Shanghai Eliansy Industry Group Corporation Limited (600836.SS)

Home
600836.SS
Financials

0.45 (CNY) • At close June 17, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2	1997 Q4	1997 Q2	1996 Q4	1996 Q2	1995 Q4	1995 Q2	1994 Q4	1994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	57.771	58.585	577.876	1,121.843	1,115.621	999.43	937.215	960.7	940.737	948.673	748.238	667.69	363.433	250.324	132.248	111.254	126.997	188.653	156.219	256.005	286.758	267.769	227.132	242.877	230.972	357.531	293.752	298.828	343.945	307.315	259.743	246.25	275.16	353.072	387.106	630.113	231.327	422.485	472.174	392.958	185.509	315.445	179.992	209.783	279.42	277.587	204.65	285.024	213.338	274.133	243.685	276.651	213.453	213.562	288.91	307.174	452.49	218.609	212.693	171.172	130.356	219.444	190.933	150.916	231.491	292.69	179.784	231.425	166.723	91.549	140.748	80.065	61.018	89.864	155.452	66.23	32.8	87.804	82.904	74.932	123.482	105.296	100.742	116.949	54.719	113.707	79.026	75.296	54.246	63.58	49.009	61.469	70.104	68.228	66.867	58.482	34.953	28.566	58.21	0	49.527	0	39.888	0	0	0
Short Term Investments Numbers are in millions	-378.178	-381.734	-382.303	-385.738	0.01	-392.609	-395.949	-399.385	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.943	5.034	3.055	0	0	0	0	0.067	0.094	0.097	0.1	0.104	0.107	0.104	0.11	0.11	1.094	1.098	2.553	2.553	1.061	0.061	0.069	0.069	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	57.771	58.585	577.876	1,121.843	1,115.631	999.43	937.215	960.7	940.737	948.673	748.238	667.69	363.433	250.324	132.248	111.254	126.997	188.653	156.219	256.005	286.758	267.769	227.132	242.877	230.972	357.531	293.752	298.828	343.945	307.315	259.743	246.25	275.16	353.072	387.106	630.113	231.327	422.485	472.174	392.958	185.509	315.445	179.992	209.783	279.42	277.587	204.65	285.024	213.338	274.133	243.685	276.651	213.453	213.562	288.91	307.174	452.49	218.609	212.693	171.172	130.356	219.444	190.933	150.916	231.491	292.69	186.727	236.459	169.778	91.549	140.748	80.065	61.018	89.931	155.546	66.326	32.901	87.908	83.01	75.036	123.592	105.406	101.835	118.046	57.273	116.26	80.088	75.357	54.315	63.649	49.009	61.469	70.104	68.228	66.867	58.482	34.953	28.566	58.21	0	49.527	0	39.888	0	0	0
Net Receivables Numbers are in millions	1,131.309	1,136.686	689.728	183.686	203.026	337.816	198.705	183.842	275.751	157.161	199.002	201.295	700.682	686.277	408.603	374.891	470.927	273.002	224.72	224.508	258.91	245.74	257.453	267.365	245.147	247.751	239.514	260.142	254.434	252.001	339.368	331.44	296.567	313.046	269.89	272.723	258.851	302.303	282.1	430.269	415.986	382.132	307.073	387.655	300.761	319.906	271.05	276.976	279.469	345.206	270.155	278.276	260.231	337.928	338.599	371.323	474.166	349.412	404.17	429.151	383.968	539.382	427.389	424.885	528.794	549.141	793.345	695.428	657.725	629.568	688.057	625.249	622.041	599.66	288.575	405.07	423.629	476.73	423.149	423.913	377.564	332.928	457.919	420.804	379.45	354.358	452.516	435.124	463.38	471.829	481.711	447.227	11.621	1.545	1.61	2.352	5.158	5.5	19.784	0	3.868	0	0.792	0	0	0
