Shanghai Eliansy Industry Group Corporation Limited

SSE:600836.SS

0.45 (CNY) • At close June 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Assets:
Current Assets:
Cash & Cash Equivalents 58.585999.43948.673250.324188.653267.769357.531307.315353.072422.485315.445277.587274.133213.562218.609219.444292.6991.54989.86487.804105.296113.70763.5870.10466.86734.95358.2149.52739.8880
Short Term Investments -381.734-392.609-406.255-393.331-406.48400000000000000.0670.1040.112.5530.0690000000
Cash and Short Term Investments 58.585999.43948.673250.324188.653267.769357.531307.315353.072422.485315.445277.587274.133213.562218.609219.444292.6991.54989.93187.908105.406116.2663.64970.10466.86734.95358.2149.52739.8880
Net Receivables 1,136.686337.816157.161686.277273.002245.74247.751252.001313.046302.303382.132319.906345.206337.928349.412539.382549.141629.568599.66476.73332.928354.358471.82911.6211.615.15819.7843.8680.7920
Inventory 79.33677.80898.263121.1471,410.6741,481.9081,621.1071,649.2372,203.9461,592.0541,939.4841,982.4472,124.2511,417.207913.1791,047.91617.69205.563120.815155.915177.293136.305134.107135.525113.16974.90777.57581.39952.70
Other Current Assets 11.1113.57517.2633.37982.76279.55641.95129.698-13.96115-69.772-14.149-14.185-44.156-84.839-114.128-153.578-46.986-49.901-87.3410.1-115.421-169.316260.821232.478209.925134.746126.72386.639134.453
Total Current Assets 1,285.7171,428.6291,221.3571,091.1271,955.092,074.9732,268.342,238.252,856.1032,331.8432,567.292,565.792,729.4051,924.5411,396.3621,692.6071,305.943879.694760.505633.212615.726491.503500.27478.071414.125324.943290.314261.516180.018134.453
Non-Current Assets:
Property, Plant & Equipment, Net 167.551194.73425.334433.633720.805765.452588.256570.972617.867620.944595.056564.113619.114599.156517.85441.443348.359367.163374.569338.796271.955223.585206.495220.677233.906227.667220.521202.99175.88471.078
Goodwill 000000000000000000000000000000
Intangible Assets 18.35219.08584.97744.77253.04355.44557.24635.02336.36237.70239.04148.25649.59550.93440.55241.57642.617.824.99337.90227.8729.56110.50312.18310.77911.47912.18211.53435.3470
Goodwill and Intangible Assets 18.35219.08584.97744.77253.04355.44557.24635.02336.36237.70239.04148.25649.59550.93440.55241.57642.617.824.99337.90227.8729.56110.50312.18310.77911.47912.18211.53435.3470
Long Term Investments 417.161415.551432.377422.614431.538000000000000055.91656.2629.9556.4933.6640000000
Tax Assets 3.398-415.551-432.377-422.614-431.53800000000000000004.8982.1930000000
Other Non-Current Assets 1.7418.314438.702428.929460.12532.585563.212560.039186.131139.265117.047325.23524.84623.63867.75362.22470.43779.1770.8811.0131.3420.10.1029.5211.09823.811100.666102.95933.11774.346
Total Non-Current Assets 608.162632.129949.012907.3341,233.9681,353.4821,208.7151,166.034840.36797.91751.144937.604693.555673.728626.154545.243461.396464.14456.359433.973311.124244.637222.958242.38255.782262.957333.37317.483244.349145.424
Total Assets 1,893.8792,060.7582,170.371,998.4613,189.0583,428.4553,477.0553,404.2843,696.4633,129.7533,318.4333,503.3943,422.962,598.2692,022.5162,237.851,767.3391,343.8341,216.8641,067.186926.85736.139723.227720.451669.907587.901623.684579424.367279.877
Liabilities & Equity:
Current Liabilities:
Account Payables 105.081108.466127.255149.532305.094383.386494.58669.98544.412522.658431.092303.598275.722248.011224.453141.479101.7259.08957.94650.97654.10643.50749.7942.04238.73336.59222.24716.2511.7460
