
Shanghai Tunnel Engineering Co., Ltd.
SSE:600820.SS
5.83 (CNY) • At close April 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 21,818.133 | 18,943.949 | 17,992.896 | 16,959.522 | 15,047.941 | 13,089.632 | 12,477.431 | 12,814.703 | 11,106.925 | 7,389.695 | 5,713.75 | 5,757.413 | 4,120.474 | 3,802.143 | 5,407.067 | 3,349.397 | 1,595.735 | 893.774 | 880.93 | 842.467 | 690.197 | 664.543 | 1,430.487 | 547.833 | 416.383 | 177.592 | 138.1 | 101.621 | 113.513 | 0 | 60.848 |
Short Term Investments
| 0 | -49,694.378 | -30,610.691 | -19,351.576 | -15,586.281 | -12,343.42 | -11,568.046 | -11,748.83 | 1.974 | 4.321 | 3.931 | 3.853 | 7.232 | 0 | 0 | 0 | 0 | 0 | 2.8 | 3.208 | 4.08 | 4.402 | 5.013 | 1.868 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
Cash and Short Term Investments
| 21,818.133 | 18,943.949 | 17,992.896 | 16,959.522 | 15,047.941 | 13,089.632 | 12,477.431 | 12,814.703 | 11,108.899 | 7,394.016 | 5,717.681 | 5,761.266 | 4,120.474 | 3,802.143 | 5,407.067 | 3,349.397 | 1,595.735 | 893.774 | 883.73 | 845.675 | 694.277 | 668.946 | 1,435.501 | 549.701 | 416.383 | 177.592 | 138.1 | 101.621 | 113.513 | 0 | 79.848 |
Net Receivables
| 60,613.854 | 56,827.946 | 42,830.356 | 34,825.607 | 15,880.35 | 15,274.291 | 14,077.396 | 14,132.262 | 13,329.296 | 13,142.909 | 12,232.981 | 9,378.127 | -4,609.643 | 4,934.372 | 2,767.227 | 1,555.795 | 1,158.747 | -354.218 | 1,246.898 | 1,540.534 | 0 | 0 | 0 | 15.574 | 0.436 | 111.526 | 1.016 | 0.574 | 0.493 | 0 | 4.953 |
Inventory
| 1,174.534 | 627.328 | 704.177 | 606.142 | 16,067.303 | 12,449.592 | 8,347.615 | 6,463.456 | 5,937.715 | 5,839.47 | 5,634.285 | 4,070.088 | 2,469.941 | 2,733.085 | 2,947.667 | 2,604.804 | 1,764.374 | 1,557.878 | 1,338.327 | 1,323.685 | 1,068.136 | 958.591 | 833.182 | 761.338 | 463.071 | 320.859 | 308.921 | 168.967 | 169.216 | 0 | 69.711 |
Other Current Assets
| 3,541.898 | 3,615.111 | 3,395.713 | 2,782.805 | 2,327.406 | 2,950.786 | 3,520.213 | 3,032.903 | 2,011.599 | 2,818.068 | 738.769 | 4,491.062 | 11,266.898 | 1,522.265 | 3,471.027 | 1,313.39 | 1,080.223 | 2,490.409 | 469.453 | 549.595 | 1,952.683 | 1,555.937 | 1,986.228 | 1,740.307 | 1,727.105 | 797.156 | 693.867 | 553.175 | 215.255 | 275.804 | 133.528 |
Total Current Assets
| 87,148.419 | 75,459.988 | 64,923.142 | 55,146.096 | 48,917.915 | 43,764.3 | 38,507.655 | 36,693.324 | 32,797.51 | 29,204.463 | 25,259.014 | 21,194.63 | 14,625.687 | 12,991.865 | 11,825.761 | 8,823.386 | 5,599.079 | 4,714.703 | 4,239.714 | 4,259.489 | 3,558.843 | 3,183.474 | 4,254.911 | 3,058.003 | 2,606.996 | 1,336.532 | 1,141.904 | 824.338 | 498.476 | 275.804 | 288.041 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,183.393 | 8,320.171 | 9,414.804 | 7,090.626 | 19,285.25 | 15,592.886 | 12,469.565 | 12,180.641 | 7,340.266 | 7,170.689 | 15,960.919 | 11,262.811 | 4,361.131 | 3,036.805 | 2,726.993 | 2,460.503 | 1,944.8 | 2,524.478 | 2,087.936 | 1,423.625 | 918.903 | 2,125.229 | 1,000.096 | 604.362 | 568.305 | 288.009 | 205.762 | 158.796 | 138.147 | 125.043 | 88.505 |
Goodwill