Inventory Numbers are in millions	70.59	79.336	78.391	77.335	83.95	77.808	89.548	85.499	89.307	98.263	122.773	127.206	124.057	121.147	217.631	254.49	267.371	1,410.674	1,443.623	1,446.387	1,450.652	1,481.908	1,474.02	1,474.786	1,508.386	1,621.107	1,536.874	1,656.941	1,646.833	1,649.237	1,531.396	1,591.407	2,029.02	2,203.946	2,206.669	2,161.119	2,138.197	1,592.054	2,191.169	2,107.354	2,044.805	1,939.484	2,053.687	2,194.889	2,116.54	1,982.447	2,474.468	2,366.849	2,253.144	2,124.251	2,137.121	1,855.814	1,613.859	1,417.207	1,572.955	1,346.783	954.345	913.179	1,138.495	1,137.669	1,141.22	1,047.91	1,102.411	1,051.04	693.979	617.69	431.963	357.733	273.398	205.563	149.29	133.86	120.382	120.815	201.936	119.925	143.39	155.915	275.586	298.009	252.283	177.293	162.688	163.757	155.604	136.305	137.64	139.484	134.27	134.107	139.852	128.441	135.525	142.5	113.169	95.974	74.907	76.996	77.575	0	81.399	0	52.7	0	0	0
Other Current Assets Numbers are in millions	11.058	11.11	10.913	10.787	10.711	13.575	203.161	14.696	17.01	17.26	28.618	36.063	34.548	33.379	47.955	60.894	61.026	82.762	83.859	81.558	83.361	79.556	63.458	56.793	47.879	41.951	56.735	70.707	41.962	29.698	-21.561	-19.701	-14.303	-13.961	-14.022	-17.503	-16.366	15	-23.149	-89.175	-83.524	-69.772	-23.664	-22.364	-14.989	-14.149	-16.232	-14.445	-13.201	-14.185	-35.73	-34.8	-37.002	-44.156	-70.51	-82.868	-145.676	-13.634	-92.612	-77.811	-56.007	-114.128	-48.94	-49.552	-47.46	-153.578	-92.354	-63.056	-54.769	-46.986	-67.853	-39.74	-63.149	-49.901	-65.261	-54.631	-53.604	-87.341	0.1	0.1	0.1	0.1	-125.541	-114.164	-118.971	-115.421	-157.044	-152.07	-163.844	-169.316	-179.249	-167.859	260.821	249.071	232.478	232.508	209.925	166.42	134.746	277.496	126.723	220.94	86.639	167.73	134.453	110.88
Total Current Assets Numbers are in millions	1,270.727	1,285.717	1,356.909	1,393.651	1,413.319	1,428.629	1,240.273	1,244.737	1,322.805	1,221.357	1,098.632	1,032.254	1,222.719	1,091.127	806.437	801.529	926.32	1,955.09	1,908.421	2,008.458	2,079.681	2,074.973	2,022.062	2,041.821	2,032.384	2,268.34	2,126.875	2,286.619	2,287.175	2,238.25	2,108.945	2,149.397	2,586.445	2,856.103	2,849.643	3,046.451	2,612.008	2,331.843	2,922.294	2,841.406	2,562.776	2,567.29	2,517.088	2,769.962	2,681.732	2,565.79	2,933.936	2,914.404	2,732.75	2,729.405	2,615.232	2,375.94	2,050.54	1,924.541	2,129.955	1,942.412	1,735.325	1,396.362	1,662.745	1,660.181	1,599.536	1,692.607	1,671.794	1,577.289	1,406.804	1,305.943	1,319.681	1,226.564	1,046.131	879.694	910.243	799.434	740.291	760.505	580.796	536.69	546.316	633.212	781.845	797.057	753.539	615.726	596.901	588.444	473.356	491.503	513.2	497.895	488.12	500.27	491.323	469.278	478.071	461.344	414.125	389.316	324.943	277.481	290.314	277.496	261.516	220.94	180.018	167.73	134.453	110.88
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	156.728	167.551	173.261	179.075	184.749	194.73	397.476	401.631	409.448	425.334	437.776	446.695	449.836	433.633	660.844	680.158	699.92	720.805	720.244	731.407	748.511	765.452	664.225	650.616	595.019	588.256	538.62	533.203	573.873	570.972	593.967	615.896	602.318	617.867	551.538	565.671	623.193	620.944	599.912	599.446	604.197	595.056	582.052	567.401	575.553	564.113	583.143	621.284	618.715	619.114	575.645	585.021	584.195	599.156	579.296	576.686	514.056	517.85	504.54	440.177	436.499	441.443	390.338	379.666	365.572	348.359	328.096	310.719	298.002	367.163	363.117	369.653	376.779	374.569	359.256	363.034	334.174	338.796	286.035	281.215	284.663	271.955	234.622	219.456	218.407	223.585	198.302	202.733	201.153	206.495	209.715	213.598	220.677	226.847	233.906	215.415	227.667	232.09	220.521	200.77	202.99	185.031	175.884	88.874	71.078	78.263
