
Shanghai Tunnel Engineering Co., Ltd.
SSE:600820.SS
5.83 (CNY) • At close April 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 74,193.255 | 65,274.498 | 62,226.14 | 54,006.247 | 43,623.68 | 37,266.241 | 31,526.438 | 28,828.469 | 26,803.175 | 25,421.811 | 23,501.139 | 21,988.974 | 14,191.55 | 15,173.581 | 15,083.373 | 12,501.5 | 8,576.909 | 5,810.729 | 6,400.32 | 6,333.962 | 5,272.538 | 4,437.128 | 3,973.426 | 2,761.477 | 2,165.449 | 1,896.407 | 1,795.166 | 1,221.92 | 839.25 | 575.399 | 92.6 |
Cost of Revenue
| 66,565.149 | 56,806.71 | 54,099.142 | 47,982.714 | 38,260.76 | 32,577.463 | 27,764.272 | 25,411.986 | 23,367.597 | 22,227.478 | 20,560.203 | 19,154.327 | 12,328.893 | 13,403.038 | 13,657.401 | 11,419.175 | 7,719.38 | 5,167.263 | 5,812.901 | 5,822.275 | 4,849.96 | 3,989.61 | 3,523.485 | 2,385.614 | 1,857.502 | 1,611.279 | 1,602.898 | 1,071.558 | 727.539 | 0 | 0 |
Gross Profit
| 7,628.105 | 8,467.789 | 8,126.998 | 6,023.533 | 5,362.92 | 4,688.778 | 3,762.166 | 3,416.483 | 3,435.578 | 3,194.333 | 2,940.936 | 2,834.647 | 1,862.657 | 1,770.543 | 1,425.972 | 1,082.325 | 857.529 | 643.466 | 587.419 | 511.687 | 422.578 | 447.518 | 449.941 | 375.863 | 307.947 | 285.128 | 192.268 | 150.362 | 111.711 | 575.399 | 92.6 |
Gross Profit Ratio
| 0.103 | 0.13 | 0.131 | 0.112 | 0.123 | 0.126 | 0.119 | 0.119 | 0.128 | 0.126 | 0.125 | 0.129 | 0.131 | 0.117 | 0.095 | 0.087 | 0.1 | 0.111 | 0.092 | 0.081 | 0.08 | 0.101 | 0.113 | 0.136 | 0.142 | 0.15 | 0.107 | 0.123 | 0.133 | 1 | 1 |
Reseach & Development Expenses
| 2,976.855 | 2,433.326 | 2,172.317 | 2,113.554 | 1,637.116 | 1,273.85 | 1,284.617 | 1,018.623 | 1,018.44 | 642.253 | 486.371 | 573.984 | 411.824 | 401.692 | 0 | 7.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 439.217 | 331.728 | 371.758 | 289.781 | 311.415 | 323.334 | 383.752 | 384.311 | 347.378 | 323.798 | 347.084 | 377.548 | 205.695 | 163.902 | 703.362 | 149.33 | 280.597 | 257.157 | 230.541 | 226.72 | 208.097 | 192.35 | 190.132 | 165.372 | 166.317 | 101.892 | 91.912 | 86.707 | 71.017 | 0 | 0 |
Selling & Marketing Expenses
| 7.292 | 2.403 | 9.342 | 22.935 | 21.279 | 20.139 | 17.498 | 19.99 | 16.496 | 21.882 | 29.482 | 27.89 | 26.881 | 46.82 | 43.092 | 34.721 | 30.928 | 22.173 | 21.112 | 15.045 | 13.484 | 16.604 | 10.66 | 10.796 | 10.15 | 7.925 | 1.6 | 0.611 | 0.078 | 0 | 0 |
SG&A
| 446.509 | 334.132 | 381.1 | 312.717 | 332.694 | 343.473 | 401.249 | 404.302 | 363.874 | 345.68 | 376.566 | 405.438 | 232.576 | 210.722 | 746.454 | 184.051 | 311.525 | 279.331 | 251.652 | 241.765 | 221.58 | 208.954 | 200.793 | 176.168 | 176.467 | 109.817 | 93.512 | 87.318 | 71.095 | 0 | 0 |
Other Expenses
| 294.453 | 1,217.89 | 1,098.854 | 1,003.918 | 911.513 | 28.322 | 7.53 | 178.235 | 143.58 | 247.62 | 327.217 | 341.269 | 117.599 | 146.867 | 134.202 | 88.568 | 48.502 | 57.443 | 44.955 | 68.367 | 40.354 | -16.594 | -43.594 | 7.22 | 21.356 | 8.987 | 0.487 | 0.742 | 2.122 | -1.344 | 0.161 |
Operating Expenses
| 3,695.135 | 3,985.348 | 3,652.271 | 3,430.189 | 2,881.323 | 2,444.51 | 2,289.366 | 2,112.04 | 2,656.133 | 2,195.009 | 1,945.176 | 1,974.736 | 1,323.198 | 1,280.587 | 1,203.242 | 744.484 | 594.329 | 460.354 | 436.669 | 403.953 | 338.363 | 282.639 | 266.301 | 218.456 | 205.062 | 140.99 | 103.196 | 98.017 | 77.552 | -1.344 | 0.161 |
Operating Income
