
Shanghai Eliansy Industry Group Corporation Limited
SSE:600836.SS
0.45 (CNY) • At close June 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 58.585 | 999.43 | 948.673 | 250.324 | 188.653 | 267.769 | 357.531 | 307.315 | 353.072 | 422.485 | 315.445 | 277.587 | 274.133 | 213.562 | 218.609 | 219.444 | 292.69 | 91.549 | 89.864 | 87.804 | 105.296 | 113.707 | 63.58 | 70.104 | 66.867 | 34.953 | 58.21 | 49.527 | 39.888 | 0 |
Short Term Investments
| -381.734 | -392.609 | -406.255 | -393.331 | -406.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.104 | 0.11 | 2.553 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 58.585 | 999.43 | 948.673 | 250.324 | 188.653 | 267.769 | 357.531 | 307.315 | 353.072 | 422.485 | 315.445 | 277.587 | 274.133 | 213.562 | 218.609 | 219.444 | 292.69 | 91.549 | 89.931 | 87.908 | 105.406 | 116.26 | 63.649 | 70.104 | 66.867 | 34.953 | 58.21 | 49.527 | 39.888 | 0 |
Net Receivables
| 1,136.686 | 337.816 | 157.161 | 686.277 | 273.002 | 245.74 | 247.751 | 252.001 | 313.046 | 302.303 | 382.132 | 319.906 | 345.206 | 337.928 | 349.412 | 539.382 | 549.141 | 629.568 | 599.66 | 476.73 | 332.928 | 354.358 | 471.829 | 11.621 | 1.61 | 5.158 | 19.784 | 3.868 | 0.792 | 0 |
Inventory
| 79.336 | 77.808 | 98.263 | 121.147 | 1,410.674 | 1,481.908 | 1,621.107 | 1,649.237 | 2,203.946 | 1,592.054 | 1,939.484 | 1,982.447 | 2,124.251 | 1,417.207 | 913.179 | 1,047.91 | 617.69 | 205.563 | 120.815 | 155.915 | 177.293 | 136.305 | 134.107 | 135.525 | 113.169 | 74.907 | 77.575 | 81.399 | 52.7 | 0 |
Other Current Assets
| 11.11 | 13.575 | 17.26 | 33.379 | 82.762 | 79.556 | 41.951 | 29.698 | -13.961 | 15 | -69.772 | -14.149 | -14.185 | -44.156 | -84.839 | -114.128 | -153.578 | -46.986 | -49.901 | -87.341 | 0.1 | -115.421 | -169.316 | 260.821 | 232.478 | 209.925 | 134.746 | 126.723 | 86.639 | 134.453 |
Total Current Assets
| 1,285.717 | 1,428.629 | 1,221.357 | 1,091.127 | 1,955.09 | 2,074.973 | 2,268.34 | 2,238.25 | 2,856.103 | 2,331.843 | 2,567.29 | 2,565.79 | 2,729.405 | 1,924.541 | 1,396.362 | 1,692.607 | 1,305.943 | 879.694 | 760.505 | 633.212 | 615.726 | 491.503 | 500.27 | 478.071 | 414.125 | 324.943 | 290.314 | 261.516 | 180.018 | 134.453 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 167.551 | 194.73 | 425.334 | 433.633 | 720.805 | 765.452 | 588.256 | 570.972 | 617.867 | 620.944 | 595.056 | 564.113 | 619.114 | 599.156 | 517.85 | 441.443 | 348.359 | 367.163 | 374.569 | 338.796 | 271.955 | 223.585 | 206.495 | 220.677 | 233.906 | 227.667 | 220.521 | 202.99 | 175.884 | 71.078 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 18.352 | 19.085 | 84.977 | 44.772 | 53.043 | 55.445 | 57.246 | 35.023 | 36.362 | 37.702 | 39.041 | 48.256 | 49.595 | 50.934 | 40.552 | 41.576 | 42.6 | 17.8 | 24.993 | 37.902 | 27.872 | 9.561 | 10.503 | 12.183 | 10.779 | 11.479 | 12.182 | 11.534 | 35.347 | 0 |
Goodwill and Intangible Assets
| 18.352 | 19.085 | 84.977 | 44.772 | 53.043 | 55.445 | 57.246 | 35.023 | 36.362 | 37.702 | 39.041 | 48.256 | 49.595 | 50.934 | 40.552 | 41.576 | 42.6 | 17.8 | 24.993 | 37.902 | 27.872 | 9.561 | 10.503 | 12.183 | 10.779 | 11.479 | 12.182 | 11.534 | 35.347 | 0 |
Long Term Investments
