
Shanghai Join Buy Co.,Ltd.
SSE:600838.SS
8.4 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 92.705 | 86.548 | 68.543 | 98.637 | 93.346 | 74.233 | 70.833 | 90.726 | 89.978 | 90.643 | 109.779 | 140.637 | 166.395 | 165.969 | 150.508 | 177.457 | 234.329 | 246.305 | 242.253 | 251 | 240.849 | 379.84 | 515.281 | 494.617 | 776.113 | 601.568 | 500.28 | 567.212 | 375.873 | 488.48 | 360.528 | 52.202 |
Cost of Revenue
| 72.537 | 63.162 | 53.251 | 72.512 | 77.357 | 31.041 | 27.921 | 49.811 | 47.609 | 45.016 | 62.572 | 91.673 | 115.723 | 115.164 | 98.872 | 118.706 | 169.465 | 168.986 | 160.036 | 161.868 | 166.846 | 280.485 | 391.897 | 379.216 | 642.599 | 552.21 | 452.927 | 496.498 | 347.944 | 454.347 | 0 | 46.154 |
Gross Profit
| 20.167 | 23.386 | 15.292 | 26.126 | 15.989 | 43.191 | 42.912 | 40.916 | 42.369 | 45.626 | 47.208 | 48.964 | 50.671 | 50.804 | 51.636 | 58.752 | 64.864 | 77.319 | 82.217 | 89.132 | 74.003 | 99.355 | 123.384 | 115.402 | 133.514 | 49.359 | 47.353 | 70.714 | 27.929 | 34.133 | 360.528 | 6.049 |
Gross Profit Ratio
| 0.218 | 0.27 | 0.223 | 0.265 | 0.171 | 0.582 | 0.606 | 0.451 | 0.471 | 0.503 | 0.43 | 0.348 | 0.305 | 0.306 | 0.343 | 0.331 | 0.277 | 0.314 | 0.339 | 0.355 | 0.307 | 0.262 | 0.239 | 0.233 | 0.172 | 0.082 | 0.095 | 0.125 | 0.074 | 0.07 | 1 | 0.116 |
Reseach & Development Expenses
| 0.581 | 0.66 | 0.517 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8.42 | 9.069 | 4.798 | 5.679 | 5.973 | 4.777 | 7.018 | 5.222 | 9.579 | 4.218 | 6.248 | 10.472 | 8.513 | 9.151 | 50.413 | 51.696 | 51.746 | 40.014 | 34.533 | 53.474 | 45.17 | 80.034 | 56.855 | 55.836 | 47.534 | 32.103 | 22.795 | 22.815 | 10.747 | 14.285 | 0 | 0.875 |
Selling & Marketing Expenses
| 6.882 | 7.306 | 17.567 | 23.713 | 22.153 | 16.51 | 18.38 | 19.676 | 20.414 | 25.661 | 29.483 | 34.092 | 36.332 | 42.57 | 35.796 | 41.905 | 33.225 | 40.588 | 42.885 | 49.573 | 42.595 | 49.447 | 41.882 | 37.168 | 28.238 | 29.433 | 22.842 | 27.852 | 9.315 | 8.69 | 0 | 0.672 |
SG&A
| 15.302 | 16.376 | 22.365 | 29.391 | 28.125 | 21.287 | 25.398 | 24.898 | 29.993 | 29.878 | 35.73 | 44.564 | 44.845 | 51.722 | 86.209 | 93.601 | 84.971 | 80.602 | 77.418 | 103.047 | 87.765 | 129.481 | 98.736 | 93.004 | 75.772 | 61.536 | 45.637 | 50.668 | 20.062 | 22.975 | 0 | 1.547 |
Other Expenses
| -38.287 | -56.115 | 15.777 | 21.46 | 21.635 | 35.42 | 0.809 | -0.262 | -0.152 | 6.326 | 16.521 | 28.505 | -0.059 | 86.191 | 10.325 | -21.827 | 14.619 | 0.091 | 18.742 | 1.858 | 25.124 | 73.112 | 23.856 | -87.4 | 10.041 | 40.403 | 30.686 | 30.465 | 20.367 | 8.452 | 3.235 | 0.494 |
Operating Expenses
| -22.404 | -39.466 | 38.659 | 50.873 | 49.761 | 56.707 | 60.017 | 60.054 | 67.504 | 68.998 | 76.443 | 89.073 | 86.929 | 95.318 | 90.303 | 98.413 | 88.835 | 85.342 | 82.287 | 108.707 | 90.433 | 136.514 | 107.693 | 101.861 | 84.208 | 62.688 | 46.795 | 51.894 | 20.665 | 23.66 | 3.235 | 3.67 |
Operating Income
| 42.571 | -27.573 | 49.831 | 77.688 | -33.772 | 99.507 | 97.857 | 97.625 | 188.187 | 86.075 | 27.624 | 19.964 | 26.174 | 20.851 | 18.808 | 34.932 | -6.652 | 9.299 | -9.452 | -55.082 | -17.258 | -60.264 | -7.736 | -2.016 | 62.522 | 23.388 | 44.04 | 50.194 | 27.576 | 18.401 | 18.583 | 4.03 |