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.046	8.046	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	18.168	18.352	18.535	18.719	18.902	19.085	42.571	83.929	84.453	84.977	85.501	86.045	44.457	44.772	51.842	52.242	52.643	53.043	54.093	54.544	54.994	55.445	55.895	56.346	56.796	57.246	59.94	60.405	34.688	35.023	35.358	35.693	36.028	36.362	36.697	37.032	37.367	37.702	38.036	38.371	38.706	39.041	47.251	47.586	47.921	48.256	48.59	48.925	49.26	49.595	49.93	50.264	50.596	50.934	35.212	35.432	40.296	40.552	40.808	41.064	41.32	41.576	41.832	42.088	42.344	42.6	42.693	42.758	43.013	17.8	23.999	24.331	24.662	24.993	37.496	37.227	37.595	37.902	61.529	42.06	27.621	27.872	8.854	8.989	9.2	9.561	9.921	10.282	10.642	10.503	10.883	11.253	12.183	10.43	10.779	11.196	11.479	11.916	12.182	0	11.534	12.567	35.347	6.38	0	0
Goodwill and Intangible Assets Numbers are in millions	18.168	18.352	18.535	18.719	18.902	19.085	42.571	83.929	84.453	84.977	85.501	86.045	44.457	44.772	51.842	52.242	52.643	53.043	54.093	54.544	54.994	55.445	55.895	56.346	56.796	57.246	59.94	60.405	34.688	35.023	35.358	35.693	36.028	36.362	36.697	37.032	37.367	37.702	38.036	38.371	38.706	39.041	47.251	47.586	47.921	48.256	48.59	48.925	49.26	49.595	49.93	50.264	50.596	50.934	35.212	35.432	40.296	40.552	40.808	41.064	41.32	41.576	41.832	42.088	42.344	42.6	50.739	50.804	43.013	17.8	23.999	24.331	24.662	24.993	37.496	37.227	37.595	37.902	61.529	42.06	27.621	27.872	8.854	8.989	9.2	9.561	9.921	10.282	10.642	10.503	10.883	11.253	12.183	10.43	10.779	11.196	11.479	11.916	12.182	0	11.534	12.567	35.347	6.38	0	0
Long Term Investments Numbers are in millions	413.594	417.161	405.212	408.658	22.921	415.551	422.675	425.303	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	59.003	58.339	72.696	0	0	0	0	55.916	56.951	55.8	56.034	56.262	29.394	19.998	19.958	9.955	8.02	7.965	6.536	6.493	2.898	3.823	3.737	3.664	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	2.129	3.398	-405.212	-408.658	-22.921	-415.551	-422.675	-425.303	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.684	0	0	0	0	0	0	0	0	0	0	0	0	0	2.789	2.894	4.614	4.898	2.977	2.127	2.106	2.193	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	1.461	1.7	407.625	411.366	416.027	418.314	427.947	435.701	436.297	438.702	418.17	417.683	426.922	428.929	447.121	449.4	456.583	460.12	510.999	520.147	523.737	532.585	544.454	536.784	559.328	563.212	566.003	549.054	552.997	560.039	533.502	539.578	182.309	186.131	259.548	261.201	144.576	139.265	112.486	114.572	115.297	117.047	93.19	94.796	322.382	325.235	76.951	24.489	24.77	24.846	28.958	29.879	28.005	23.638	61.394	61.699	64.316	67.753	65.043	63.708	63.832	62.224	70.113	70.56	68.111	70.437	53.997	52.574	51.079	79.177	81.824	73.359	62.421	0.881	0.688	0.746	0.812	1.013	1.327	1.027	1.225	1.342	0.1	0.1	0.1	0.1	0.1	0.102	0.102	0.102	7.212	6.779	9.52	10.475	11.098	16.193	23.811	96.283	100.666	109.1	102.959	80.224	33.117	64.683	74.346	34.746