| 417.161 | 415.551 | 432.377 | 422.614 | 431.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.916 | 56.262 | 9.955 | 6.493 | 3.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.398 | -415.551 | -432.377 | -422.614 | -431.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.898 | 2.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.7 | 418.314 | 438.702 | 428.929 | 460.12 | 532.585 | 563.212 | 560.039 | 186.131 | 139.265 | 117.047 | 325.235 | 24.846 | 23.638 | 67.753 | 62.224 | 70.437 | 79.177 | 0.881 | 1.013 | 1.342 | 0.1 | 0.102 | 9.52 | 11.098 | 23.811 | 100.666 | 102.959 | 33.117 | 74.346 |
Total Non-Current Assets
| 608.162 | 632.129 | 949.012 | 907.334 | 1,233.968 | 1,353.482 | 1,208.715 | 1,166.034 | 840.36 | 797.91 | 751.144 | 937.604 | 693.555 | 673.728 | 626.154 | 545.243 | 461.396 | 464.14 | 456.359 | 433.973 | 311.124 | 244.637 | 222.958 | 242.38 | 255.782 | 262.957 | 333.37 | 317.483 | 244.349 | 145.424 |
Total Assets
| 1,893.879 | 2,060.758 | 2,170.37 | 1,998.461 | 3,189.058 | 3,428.455 | 3,477.055 | 3,404.284 | 3,696.463 | 3,129.753 | 3,318.433 | 3,503.394 | 3,422.96 | 2,598.269 | 2,022.516 | 2,237.85 | 1,767.339 | 1,343.834 | 1,216.864 | 1,067.186 | 926.85 | 736.139 | 723.227 | 720.451 | 669.907 | 587.901 | 623.684 | 579 | 424.367 | 279.877 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 105.081 | 108.466 | 127.255 | 149.532 | 305.094 | 383.386 | 494.58 | 669.98 | 544.412 | 522.658 | 431.092 | 303.598 | 275.722 | 248.011 | 224.453 | 141.479 | 101.72 | 59.089 | 57.946 | 50.976 | 54.106 | 43.507 | 49.79 | 42.042 | 38.733 | 36.592 | 22.247 | 16.25 | 11.746 | 0 |
Short Term Debt
| 519.557 | 529.649 | 522.114 | 282.162 | 478.837 | 798.931 | 563.856 | 532.823 | 1,036.573 | 553.474 | 536.525 | 869.893 | 644.115 | 696 | 475.15 | 656.378 | 353.415 | 436.3 | 518.26 | 511.65 | 375.41 | 327.36 | 334.93 | 318.93 | 291.8 | 222.731 | 253.32 | 208.88 | 116.826 | 0 |
Tax Payables
| 27.891 | 52.328 | 63.39 | 64.284 | 27.899 | 34.181 | 30.075 | 41.285 | 44.481 | 53.968 | 8.427 | 20.444 | 62.051 | 103.845 | 39.327 | 14.715 | 43.701 | 4.55 | 5.494 | 0.624 | 4.173 | 3.75 | 3.614 | 3.71 | 1.172 | 1.78 | 0.805 | 1.668 | 3.228 | 0 |
Deferred Revenue
| 105.254 | 5.598 | 166.311 | 424.965 | 319.499 | 34.181 | 219.343 | 249.48 | 404.72 | 309.201 | 347.325 | 414.872 | 476.158 | 538.262 | 438.493 | 208.993 | 205.828 | 235.158 | 267.208 | 96.278 | 62.465 | 56.503 | 49.756 | 54.317 | 38.579 | 48.553 | 23.178 | 37.348 | 27.666 | 0 |
Other Current Liabilities
| -25.224 | 166.438 | -61.018 | -61.767 | 1,110.266 | 1,020.757 | 891.84 | 633.816 | 610.083 | 741.535 | 1,064.474 | 1,210.452 | 1,063.888 | 380.415 | 127.62 | 595.449 | 272.903 | 273.225 | 8.586 | 74.494 | 38.6 | 38.568 | 24.049 | 23.878 | 28.502 | 7.094 | 19.799 | 24.835 | -0.285 | 117.356 |
Total Current Liabilities
| 732.559 | 862.478 | 818.052 | 859.176 | 2,241.595 | 2,271.437 | 2,199.694 | 2,127.383 | 2,640.27 | 2,180.836 | 2,387.842 | 2,819.259 | 2,521.935 | 1,966.533 | 1,305.042 | 1,617.015 | 977.567 | 1,008.322 | 857.493 | 734.022 | 534.754 | 469.688 | 462.138 | 442.876 | 398.787 | 316.75 | 319.349 | 288.981 | 159.181 | 117.356 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 5.355 | 18.538 | 78.371 | 59.751 | 100.24 | 150.37 | 296 | 341 | 68.5 | 335 | 321.85 | 87 | 324.74 | 63.74 | 67.5 | 23 | 247 | 8 | 17 | 26.46 | 88.58 | 2.9 | 10 | 17 | 19 | 8 | 11 | 3 | 15.3 | 0 |