| 60.64 | 60.64 | 43.978 | 43.978 | 43.978 | 43.978 | 43.978 | 43.978 | 43.978 | 43.978 | 43.978 | 43.978 | 43.978 | 43.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,894.71 | 4,736.939 | 4,297.691 | 4,050.536 | 4,164.252 | 4,187.866 | 4,161.686 | 4,225.6 | 4,301.337 | 4,370.095 | 641.838 | 1,109.835 | 586.371 | 935.754 | 995.159 | 1,078.884 | 1,155.112 | 241.475 | 240.002 | 133.005 | 610.087 | 117.198 | 73.937 | 74.753 | 106.094 | 36.791 | 16.774 | 2.22 | 0 | 0 | 5.2 |
Goodwill and Intangible Assets
| 4,955.35 | 4,797.579 | 4,341.669 | 4,094.514 | 4,208.23 | 4,231.844 | 4,205.664 | 4,269.578 | 4,345.315 | 4,414.074 | 685.816 | 1,153.813 | 630.35 | 979.733 | 995.159 | 1,078.884 | 1,155.112 | 241.475 | 240.002 | 133.005 | 610.087 | 117.198 | 73.937 | 74.753 | 106.094 | 36.791 | 16.774 | 2.22 | 0 | 0 | 5.2 |
Long Term Investments
| 59,268.86 | 55,595.799 | 34,957.908 | 22,646.493 | 16,630.199 | 12,990.144 | 12,306.893 | 13,060.617 | 1,900.409 | 3,121.074 | 851.648 | 842.795 | 532.005 | 0 | 0 | 0 | 0 | 0 | 601.096 | 654.286 | 705.132 | 706.654 | 638.628 | 684.683 | 0 | 0 | 0 | 0 | 0 | 0 | -6.421 |
Tax Assets
| 554.079 | 422.481 | 349.412 | 334.521 | 223.172 | 236.217 | 199.21 | 208.337 | 173.034 | 173.186 | 162.562 | 128.591 | 75.967 | 32.287 | 29.546 | 24.917 | 18.774 | 0 | 7.375 | 5.704 | 7.186 | 5.457 | 16.209 | 8.331 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
Other Non-Current Assets
| 1,805.55 | 1,839.018 | 15,770.245 | 20,073.833 | 1,152.081 | 1,154.661 | 230.667 | 600.353 | 16,330.383 | 14,730.954 | 14,134.304 | 14,776.861 | 2,365.309 | 3,074.015 | 2,263.591 | 2,429.252 | 2,460.734 | 2,150.412 | 1,544.916 | 1,597.671 | 1,142.702 | 1.839 | 1.597 | 1.423 | 678.662 | 122.676 | 75.333 | 53.973 | 37.446 | 41.531 | 0.212 |
Total Non-Current Assets
| 74,767.231 | 70,975.048 | 64,834.039 | 54,239.986 | 41,498.933 | 34,205.751 | 29,411.999 | 30,319.526 | 30,089.408 | 29,609.977 | 31,795.249 | 28,164.871 | 7,964.762 | 7,122.839 | 6,015.29 | 5,993.556 | 5,579.421 | 4,916.365 | 4,481.325 | 3,814.291 | 3,384.01 | 2,956.378 | 1,730.467 | 1,373.552 | 1,353.061 | 447.475 | 297.869 | 214.989 | 175.592 | 166.574 | 106.496 |
Total Assets
| 161,915.65 | 146,435.037 | 129,757.181 | 109,386.083 | 90,416.847 | 77,970.052 | 67,919.654 | 67,012.85 | 62,886.918 | 58,814.44 | 57,054.264 | 49,359.501 | 22,590.449 | 20,114.705 | 17,841.051 | 14,816.943 | 11,178.5 | 9,631.068 | 8,721.039 | 8,073.779 | 6,942.853 | 6,139.852 | 5,985.377 | 4,431.555 | 3,960.057 | 1,784.008 | 1,439.774 | 1,039.328 | 674.068 | 442.378 | 394.538 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 73,617.19 | 65,443.531 | 50,663.041 | 35,136.838 | 26,225.72 | 23,898.271 | 21,860.609 | 20,638.411 | 17,037.711 | 15,134.266 | 14,024.956 | 11,350.949 | 5,707.516 | 5,831.394 | 5,436.648 | 3,685.284 | 2,697.724 | 2,190.277 | 1,592.48 | 1,876.637 | 1,416.488 | 1,308.42 | 1,099.73 | 911.761 | 872.969 | 522.382 | 332.087 | 234.991 | 96.602 | 0 | 42.671 |
Short Term Debt