Short Term Debt 519.557529.649522.114282.162478.837798.931563.856532.8231,036.573553.474536.525869.893644.115696475.15656.378353.415436.3518.26511.65375.41327.36334.93318.93291.8222.731253.32208.88116.8260
Tax Payables 27.89152.32863.3964.28427.89934.18130.07541.28544.48153.9688.42720.44462.051103.84539.32714.71543.7014.555.4940.6244.1733.753.6143.711.1721.780.8051.6683.2280
Deferred Revenue 105.2545.598166.311424.965319.49934.181219.343249.48404.72309.201347.325414.872476.158538.262438.493208.993205.828235.158267.20896.27862.46556.50349.75654.31738.57948.55323.17837.34827.6660
Other Current Liabilities -25.224166.438-61.018-61.7671,110.2661,020.757891.84633.816610.083741.5351,064.4741,210.4521,063.888380.415127.62595.449272.903273.2258.58674.49438.638.56824.04923.87828.5027.09419.79924.835-0.285117.356
Total Current Liabilities 732.559862.478818.052859.1762,241.5952,271.4372,199.6942,127.3832,640.272,180.8362,387.8422,819.2592,521.9351,966.5331,305.0421,617.015977.5671,008.322857.493734.022534.754469.688462.138442.876398.787316.75319.349288.981159.181117.356
Non-Current Liabilities:
Long Term Debt 5.35518.53878.37159.751100.24150.3729634168.5335321.8587324.7463.7467.52324781726.4688.582.9101719811315.30
Deferred Revenue Non-Current 7.1488.21212.55614.77719.17934.07730.91418.68817.3714.73711.32310.0719.4334.95634.26442.74512.3720000000000000
Deferred Tax Liabilities Non-Current 3.44.74-0.1060.2540.198-100.479-286.8-337.821-42.015-310.6930.0350.0880.070.1160.7940.3831.1460000000000000
Other Non-Current Liabilities 000.106014.951150.3729634168.533512.2061.6462.1173.2574.3139.14110.2950000000.7251.82600000.2
Total Non-Current Liabilities 15.90222.0190.92774.782134.568234.339336.114362.867112.355374.043345.41598.806336.357102.07106.87175.269270.81381726.4688.582.91017.72520.826811315.30.2
Total Liabilities 748.461884.488908.979933.9582,376.1632,505.7752,535.8082,490.252,752.6252,554.882,733.2572,918.0642,858.2922,068.6031,411.9141,692.2841,248.381,016.322874.493760.482623.334472.588472.138460.601419.613324.75330.349291.981174.481117.556
Equity:
Preferred Stock 1.94600000000000000000000000000000
Common Stock 668.953672.753671.053662.753662.753662.753662.753662.753331.377313.563313.563313.563313.563313.563313.563313.563174.202145.202111.694111.694111.694111.694111.694111.694111.694111.694111.69489.35577.750
Retained Earnings 317.233348429.001226.4145.88193.408117.47991.511111.9199.928102.051103.2696.35793.119106.06992.36781.17215.36216.9592.308-4.285-9.179-38.612-32.189-38.009-27.0924.0684.7030.16916.691
Accumulated Other Comprehensive Income/Loss -1.94610.7321.65825.1196.6860000000000000000000000000
Other Total Stockholders Equity 130.314115.089111.29896.443100.208114.398112.077105.764434.372.76814.07414.53313.2579.80713.8939.748158.34392.487122.374118.178110.583105.578129.325129.499127.187127.255125.805145.814112.86172.461
Total Shareholders Equity 1,116.51,146.5741,213.011,010.73775.528870.559892.31860.028877.657416.259429.688431.357423.178416.49433.525415.679413.717253.051251.027232.179217.992208.093202.407209.004200.872211.857241.567239.872190.73139.153
Total Equity 1,145.4181,176.271,261.3911,064.504812.894922.679000000000000000000000000
Total Liabilities & Shareholders Equity 1,893.8792,060.7582,170.371,998.4613,189.0583,428.4553,477.0553,404.2843,696.4633,129.7533,318.4333,503.3943,422.962,598.2692,022.5162,237.851,767.3391,343.8341,216.8641,067.186926.85736.139723.227720.451669.907587.901623.684579424.367279.877