Deferred Revenue Non-Current
| 7.148 | 8.212 | 12.556 | 14.777 | 19.179 | 34.077 | 30.914 | 18.688 | 17.37 | 14.737 | 11.323 | 10.071 | 9.43 | 34.956 | 34.264 | 42.745 | 12.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.4 | 4.74 | -0.106 | 0.254 | 0.198 | -100.479 | -286.8 | -337.821 | -42.015 | -310.693 | 0.035 | 0.088 | 0.07 | 0.116 | 0.794 | 0.383 | 1.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.106 | 0 | 14.951 | 150.37 | 296 | 341 | 68.5 | 335 | 12.206 | 1.646 | 2.117 | 3.257 | 4.313 | 9.141 | 10.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0.725 | 1.826 | 0 | 0 | 0 | 0 | 0.2 |
Total Non-Current Liabilities
| 15.902 | 22.01 | 90.927 | 74.782 | 134.568 | 234.339 | 336.114 | 362.867 | 112.355 | 374.043 | 345.415 | 98.806 | 336.357 | 102.07 | 106.871 | 75.269 | 270.813 | 8 | 17 | 26.46 | 88.58 | 2.9 | 10 | 17.725 | 20.826 | 8 | 11 | 3 | 15.3 | 0.2 |
Total Liabilities
| 748.461 | 884.488 | 908.979 | 933.958 | 2,376.163 | 2,505.775 | 2,535.808 | 2,490.25 | 2,752.625 | 2,554.88 | 2,733.257 | 2,918.064 | 2,858.292 | 2,068.603 | 1,411.914 | 1,692.284 | 1,248.38 | 1,016.322 | 874.493 | 760.482 | 623.334 | 472.588 | 472.138 | 460.601 | 419.613 | 324.75 | 330.349 | 291.981 | 174.481 | 117.556 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 1.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 668.953 | 672.753 | 671.053 | 662.753 | 662.753 | 662.753 | 662.753 | 662.753 | 331.377 | 313.563 | 313.563 | 313.563 | 313.563 | 313.563 | 313.563 | 313.563 | 174.202 | 145.202 | 111.694 | 111.694 | 111.694 | 111.694 | 111.694 | 111.694 | 111.694 | 111.694 | 111.694 | 89.355 | 77.7 | 50 |
Retained Earnings
| 317.233 | 348 | 429.001 | 226.414 | 5.881 | 93.408 | 117.479 | 91.511 | 111.91 | 99.928 | 102.051 | 103.26 | 96.357 | 93.119 | 106.069 | 92.367 | 81.172 | 15.362 | 16.959 | 2.308 | -4.285 | -9.179 | -38.612 | -32.189 | -38.009 | -27.092 | 4.068 | 4.703 | 0.169 | 16.691 |
Accumulated Other Comprehensive Income/Loss
| -1.946 | 10.732 | 1.658 | 25.119 | 6.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 130.314 | 115.089 | 111.298 | 96.443 | 100.208 | 114.398 | 112.077 | 105.764 | 434.37 | 2.768 | 14.074 | 14.533 | 13.257 | 9.807 | 13.893 | 9.748 | 158.343 | 92.487 | 122.374 | 118.178 | 110.583 | 105.578 | 129.325 | 129.499 | 127.187 | 127.255 | 125.805 | 145.814 | 112.861 | 72.461 |
Total Shareholders Equity
| 1,116.5 | 1,146.574 | 1,213.01 | 1,010.73 | 775.528 | 870.559 | 892.31 | 860.028 | 877.657 | 416.259 | 429.688 | 431.357 | 423.178 | 416.49 | 433.525 | 415.679 | 413.717 | 253.051 | 251.027 | 232.179 | 217.992 | 208.093 | 202.407 | 209.004 | 200.872 | 211.857 | 241.567 | 239.872 | 190.73 | 139.153 |
Total Equity
| 1,145.418 | 1,176.27 | 1,261.391 | 1,064.504 | 812.894 | 922.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 1,893.879 | 2,060.758 | 2,170.37 | 1,998.461 | 3,189.058 | 3,428.455 | 3,477.055 | 3,404.284 | 3,696.463 | 3,129.753 | 3,318.433 | 3,503.394 | 3,422.96 | 2,598.269 | 2,022.516 | 2,237.85 | 1,767.339 | 1,343.834 | 1,216.864 | 1,067.186 | 926.85 | 736.139 | 723.227 | 720.451 | 669.907 | 587.901 | 623.684 | 579 | 424.367 | 279.877 |