51.056	81.955	56.74	60.439	10.363	64.378	61.12	66.768	59.175	63.174	64.286	69.435	53.55	63.152	65.222	70.015	56.145	65.336	54.211	82.136	148.344	89.779	95.034	99.683	33.962	34.069	32.016	43.897	29.715	29.676	29.028	32.658	28.995	23.534	28.087	34.382	42.968	44.265	78.338	63.653	62.423	42.463	67.408	51.926	56.091	55.235	50.216	45.073	51.653	44.993	34.794	37.726	42.268	32.551	27.135	37.606	52.108	54.332	51.069	46.533	87.334	63.121	120.653	114.165	158.825	157.997	156.896	171.544	79.058	65.252	98.36	81.257	45.791	70.344	69.532	120.866	169.658	19.058	85.695	26.482	54.767	48.424	36.369
Total Current Liabilities Numbers are in millions	56.909	59.295	52.401	74.407	59.061	62.376	51.746	69.353	59.417	61.957	56.554	91.98	61.641	67.012	50.058	67.821	55.009	59.348	48.078	78.579	53.447	55.989	50.866	84.446	58.156	61.966	59.007	89.268	64.985	89.957	82.229	139.286	90.924	138.566	126.678	132.519	162.271	187.713	178.928	208.884	231.513	243.132	245.199	296.711	299.517	348.299	425.437	369.703	388.023	382.387	303.592	329.751	294.278	296.746	274.74	301.664	299.622	382.809	355.34	415.846	420.849	425.797	442.28	440.192	467.613	460.909	476.305	451.441	463.388	447.955	425.794	421.075	455.312	448.826	491.198	478.836	474.955	487.956	478.261	511.99	520.161	506.218	492.973	514.926	515.533	522.045	665.64	723.231	871.566	875.599	869.838	845.961	822.313	868.698	714.125	571.019	691.253	521.839	369.23	330.874	280.027	309.273	169.658	127.592	85.695	83.438	54.767	48.424	36.369
Non-Current Liabilities:
Long Term Debt Numbers are in millions	9.023	7.131	13.419	13.767	13.527	13.266	21.824	21.844	20.931	16.806	24.153	22.339	22.93	20.906	29.731	29.561	31.483	27.06	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.597	0.299	0.299	0	0	0	0	0	0	0.299	0.299	0.299	0	0	0	0	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	5.6	2.9	0	8	0	38	0	0	0
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	-27.06	-0.299	-0	-0.299	0	-0.299	0	-0.299	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	50.293	59.573	63.891	35.171	40.592	44.325	51.672	52.857	53.551	46.555	36.194	56.978	58.498	82.603	85.194	53.224	45.805	63.024	59.481	49.441	46.379	56.928	53.357	56.51	64.41	39.184	45.354	46.726	67.594	77.067	91.195	77.681	82.552	87.747	89.445	95.617	118.028	108.601	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	-26.761	0	0	0	0	0	0	0	0	-0.299	0	0	0.299	0.299	0.299	0.299	0.299	0.299	0	0	0	0	0	0.599	0.599	14.029	14.029	14.029	14.029	14.029	14.029	14.029	14.029	14.029	14.029	14.029	14.029	14.029	14.029	14.029	14.029	27	27	27	27	27	27	5.4	5.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.518	0.243	0.154	0.103	0.125	0.692	0.614	0.299	0.299	38.025	0.057	42.885	36.408	31.394
Total Non-Current Liabilities Numbers are in millions	59.614	67.002	77.608	49.237	54.417	57.889	73.794	75	74.78	63.66	60.646	79.615	81.726	103.807	115.224	83.084	77.586	63.322	59.78	49.739	46.678	57.227	53.655	56.809	64.709	39.482	45.652	47.025	67.893	77.365	91.493	77.979	82.851	88.046	89.743	95.915	118.327	108.899	0.299	0.299	0.599	0.599	14.328	14.328	14.328	14.328	14.328	14.328	14.328	14.328	14.328	14.328	14.328	14.328	14.328	14.328	14.328	14.328	27.299	27.299	27.299	27.299	27.299	27.299	5.699	5.699	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.299	0.816	0.541	0.453	0.402	0.423	6.292	3.514	0.299	8.299	38.025	38.057	42.885	36.408	31.394