Total Non-Current Assets Numbers are in millions	592.08	608.162	599.421	609.16	619.678	632.129	867.995	921.261	930.198	949.012	941.447	950.423	921.216	907.334	1,159.807	1,181.8	1,209.146	1,233.968	1,285.336	1,306.098	1,327.243	1,353.482	1,264.574	1,243.745	1,211.143	1,208.715	1,164.563	1,142.662	1,161.559	1,166.034	1,162.827	1,191.167	820.655	840.36	847.783	863.904	805.136	797.91	750.434	752.388	758.201	751.144	722.493	709.783	945.856	937.604	708.684	694.698	692.745	693.555	654.532	665.164	662.796	673.728	675.903	673.817	618.667	626.154	610.39	544.95	541.651	545.243	502.283	492.313	476.027	461.396	491.835	472.435	467.473	464.14	468.939	467.343	463.862	456.359	454.391	456.807	428.614	433.973	378.285	344.3	333.468	311.124	254.384	239.404	238.857	244.637	214.198	219.067	217.74	222.958	227.809	231.631	242.38	247.752	255.782	242.804	262.957	340.288	333.37	309.869	317.483	277.822	244.349	159.937	145.424	113.01
Total Assets Numbers are in millions	1,862.808	1,893.879	1,956.33	2,002.811	2,032.996	2,060.758	2,108.268	2,165.998	2,253.004	2,170.37	2,040.08	1,982.677	2,143.935	1,998.461	1,966.244	1,983.329	2,135.466	3,189.058	3,193.757	3,314.556	3,406.923	3,428.455	3,286.636	3,285.566	3,243.526	3,477.055	3,291.439	3,429.28	3,448.734	3,404.284	3,271.772	3,340.564	3,407.099	3,696.463	3,697.426	3,910.356	3,417.144	3,129.753	3,672.728	3,593.794	3,320.977	3,318.433	3,239.581	3,479.745	3,627.589	3,503.394	3,642.62	3,609.102	3,425.495	3,422.96	3,269.764	3,041.105	2,713.336	2,598.269	2,805.857	2,616.23	2,353.993	2,022.516	2,273.135	2,205.13	2,141.187	2,237.85	2,174.077	2,069.602	1,882.831	1,767.339	1,811.516	1,698.999	1,513.605	1,343.834	1,379.182	1,266.777	1,204.154	1,216.864	1,035.187	993.497	974.93	1,067.186	1,160.13	1,141.357	1,087.007	926.85	851.285	827.848	712.213	736.139	727.398	716.962	705.86	723.227	719.132	700.909	720.451	709.096	669.907	632.12	587.901	617.769	623.684	587.365	579	498.761	424.367	327.667	279.877	223.889
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	105.459	105.081	85.854	123.199	104.547	108.466	112.052	121.255	179.161	127.255	132.461	129.941	149.832	149.532	230.948	249.488	283.823	305.094	302.976	307.188	345.386	383.386	283.682	334.771	401.468	494.58	310.075	337.33	439.309	669.98	454.095	443.988	478.109	544.412	396.146	439.841	382.545	522.658	387.756	367.035	362.605	431.092	348.722	323.492	297.33	303.598	225.545	222.857	231.902	275.722	215.279	187.555	178.873	248.011	172.943	164.411	177.443	224.453	98.704	113.882	110.378	141.479	119.629	111.335	98.12	101.72	87.058	83.778	65.14	59.089	61.574	61.569	50.387	57.946	66.88	54.666	51.852	50.976	58.413	46.246	58.395	54.106	52.07	48.27	45.546	43.507	53.129	53.884	57.4	49.79	58.78	48.091	42.042	41.18	38.733	44.153	36.592	22.769	22.247	0	16.25	0	11.746	0	0	0