| 3,910.288 | 5,501.465 | 4,825.974 | 2,795.243 | 2,791.631 | 2,536.978 | 2,326.688 | 1,977.896 | 1,822.685 | 1,611.063 | 1,365.13 | 1,276.166 | 499.283 | 545.751 | 339.298 | 281.052 | 225.949 | 129.08 | 99.558 | 74.566 | 98.981 | 159.381 | 161.629 | 147.022 | 105.691 | 126.313 | 81.452 | 53.692 | 44.925 | 32.601 | 5.345 |
Operating Income Ratio
| 0.053 | 0.084 | 0.078 | 0.052 | 0.064 | 0.068 | 0.074 | 0.069 | 0.068 | 0.063 | 0.058 | 0.058 | 0.035 | 0.036 | 0.022 | 0.022 | 0.026 | 0.022 | 0.016 | 0.012 | 0.019 | 0.036 | 0.041 | 0.053 | 0.049 | 0.067 | 0.045 | 0.044 | 0.054 | 0.057 | 0.058 |
Total Other Income Expenses Net
| 21.003 | -1,634.573 | -1,849.653 | -45.117 | 7.09 | 31.878 | 7.53 | 168.396 | 128.84 | 245.452 | 294.131 | 335.569 | -546.585 | 140.239 | 130.264 | 86.447 | 45.038 | 33.323 | 37.081 | 57.069 | 29.853 | -21.066 | -43.244 | -38.291 | 5.131 | -29.535 | -4.171 | -4.056 | -2.615 | -1.116 | 0.161 |
Income Before Tax
| 3,931.292 | 3,826.365 | 2,976.321 | 2,791.596 | 2,787.549 | 2,565.3 | 2,334.217 | 2,146.292 | 1,951.525 | 1,856.515 | 1,659.261 | 1,611.735 | 610.404 | 685.99 | 469.562 | 367.499 | 270.987 | 163.204 | 136.638 | 131.635 | 128.834 | 138.314 | 119.358 | 154.401 | 110.822 | 124.386 | 77.28 | 49.635 | 42.31 | 31.485 | 5.506 |
Income Before Tax Ratio
| 0.053 | 0.059 | 0.048 | 0.052 | 0.064 | 0.069 | 0.074 | 0.074 | 0.073 | 0.073 | 0.071 | 0.073 | 0.043 | 0.045 | 0.031 | 0.029 | 0.032 | 0.028 | 0.021 | 0.021 | 0.024 | 0.031 | 0.03 | 0.056 | 0.051 | 0.066 | 0.043 | 0.041 | 0.05 | 0.055 | 0.059 |
Income Tax Expense
| 756.765 | 833.005 | 549.529 | 484.82 | 606.514 | 567.79 | 501.163 | 469.737 | 447.22 | 441.287 | 347.073 | 427.403 | 93.684 | 134.322 | 105.123 | 71.281 | 78.326 | 37.312 | 33.138 | 29.451 | 18.124 | 34.662 | 19.729 | 17.996 | 16.016 | 18.036 | 11.248 | 6.302 | 5.901 | 4.378 | 0.877 |
Net Income
| 2,938.826 | 2,855.36 | 2,393.031 | 2,260.284 | 2,136.786 | 1,978.763 | 1,810.029 | 1,652.987 | 1,480.637 | 1,393.668 | 1,289.309 | 1,151.038 | 517.19 | 553.214 | 360.714 | 292.24 | 190.349 | 125.129 | 105.283 | 95.837 | 108.069 | 107.237 | 96.89 | 136.611 | 94.587 | 106.725 | 65.978 | 43.359 | 36.425 | 27.107 | 4.629 |
Net Income Ratio
| 0.04 | 0.044 | 0.038 | 0.042 | 0.049 | 0.053 | 0.057 | 0.057 | 0.055 | 0.055 | 0.055 | 0.052 | 0.036 | 0.036 | 0.024 | 0.023 | 0.022 | 0.022 | 0.016 | 0.015 | 0.02 | 0.024 | 0.024 | 0.049 | 0.044 | 0.056 | 0.037 | 0.035 | 0.043 | 0.047 | 0.05 |
EPS
| 0.93 | 0.89 | 0.76 | 0.72 | 0.71 | 0.63 | 0.58 | 0.53 | 0.47 | 0.51 | 0.48 | 0.45 | 0.44 | 0.38 | 0.25 | 0.18 | 0.16 | 0.1 | 0.069 | 0.062 | 0.07 | 0.07 | 0.063 | 0.065 | 0.068 | 0.08 | 0.067 | 0.056 | 0.047 | 0.036 | 0.004 |
EPS Diluted
| 0.93 | 0.89 | 0.76 | 0.72 | 0.71 | 0.63 | 0.58 | 0.53 | 0.47 | 0.51 | 0.48 | 0.45 | 0.44 | 0.38 | 0.25 | 0.18 | 0.16 | 0.1 | 0.069 | 0.062 | 0.07 | 0.07 | 0.063 | 0.065 | 0.068 | 0.08 | 0.067 | 0.056 | 0.047 | 0.036 | 0.004 |
EBITDA
| 7,402.242 | 6,087.123 | 5,733.707 | 4,337.048 | 4,615.619 | 3,923.402 | 3,704.298 | 3,343.424 | 3,564.511 | 3,429.178 | 3,098.396 | 3,021.086 | 1,449.432 | 1,218.232 | 1,282.847 | 1,093.023 | 841.269 | 669.732 | 485.8 | 514.272 | 513.642 | 420.568 | 299.541 | 261.963 | 165.245 | 172.283 | 89.071 | 52.345 | 34.159 | 575.399 | 92.6 |
EBITDA Ratio
| 0.1 | 0.093 | 0.092 | 0.08 | 0.106 | 0.105 | 0.117 | 0.116 | 0.133 | 0.135 | 0.132 | 0.137 | 0.102 | 0.08 | 0.085 | 0.087 | 0.098 | 0.115 | 0.076 | 0.081 | 0.097 | 0.095 | 0.075 | 0.095 | 0.076 | 0.091 | 0.05 | 0.043 | 0.041 | 1 | 1 |