Total Liabilities Numbers are in millions	116.523	126.297	130.009	123.644	113.479	120.265	125.54	144.353	134.197	125.617	117.2	171.595	143.367	170.82	165.282	150.905	132.596	122.671	107.858	128.318	100.125	113.216	104.521	141.255	122.865	101.448	104.659	136.293	132.878	167.322	173.722	217.265	173.775	226.612	216.421	228.435	280.598	296.613	179.227	209.182	232.112	243.731	259.527	311.039	313.845	362.627	439.765	384.031	402.351	396.715	317.92	344.079	308.607	311.074	289.068	315.992	313.95	397.137	382.638	443.145	448.147	453.096	469.578	467.491	473.312	466.608	476.604	451.74	463.686	448.254	426.092	421.373	455.611	449.124	491.497	479.135	475.254	488.254	478.56	512.288	520.459	506.516	493.271	515.225	515.832	522.343	665.938	723.529	871.865	875.898	870.136	846.259	822.612	868.997	714.423	571.835	691.794	522.292	369.632	331.297	286.319	312.787	169.957	135.891	123.72	121.496	97.652	84.831	67.762
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	400.882	236.931	236.931	236.931	236.931	236.931	236.931	142.944	142.944	89.34	74.45	74.45	50	50	50
Retained Earnings Numbers are in millions	652.705	640.369	631.151	627.261	632.471	622.37	611.719	601.633	597.441	582.734	566.6	557.231	579.484	566.519	559.369	517.144	508.944	491.227	484.093	468.04	482.326	473.556	455.721	433.536	436.368	412.812	396.686	374.782	376.192	354.335	340.698	318.181	345.185	323.084	321.555	330.481	206.016	188.154	179.764	165.903	135.468	119.813	104.074	110.448	102.524	96.652	78.155	79.444	70.088	62.524	58.785	92.621	86.139	82.302	89.874	87.978	83.309	-10.553	-32.404	-32.927	-34.461	-37.07	-37.897	-37.073	-48.774	-49.797	-51.677	-51.8	-51.06	-52.883	-53.907	-54.124	-54.485	-57.938	-59.065	-59.684	-59.78	-61.85	-20.194	-9.803	-2.146	-2.736	9.774	0.346	-3.293	-6.489	-5.117	-4.094	-119.34	-120.381	-129.536	-130.04	-135.267	-138.292	-11.178	59.904	34.046	21.313	49.885	36.898	18.497	35.153	17.271	9.526	6.908	0.021	23.729	17.407	7.496
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	0	506.273	248.659	436.371	276.109	463.06	295.172	468.708	276.281	411.401	302.303	478.308	379.291	547.381	280.029	429.214	189.071	178.444	148.322	139.138	170.685	160.07	169.531	193.231	117.551	136.061	140.178	202.783	231.2	273.584	233.042	247.657	263.242	268.334	286.85	354.092	325.81	203.984	198.21	8.224	7.694	0	0	0	4.004	-0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	470.69	498.558	0	171.441	0	314.664	0	295.894	0	171.441	0	302.922	0	171.441	0	171.441	0	171.441	0	434.475	0	171.441	438.644	171.441	471.805	171.441	403.784	171.441	470.506	171.441	530.146	171.441	504.219	519.804	504.954	523.469	590.712	562.429	429.87	424.096	234.11	233.58	225.123	223.642	223.347	223.316	219.127	216.387	216.499	216.803	211.546	212.609	212.959	212.615	200.661	201.14	200.875	201.325	198.265	198	202.267	202.17	199.064	199.144	197.974	197.389	198.879	201.642	203.034	208.823	222.259	220.076	205.628	209.173	208.122	208.122	208.122	208.122	207.377	207.377	207.377	207.377	205.956	205.956	205.956	208.069	205.419	205.419	316.141	316.141	314.302	314.302	314.302	314.302	319.381	278.654	194.073	194.073	192.01	189.021	184.276	117.036	108.466	153.136	149.138	149.138	101.725	95.975	96.378