| 9,090.753 | 7,672.139 | 8,612.83 | 11,406.752 | 2,119.903 | 4,297.682 | 4,044.319 | 4,203.04 | 2,911.15 | 1,501.345 | 2,954 | 5,814.56 | 2,571.06 | 1,000.821 | 761 | 1,545.055 | 2,117.967 | 1,824.021 | 585.163 | 876.559 | 1,350.503 | 1,083.25 | 2,234.25 | 1,264.87 | 913.43 | 399.77 | 221.47 | 146.81 | 86.4 | 0 | 24.95 |
Tax Payables
| 332.325 | 1,217.285 | 1,048.165 | 839.766 | 623.778 | 658.728 | 606.262 | 499.681 | 873.89 | 746.733 | 444.498 | 490.238 | 297.547 | 206.468 | 185.255 | 178.568 | 100.065 | 7.092 | 35.345 | 67.391 | 42.516 | 47.587 | 56.185 | 54.048 | 30.15 | 18.602 | 13.436 | 13.677 | 11.054 | 0 | 7.103 |
Deferred Revenue
| 0 | 7,631.257 | 11,592.806 | 12,638.412 | 2,627.571 | 658.728 | 2,836.66 | 2,848.353 | 2,852.265 | 2,466.005 | 2,224.135 | 1,954.466 | 1,269.346 | 1,151.374 | 1,043.29 | 1,034.073 | 984.944 | 927.089 | 1,121.468 | 848.714 | 671.847 | 541.852 | 723.805 | 675.589 | 750.534 | 197.962 | 318.167 | 218.381 | 163.996 | 0 | 99.795 |
Other Current Liabilities
| 13,155.987 | 16,236.859 | 7,545.831 | 6,648.998 | 13,788.061 | 11,745.056 | 7,114.524 | 7,727.7 | 8,904.588 | 6,360.823 | 8,926.238 | 7,021.352 | 10,800.099 | 2,999.742 | 2,890.194 | 3,294.081 | 3,095.823 | 1,684.973 | 2,468.809 | 1,322.328 | 957.777 | 964.019 | 883.814 | 846.207 | 921.976 | 253.836 | 367.029 | 310.405 | 185.776 | 230.83 | 135.276 |
Total Current Liabilities
| 96,196.254 | 84,500.82 | 76,058.977 | 59,579.611 | 45,385.033 | 40,599.737 | 36,462.374 | 35,917.184 | 29,727.339 | 26,209.171 | 26,349.691 | 24,677.098 | 12,302.427 | 10,038.425 | 9,273.097 | 8,702.987 | 8,011.579 | 5,765.489 | 4,681.797 | 4,142.915 | 3,611.031 | 3,403.275 | 4,273.979 | 3,076.886 | 2,738.525 | 1,194.59 | 934.023 | 705.883 | 379.832 | 230.83 | 210 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 26,638.589 | 25,075.081 | 21,565.549 | 22,430.326 | 19,480.298 | 13,737.229 | 9,325.385 | 10,890.18 | 14,328.964 | 14,819.703 | 16,484.647 | 11,762.863 | 4,044.479 | 4,305.44 | 3,333.49 | 1,720 | 504 | 1,740.8 | 2,019 | 1,990.32 | 1,485.26 | 1,000 | 61.5 | 75.341 | 1.5 | 24.85 | 0.137 | 0.271 | 0.271 | 0 | 0.01 |
Deferred Revenue Non-Current
| 1,312.697 | 1,406.863 | 1,434.503 | 1,378.612 | 1,276.825 | 1,255.089 | 1,236.665 | 1,291.666 | 1,386.954 | 1,303.452 | 93.265 | 174.502 | 211.902 | 229.745 | 317.355 | 317.681 | 336.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,027.065 | 629.661 | 464.946 | 465.092 | 452.163 | 430.33 | 417.747 | 419.167 | 386.937 | 328.613 | 271.871 | 206.849 | 0.111 | 0.147 | 1.056 | 0.53 | 1.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,087.34 | 910.801 | 866.058 | 318.466 | -179.342 | 419.37 | 382.043 | 244.802 | 170.849 | 193.503 | 1,387.711 | 1,390.6 | 1,151.469 | 1,080.019 | 930.387 | 342.202 | 10.149 | 12.924 | 10.211 | 16.537 | 13.822 | 14.2 | 14.715 | -52.379 | 6.292 | 8.494 | 0.06 | 0 | 0 | 0.246 | 0.083 |
Total Non-Current Liabilities
| 30,065.691 | 28,078.408 | 24,331.056 | 24,592.495 | 21,700.094 | 15,842.018 | 11,361.839 | 12,845.815 | 16,273.704 | 16,645.272 | 18,197.253 | 13,534.813 | 5,407.962 | 5,615.35 | 4,582.288 | 2,380.413 | 852.486 | 1,753.724 | 2,029.211 | 2,006.857 | 1,499.082 | 1,014.2 | 76.215 | 22.962 | 7.792 | 33.344 | 0.197 | 0.271 | 0.271 | 0.246 | 0.093 |