Operating Income Ratio
| 0.459 | -0.319 | 0.727 | 0.788 | -0.362 | 1.34 | 1.382 | 1.076 | 2.091 | 0.95 | 0.252 | 0.142 | 0.157 | 0.126 | 0.125 | 0.197 | -0.028 | 0.038 | -0.039 | -0.219 | -0.072 | -0.159 | -0.015 | -0.004 | 0.081 | 0.039 | 0.088 | 0.088 | 0.073 | 0.038 | 0.052 | 0.077 |
Total Other Income Expenses Net
| -0.535 | 15.964 | -58.211 | 24.763 | 8.13 | 112.964 | 12.391 | 7.803 | 99.736 | 116.372 | 16.353 | 28.49 | -13.398 | 86.099 | 67.337 | 55.81 | 14.733 | 0.091 | 17.242 | -34.978 | 23.88 | 71.647 | 21.475 | -93.49 | -46.821 | 10.409 | 7.138 | 0.296 | 2.305 | 7.264 | 3.401 | 0.251 |
Income Before Tax
| 42.036 | -11.609 | 52.3 | 102.451 | 53.383 | 98.986 | 98.667 | 97.363 | 187.393 | 92.304 | 43.976 | 48.455 | 26.11 | 106.95 | 29.133 | 13.06 | 7.961 | 9.39 | 7.79 | -53.889 | 6.622 | 11.383 | 13.74 | -95.506 | 62.735 | 33.797 | 51.177 | 50.49 | 29.882 | 25.664 | 21.984 | 4.281 |
Income Before Tax Ratio
| 0.453 | -0.134 | 0.763 | 1.039 | 0.572 | 1.333 | 1.393 | 1.073 | 2.083 | 1.018 | 0.401 | 0.345 | 0.157 | 0.644 | 0.194 | 0.074 | 0.034 | 0.038 | 0.032 | -0.215 | 0.027 | 0.03 | 0.027 | -0.193 | 0.081 | 0.056 | 0.102 | 0.089 | 0.079 | 0.053 | 0.061 | 0.082 |
Income Tax Expense
| 0.004 | -73.806 | -0.723 | -24.763 | -86.111 | -0.085 | 0.075 | 0.03 | 4.46 | 124.043 | 88.487 | 1.02 | 0.374 | 0.358 | 0.34 | 0.123 | 4.874 | 0.79 | 3.284 | 4.198 | 6.249 | 6.466 | 10.762 | 3.252 | 10.929 | 7.041 | 7.936 | 6.796 | 4.468 | 3.197 | 2.818 | 0.511 |
Net Income
| 42.032 | 62.197 | 52.3 | 102.451 | 139.494 | 98.986 | 98.592 | 97.334 | 182.934 | 92.304 | 43.976 | 47.435 | 25.736 | 106.592 | 28.792 | 12.727 | 3.086 | 8.6 | 4.504 | -58.377 | 3.053 | 5.34 | 3.639 | -98.307 | 51.738 | 27.706 | 43.227 | 43.215 | 25.414 | 22.467 | 19.166 | 3.77 |
Net Income Ratio
| 0.453 | 0.719 | 0.763 | 1.039 | 1.494 | 1.333 | 1.392 | 1.073 | 2.033 | 1.018 | 0.401 | 0.337 | 0.155 | 0.642 | 0.191 | 0.072 | 0.013 | 0.035 | 0.019 | -0.233 | 0.013 | 0.014 | 0.007 | -0.199 | 0.067 | 0.046 | 0.086 | 0.076 | 0.068 | 0.046 | 0.053 | 0.072 |
EPS
| 0.1 | 0.16 | 0.13 | 0.26 | 0.35 | 0.25 | 0.25 | 0.24 | 0.46 | 0.23 | 0.11 | 0.12 | 0.064 | 0.27 | 0.072 | 0.032 | 0.008 | 0.022 | 0.008 | -0.15 | 0.008 | 0.013 | 0.009 | -0.25 | 0.012 | 0.078 | 0.11 | 0.17 | 0.099 | 0.087 | 0.076 | 0.009 |
EPS Diluted
| 0.1 | 0.16 | 0.13 | 0.26 | 0.35 | 0.25 | 0.25 | 0.24 | 0.46 | 0.23 | 0.11 | 0.12 | 0.064 | 0.27 | 0.072 | 0.032 | 0.008 | 0.022 | 0.008 | -0.15 | 0.008 | 0.013 | 0.009 | -0.25 | 0.012 | 0.078 | 0.11 | 0.17 | 0.099 | 0.087 | 0.076 | 0.009 |
EBITDA
| 67.545 | -2.334 | 17.076 | 99.432 | -19.877 | 106.233 | 2.292 | 106.058 | 96.731 | 108.923 | -0.22 | 4.411 | 53.415 | 53.565 | 58.921 | 48.314 | 50.51 | 43.559 | 41.918 | -18.996 | 43.754 | 57.253 | 46.375 | -56.616 | 96.945 | -0.477 | 4.469 | 18.82 | 7.264 | 10.473 | 360.528 | 2.378 |
EBITDA Ratio
| 0.729 | -0.027 | 0.249 | 1.008 | -0.213 | 1.431 | 0.032 | 1.169 | 1.075 | 1.202 | -0.002 | 0.031 | 0.321 | 0.323 | 0.391 | 0.272 | 0.216 | 0.177 | 0.173 | -0.076 | 0.182 | 0.151 | 0.09 | -0.114 | 0.125 | -0.001 | 0.009 | 0.033 | 0.019 | 0.021 | 1 | 0.046 |