Short Term Debt Numbers are in millions	502.398	519.557	566.43	576.282	589.16	529.649	497.852	530.041	501.393	522.114	472.599	426.084	411.854	282.162	367.811	380.912	469.401	478.837	505.01	793.968	803.31	798.931	616.991	622.706	569.472	563.856	556.452	545.309	573.961	532.823	860	971.5	962.583	1,036.573	860.547	929.056	592.537	553.474	587.15	558.475	580.975	536.525	559.4	727.8	809.3	869.893	533.3	585.201	612.204	644.115	557.5	598	636	696	484	513.4	492.26	475.15	452.25	465.3	426.56	656.378	366.85	374.161	354.611	353.415	335.615	339.377	329.758	436.3	437.94	487.45	493.38	518.26	520.08	492.26	436.87	511.65	429.51	427.79	416.72	375.41	384.74	371.96	312.11	327.36	314.88	327.88	318.03	334.93	314.73	316.38	318.93	321.5	291.8	265.5	222.731	244.11	253.32	0	208.88	0	116.826	0	0	0
Tax Payables Numbers are in millions	22.044	27.891	25.936	31.899	50.602	52.328	71.609	68.838	76.291	63.39	58.118	62.654	40.028	64.284	64.172	63.969	77.316	27.899	29.949	29.358	31.962	34.181	33.234	31.379	29.258	30.075	25.696	26.439	33.108	41.285	4.428	-0.86	61.363	44.481	17.543	7.916	69.252	53.968	1.032	-16.548	-4.783	8.427	-35.086	-49.881	-6.433	20.444	19.997	36.558	35.268	62.051	61.585	62.077	9.158	103.845	-6.946	-3.955	19.301	39.327	-9.93	-13.293	1.532	14.715	2.405	2.922	5.009	43.701	3.795	2.958	3.259	4.55	4	3.971	4.292	5.494	4.637	1.521	1.247	0.624	-5.921	-7.265	0.505	4.173	3.352	1.545	2.704	3.75	1.597	1.316	3.124	3.614	1.069	1.964	3.71	0.131	1.172	1.511	1.78	1.546	0.805	0	1.668	0	3.228	0	0	0
Deferred Revenue Numbers are in millions	89.009	105.254	122.733	114.862	4.55	5.598	31.503	0	0	166.311	148.127	124.134	395.555	424.965	246.389	220.421	212.017	319.499	213.332	161.876	163.336	214.499	194.686	185.931	184.865	219.343	209.644	192.966	196.413	249.48	376.093	362.476	408.611	404.72	376.939	454.726	492.413	309.201	308.944	272.938	309.162	347.325	301.907	257.884	330.838	414.872	402.244	414.218	391.583	476.158	521.336	468.042	482.276	538.262	497.981	473.593	325.098	438.493	297.206	217.716	237.348	208.993	203.69	226.723	166.361	205.828	166.365	142.527	168.558	235.158	262.029	247.405	289.048	267.208	89.686	78.422	99.597	96.278	81.692	55.362	50.814	62.465	59.427	45.609	48.542	56.503	46.603	44.815	43.364	49.756	48.411	44.446	54.317	32.867	38.579	38.75	48.553	36.596	23.178	0	37.348	0	27.666	0	0	0
Other Current Liabilities Numbers are in millions	-20.903	-25.224	-21.082	-29.363	84.569	166.438	120.692	149.638	144.962	-61.018	-54.159	-59.887	-37.523	-61.767	-62.901	-62.319	-65.02	1,110.266	1,096.895	926.993	923.255	840.439	831.119	785.55	794.544	891.84	918.062	1,073.443	940.025	633.816	480.758	447.534	445.258	610.083	788.22	802.736	792.868	741.535	1,422.241	1,458.466	1,117.598	1,064.474	1,201.992	1,446.291	1,481.936	1,210.452	1,529.144	1,423.296	1,252.549	1,063.888	950.876	841.265	619.327	380.415	870.138	674.618	630.461	127.62	757.243	771.648	744.453	595.449	634.089	507.494	418.952	272.903	483.967	405.84	287.341	273.225	256.332	114.431	6.706	8.586	12.905	31.998	51.925	74.494	158.85	205.912	148.945	38.6	35.02	47.114	34.915	38.568	40.852	22.133	21.959	24.049	27.336	24.515	23.878	42.098	28.502	6.437	7.094	14.307	19.799	294.941	24.835	184.682	-0.285	140.921	117.356	63.937