Total Shareholders Equity Numbers are in millions	1,524.276	1,539.809	1,538.306	1,448.243	1,469.725	1,470.802	1,475.661	1,469.127	1,467.031	1,431.337	1,378.883	1,431.856	1,458.674	1,518.133	1,507.632	1,369.496	1,339.04	1,372.979	1,349.572	1,303.397	1,308.499	1,331.275	1,295.247	1,282.524	1,309.056	1,209.819	1,201.352	1,183.566	1,247.58	1,254.14	1,271.725	1,208.667	1,250.286	1,243.77	1,227.391	1,254.833	1,197.61	1,151.465	1,010.516	990.881	770.46	754.275	730.079	734.972	726.753	720.85	698.164	696.713	687.47	680.21	671.212	706.112	699.981	695.799	691.417	690	685.066	591.654	566.743	565.955	568.688	565.982	562.049	562.952	550.081	548.297	548.084	550.725	552.856	556.822	569.234	566.834	552.025	548.572	549.939	549.32	549.224	547.154	588.065	598.456	606.112	605.522	616.612	607.184	603.545	602.462	601.183	602.207	597.683	596.642	585.648	585.144	579.918	576.892	709.084	504.376	465.051	452.317	478.826	465.839	439.704	295.132	268.68	252.002	230.496	223.609	175.454	163.382	153.874
Total Equity Numbers are in millions	1,524.276	1,539.809	1,538.306	1,448.243	1,469.725	1,470.802	1,475.661	1,469.127	1,467.031	1,431.337	1,378.883	1,431.856	1,458.674	1,518.133	1,507.632	1,369.496	1,339.04	1,372.979	1,349.572	1,303.397	1,308.499	1,331.275	1,295.247	1,282.524	1,309.056	1,209.819	1,201.352	1,183.566	1,247.58	1,254.14	1,271.725	1,208.667	1,250.286	1,243.77	1,227.391	1,254.833	1,197.61	1,151.465	1,010.516	990.881	770.46	754.275	730.079	734.972	726.753	720.85	698.164	696.713	687.47	680.21	671.212	706.112	699.981	695.799	691.917	690.5	685.566	592.154	567.243	566.455	569.188	566.482	562.549	563.452	550.581	548.797	548.584	551.225	553.356	557.322	569.734	567.334	552.525	549.072	552.308	551.686	551.59	549.52	590.482	600.815	608.488	607.849	617.112	607.684	604.045	602.962	602.888	607.456	602.993	601.999	591.713	591.421	586.261	579.912	712.345	507.345	467.962	457.682	481.521	468.529	444.278	299.696	268.68	252.002	230.496	223.609	175.454	163.382	153.874
Total Liabilities & Shareholders Equity Numbers are in millions	1,640.799	1,666.106	1,668.315	1,571.886	1,583.203	1,591.067	1,601.202	1,613.48	1,601.228	1,556.955	1,496.083	1,603.451	1,602.041	1,688.952	1,672.914	1,520.401	1,471.636	1,495.649	1,457.431	1,431.715	1,408.623	1,444.491	1,399.768	1,423.779	1,431.921	1,311.267	1,306.012	1,319.858	1,380.458	1,421.462	1,445.447	1,425.932	1,424.061	1,470.382	1,443.812	1,483.267	1,478.208	1,448.078	1,189.743	1,200.063	1,002.572	998.006	989.606	1,046.012	1,040.598	1,083.478	1,137.928	1,080.744	1,089.821	1,076.924	989.132	1,050.191	1,008.587	1,006.873	980.985	1,006.492	999.516	989.292	949.881	1,009.6	1,017.335	1,019.578	1,032.127	1,030.943	1,023.893	1,015.405	1,025.188	1,002.965	1,017.042	1,005.576	995.826	988.708	1,008.136	998.196	1,043.804	1,030.821	1,026.844	1,037.775	1,069.041	1,113.103	1,128.948	1,114.366	1,110.383	1,122.909	1,119.877	1,125.305	1,268.827	1,330.986	1,474.858	1,477.897	1,461.85	1,437.68	1,408.873	1,448.908	1,426.768	1,079.18	1,159.757	979.974	851.153	799.826	730.597	612.484	438.637	387.892	354.216	345.105	273.106	248.213	221.636

Shanghai Join Buy Co.,Ltd.

SSE:600838.SS Add to watchlist

SSE:600838.SS