Total Liabilities
| 126,261.945 | 112,579.229 | 100,390.033 | 84,172.106 | 67,085.128 | 56,441.755 | 47,824.213 | 48,762.999 | 46,001.043 | 42,854.443 | 44,546.944 | 38,211.912 | 17,710.388 | 15,653.775 | 13,855.385 | 11,083.4 | 8,864.064 | 7,519.213 | 6,711.009 | 6,149.771 | 5,110.113 | 4,417.476 | 4,350.194 | 3,099.848 | 2,746.317 | 1,227.933 | 934.22 | 706.154 | 380.103 | 231.076 | 210.093 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,144.096 | 3,144.096 | 3,144.096 | 3,144.096 | 3,144.096 | 3,144.096 | 3,144.096 | 3,144.096 | 3,144.096 | 3,144.096 | 1,298.659 | 1,298.659 | 733.521 | 733.521 | 733.521 | 733.521 | 591.129 | 591.129 | 591.129 | 591.129 | 591.129 | 591.129 | 537.39 | 376.069 | 376.069 | 265.531 | 189.665 | 129.863 | 118.057 | 83.327 | 84.327 |
Retained Earnings
| 16,946.044 | 15,383.912 | 13,405.849 | 11,976.258 | 10,619.247 | 9,172.928 | 7,832.177 | 6,617.89 | 5,478.721 | 4,572.191 | 4,460.554 | 3,596.846 | 1,776.698 | 1,445.823 | 1,104.126 | 884.685 | 661.065 | 397.528 | 292.057 | 196.753 | 160.793 | 79.055 | 29.177 | 105.027 | 17.968 | 42.896 | 47.256 | 15.839 | 1.399 | 28.563 | 4.342 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2,114.097 | 1,751.642 | 1,574.333 | 1,416.99 | 1,316.796 | 1,264.389 | 1,227.428 | 1,208.199 | 476.807 | 304.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,847.185 | 6,905.352 | 8,361.979 | 6,464.74 | 8,979.797 | 6,804.492 | 6,815.064 | 6,815.064 | 6,818.455 | 6,818.455 | 5,866.552 | 6,130.038 | 2,334.157 | 2,247.199 | 2,112.869 | 2,061.864 | 978.585 | 1,068.753 | 1,050.445 | 1,033.804 | 1,003.126 | 1,005.864 | 1,006.178 | 937.062 | 786.174 | 348.819 | 267.83 | 186.713 | 173.826 | 99.412 | 95.776 |
Total Shareholders Equity
| 28,937.325 | 27,282.806 | 24,911.924 | 23,159.427 | 21,954.48 | 20,438.461 | 19,055.727 | 17,804.478 | 16,649.472 | 15,639.188 | 12,424.829 | 11,025.543 | 4,844.376 | 4,426.543 | 3,950.516 | 3,639.457 | 2,220.975 | 2,057.409 | 1,933.63 | 1,821.686 | 1,755.048 | 1,646.492 | 1,573.228 | 1,296.138 | 1,180.211 | 555.646 | 504.751 | 332.415 | 293.282 | 211.302 | 184.445 |
Total Equity
| 35,653.705 | 33,855.808 | 29,367.148 | 25,213.977 | 23,331.72 | 21,528.297 | 20,095.44 | 18,249.851 | 16,885.875 | 15,959.996 | 12,507.319 | 11,147.589 | 4,880.061 | 4,460.93 | 3,985.666 | 3,733.543 | 2,314.436 | 2,111.855 | 2,010.031 | 1,924.008 | 1,832.74 | 1,722.377 | 1,635.183 | 1,331.707 | 1,213.739 | 556.074 | 505.554 | 333.174 | 293.966 | 211.302 | 184.445 |
Total Liabilities & Shareholders Equity
| 161,915.65 | 146,435.037 | 129,757.181 | 109,386.083 | 90,416.847 | 77,970.052 | 67,919.654 | 67,012.85 | 62,886.918 | 58,814.44 | 57,054.264 | 49,359.501 | 22,590.449 | 20,114.705 | 17,841.051 | 14,816.943 | 11,178.5 | 9,631.068 | 8,721.039 | 8,073.779 | 6,942.853 | 6,139.852 | 5,985.377 | 4,431.555 | 3,960.057 | 1,784.008 | 1,439.774 | 1,039.328 | 674.068 | 442.378 | 394.538 |