Total Current Liabilities Numbers are in millions	698.008	732.559	779.87	816.878	833.427	862.478	833.707	869.772	901.807	818.052	757.146	682.927	959.745	859.176	846.419	852.472	977.537	2,241.595	2,148.161	2,219.384	2,267.25	2,271.437	1,959.713	1,960.337	1,979.606	2,199.694	2,019.929	2,175.488	2,182.817	2,127.383	2,175.373	2,224.639	2,355.924	2,640.27	2,439.394	2,634.274	2,329.615	2,180.836	2,707.122	2,640.366	2,365.557	2,387.842	2,376.936	2,705.586	2,912.971	2,819.259	2,710.23	2,682.129	2,523.507	2,521.935	2,306.577	2,156.939	1,925.634	1,966.533	2,018.117	1,822.067	1,644.561	1,305.042	1,595.473	1,555.252	1,520.27	1,617.015	1,326.663	1,222.635	1,043.053	977.567	1,076.8	974.48	854.056	1,008.322	1,021.875	914.827	843.813	857.493	694.188	658.866	641.491	734.022	722.543	728.044	675.38	534.754	534.609	514.499	443.817	469.688	457.061	450.029	443.877	462.138	450.326	435.396	442.876	437.775	398.787	356.35	316.75	319.328	319.349	294.941	288.981	184.682	159.181	140.921	117.356	63.937
Non-Current Liabilities:
Long Term Debt Numbers are in millions	3.035	5.355	7.341	9.524	11.675	13.798	64.036	66.082	72.91	78.371	89.122	87.827	97.645	59.751	53.04	66.44	79.84	100.24	139.14	145.9	161.1	150.37	294.245	296.65	279.125	296	330.375	334.25	336.125	341	126.486	137.528	64.125	68.5	285.875	273.75	453.125	335	382.8	353.55	345.55	321.85	275.85	177.6	111.75	87	350.27	354.24	326.24	324.74	391.24	309.14	203.74	63.74	198.74	198.74	66	67.5	51.5	28	23	23	293.462	305	297	247	242	251	184	8	17	17	17	17	26.46	26.46	26.46	26.46	112.58	92.58	92.58	88.58	29.6	29.6	2.9	2.9	10	10	10	10	17	17	17	19	19	8	8	11	11	0	3	0	15.3	0	0	0
Deferred Revenue Non-Current Numbers are in millions	6.881	7.148	7.414	7.68	7.946	8.212	10.866	11.429	11.993	12.556	13.119	13.68	14.229	14.777	15.029	16.171	17.675	19.179	21.663	25.796	29.932	34.077	38.793	43.525	29.15	30.914	26.464	18.044	17.93	18.688	16.007	16.592	16.932	17.37	14.231	14.454	14.678	14.737	0	10.741	12.757	11.323	13.993	15.715	17.617	10.071	8.195	8.615	9.027	9.43	16.853	21.025	29.356	34.956	42.446	48.895	30.348	34.264	37.934	47.22	45.633	42.745	21.257	14.465	11.568	12.372	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	2.125	3.4	-7.414	-7.68	0	4.74	0	0	0	0	0	0.109	0.254	0.254	0.198	0.198	0.198	0.198	0	-113.323	0	-100.479	-243.333	-261.277	-270.766	-286.8	-318.439	-331.891	-333.023	-337.821	-110.031	-117.675	-40.929	-42.015	-260.826	-245.348	-421.432	-310.693	0	0.03	0.037	0.035	0.045	0.059	0.075	0.088	0.066	0.09	0.072	0.07	0.085	0.114	0.129	0.116	0.195	0.153	0.442	0.794	0.756	0.916	0.844	0.383	0.572	0.545	1.146	1.146	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	20.523	0	7.414	7.68	0	-4.74	0	0	0	0	0	0	0	-0	0.559	1.756	7.233	14.951	23.321	145.9	41.555	150.37	294.245	296.65	279.125	296	330.375	334.25	336.125	341	126.486	137.528	64.125	68.5	285.875	273.75	453.125	335	22.878	11.703	11.513	12.206	-0.103	-0.399	-0.778	1.646	2.016	2.016	2.016	2.117	2.425	2.508	2.776	3.257	3.975	4.693	3.856	4.313	6.258	7.248	8.159	9.141	10.124	11.107	9.526	10.295	17.21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.05	0.224	0.725	1.293	1.826	0	0	0	0	3	0	11.53	0	13.68	0.2	10.29
Total Non-Current Liabilities Numbers are in millions	32.564	15.902	14.755	17.204	19.622	22.01	74.902	77.511	84.902	90.927	102.241	101.616	112.127	74.782	68.826	84.565	104.946	134.568	184.123	204.273	232.587	234.339	383.95	375.548	316.633	336.114	368.776	354.653	357.156	362.867	158.947	173.972	104.253	112.355	325.155	316.606	499.496	374.043	405.678	376.023	369.858	345.415	289.785	192.975	128.664	98.806	360.547	364.961	337.356	336.357	410.603	332.787	236.001	102.07	245.357	252.481	100.645	106.871	96.448	83.384	77.636	75.269	325.415	331.117	319.24	270.813	259.21	251	184	8	17	17	17	17	26.46	26.46	26.46	26.46	112.58	92.58	92.58	88.58	29.6	29.6	2.9	2.9	10	10	10	10	17.05	17.224	17.725	20.293	20.826	8	8	11	11	3	3	11.53	15.3	13.68	0.2	10.29
Total Liabilities Numbers are in millions	730.571	748.461	794.626	834.082	853.049	884.488	908.61	947.283	986.71	908.979	859.387	784.542	1,071.872	933.958	915.245	937.037	1,082.483	2,376.163	2,332.284	2,423.657	2,499.837	2,505.775	2,343.663	2,335.884	2,296.239	2,535.808	2,388.704	2,530.141	2,539.973	2,490.25	2,334.321	2,398.611	2,460.178	2,752.625	2,764.549	2,950.88	2,829.11	2,554.88	3,112.801	3,016.389	2,735.415	2,733.257	2,666.72	2,898.561	3,041.635	2,918.064	3,070.777	3,047.09	2,860.863	2,858.292	2,717.18	2,489.725	2,161.634	2,068.603	2,263.473	2,074.548	1,745.206	1,411.914	1,691.921	1,638.636	1,597.906	1,692.284	1,652.078	1,553.752	1,362.293	1,248.38	1,336.009	1,225.48	1,038.056	1,016.322	1,038.875	931.827	860.813	874.493	720.648	685.326	667.951	760.482	835.123	820.624	767.96	623.334	564.209	544.099	446.717	472.588	467.061	460.029	453.877	472.138	467.376	452.62	460.601	458.069	419.613	364.35	324.75	330.328	330.349	297.941	291.981	196.212	174.481	154.601	117.556	74.227
Equity:
Preferred Stock Numbers are in millions	1.946	1.946	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	668.953	668.953	668.953	672.753	672.753	672.753	672.753	671.053	671.053	671.053	662.753	662.753	662.753	662.753	662.753	662.753	662.753	662.753	662.753	662.753	662.753	662.753	662.753	662.753	662.753	662.753	662.753	662.753	662.753	662.753	662.753	662.753	331.377	331.377	331.377	331.377	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	313.563	174.202	174.202	174.202	174.202	174.202	145.202	145.202	145.202	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	111.694	89.355	89.355	77.7	50	50	50
Retained Earnings Numbers are in millions	308.589	317.233	338.081	342.298	349.232	348	380.555	402.46	431.179	429.001	355.494	372.892	233.488	226.414	232.224	227.955	236.921	5.881	40.727	65.728	79.418	93.408	112.21	117.816	124.365	117.479	82.053	78.756	86.193	91.511	106.314	108.507	114.106	111.91	97.649	97.156	101.605	99.928	92.623	99.87	102.916	102.051	95.916	104.899	104.176	103.26	97.438	97.869	97.045	96.357	93.998	94.669	94.076	93.119	102.382	101.981	107.197	106.069	93.251	86.244	83.883	92.367	85.417	84.244	82.408	81.172	16.419	12.506	13.523	15.362	15.988	10.269	17.841	16.959	11.218	6.356	3.383	2.308	1.592	-2.599	-3.547	-4.285	-2.077	-4.563	-8.093	-9.179	-7.174	-9.54	-38.319	-38.612	-35.967	-38.394	-32.189	-36.799	-38.009	-22.169	-27.092	-1.757	4.068	7.525	4.703	4.175	0.169	26.033	16.691	10.865
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-1.946	-1.946	138.565	35.8	153.373	36.906	151.82	36.535	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	130.354	130.314	-13.208	88.915	-26.175	88.915	-35.039	78.997	115.621	112.956	114.302	121.127	121.562	121.562	103.129	103.129	103.129	106.895	114.398	114.398	114.398	111.452	112.077	112.077	112.077	112.077	105.764	105.764	105.764	105.764	102.976	102.976	434.352	434.37	433.361	433.369	2.768	2.768	0	14.045	14.087	14.074	14.286	14.366	14.459	14.533	13.235	13.367	13.27	13.257	9.629	9.79	9.878	9.807	13.961	14.438	11.896	43.129	11.029	11.67	11.38	9.748	16.366	15.939	156.503	158.343	213.293	213.293	213.07	79.758	88.866	88.866	122.374	122.374	118.178	118.178	118.178	118.178	110.583	110.583	110.583	110.583	105.578	105.578	105.578	105.578	101.933	101.933	129.325	128.359	127.148	127.148	117.597	127.187	127.187	127.255	112.198	125.993	125.805	123.475	145.814	139.064	112.861	73.389	72.461	70.607
Total Shareholders Equity Numbers are in millions	1,107.896	1,116.5	1,132.391	1,139.766	1,149.183	1,146.574	1,170.089	1,189.045	1,217.852	1,213.01	1,132.549	1,156.772	1,017.804	1,010.73	998.106	993.837	1,002.804	775.528	817.878	842.879	856.569	870.559	887.041	892.647	899.195	892.31	850.57	847.272	854.71	860.028	872.043	874.235	879.835	877.657	862.386	861.902	417.936	416.259	406.186	427.479	430.567	429.688	423.765	432.829	432.199	431.357	424.236	424.8	423.879	423.178	417.191	418.023	417.517	416.49	429.906	429.982	432.657	433.525	417.843	411.476	408.827	415.679	415.346	413.747	413.113	413.717	403.914	400.001	400.795	253.051	250.056	244.337	251.91	251.027	241.09	236.227	233.254	232.179	223.869	219.678	218.73	217.992	215.195	212.709	209.178	208.093	206.452	204.087	202.7	202.407	202.875	200.447	209.004	202.082	200.872	216.779	211.857	235.93	241.567	242.694	239.872	232.594	190.73	149.422	139.153	131.472
Total Equity Numbers are in millions	1,132.236	1,145.418	1,161.704	1,168.729	1,179.948	1,176.27	1,199.659	1,218.715	1,266.294	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Liabilities & Shareholders Equity Numbers are in millions	1,862.808	1,893.879	1,956.33	2,002.811	2,032.996	2,060.758	2,108.268	2,165.998	2,253.004	2,170.37	2,040.08	1,982.677	2,143.935	1,998.461	1,966.244	1,983.329	2,135.466	3,189.058	3,193.757	3,314.556	3,406.923	3,428.455	3,286.636	3,285.566	3,243.526	3,477.055	3,291.439	3,429.28	3,448.734	3,404.284	3,271.772	3,340.564	3,407.099	3,696.463	3,697.426	3,910.356	3,417.144	3,129.753	3,672.728	3,593.794	3,320.977	3,318.433	3,239.581	3,479.745	3,627.589	3,503.394	3,642.62	3,609.102	3,425.495	3,422.96	3,269.764	3,041.105	2,713.336	2,598.269	2,805.857	2,616.23	2,353.993	2,022.516	2,273.135	2,205.13	2,141.187	2,237.85	2,174.077	2,069.602	1,882.831	1,767.339	1,811.516	1,698.999	1,513.605	1,343.834	1,379.182	1,266.777	1,204.154	1,216.864	1,035.187	993.497	974.93	1,067.186	1,160.13	1,141.357	1,087.007	926.85	851.285	827.848	712.213	736.139	727.398	716.962	705.86	723.227	719.132	700.909	720.451	709.096	669.907	632.12	587.901	617.769	623.684	587.365	579	498.761	424.367	327.667	279.877	223.889

Shanghai Eliansy Industry Group Corporation Limited

SSE:600836.SS Add to watchlist

SSE:600836.SS