
Shanghai Yaohua Pilkington Glass Group Co., Ltd.
SSE:600819.SS
5.16 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 725.08 | 786.786 | 804.006 | 556.966 | 699.846 | 566.28 | 708.773 | 283.493 | 375.053 | 411.688 | 374.082 | 1,473.793 | 743.928 | 892.086 | 854.557 | 717.697 | 1,032.692 | 926.546 | 618.555 | 478.758 | 370.124 | 214.697 | 205.462 | 179.132 | 217.432 | 107.036 | 85.711 | 84.902 | 230.627 | 316.238 | 653.46 | 0 | 0 | 0 | 0 |
Short Term Investments
| 340.961 | 391.004 | 353.987 | 319.951 | 229.255 | 261 | 18.008 | 530 | 1,065 | 409 | -7.76 | 22.67 | 123.355 | 144.977 | 325.341 | 389.804 | 308.275 | -171.449 | 166.293 | 0 | 4.2 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,066.041 | 1,177.79 | 1,157.993 | 876.917 | 929.101 | 827.28 | 708.773 | 283.493 | 375.053 | 411.688 | 374.082 | 1,496.463 | 867.283 | 1,037.063 | 1,179.898 | 1,107.502 | 1,340.967 | 926.546 | 784.847 | 478.758 | 374.324 | 218.897 | 205.462 | 179.132 | 217.432 | 107.036 | 85.711 | 84.902 | 230.627 | 316.238 | 653.46 | 0 | 0 | 0 | 0 |
Net Receivables
| 1,212.199 | 1,116.527 | 1,090.698 | 1,054.675 | 1,009.208 | 934.464 | 927.174 | 762.367 | 789.558 | 851.141 | 890.291 | 0 | 989.658 | 0 | 0 | 541.514 | 409.701 | 0 | 379.949 | 349.004 | 0 | 0 | 0 | 0 | 32.801 | 25.411 | 25.271 | 43.779 | 0 | 0 | 10.039 | 0 | 0 | 0 | 0 |
Inventory
| 1,255.026 | 1,346.703 | 1,256.038 | 1,046.815 | 830.424 | 972.664 | 1,072.954 | 844.723 | 652.298 | 740.268 | 757.184 | 550.432 | 519.196 | 524.78 | 587.265 | 494.968 | 891.45 | 707.312 | 513.332 | 468.427 | 292.387 | 189.927 | 195.372 | 187.839 | 132.995 | 125.36 | 122.863 | 159.657 | 177.638 | 101.49 | 70.871 | 0 | 0 | 0 | 0 |
Other Current Assets
| 68.127 | 66.827 | 86.927 | 103.753 | 124.443 | 135.07 | 339.011 | 698.904 | 1,230.117 | 510.514 | 1,293.327 | 242.054 | 1,055.739 | 306.203 | 157.677 | 24.276 | 20.596 | 31.071 | 210.926 | 87.718 | 7.841 | 373.517 | 251.476 | 200.833 | 372.302 | 103.866 | 143.974 | 138.144 | 160.541 | 90.333 | 71.066 | 324.267 | 184.719 | 145.678 | 145.678 |
Total Current Assets
| 3,601.394 | 3,697.314 | 3,573.144 | 3,073.255 | 2,885.554 | 2,869.478 | 3,032.249 | 2,600.618 | 3,047.027 | 2,618.702 | 3,314.884 | 3,030.112 | 2,442.218 | 2,762.641 | 2,720.973 | 2,168.26 | 2,668.225 | 2,109.014 | 1,727.734 | 1,383.906 | 1,047.79 | 782.341 | 652.311 | 567.804 | 755.53 | 361.672 | 377.819 | 426.482 | 568.806 | 508.061 | 805.436 | 324.267 | 184.719 | 145.678 | 145.678 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,667.048 | 3,723.142 | 3,695.17 | 3,562.46 | 3,542.09 | 3,668.62 | 3,648.449 | 3,792.74 | 3,822.372 | 3,947.453 | 3,982.81 | 3,596.9 | 3,298.16 | 3,054.356 | 3,192.413 | 3,107.316 | 2,999.754 | 2,798.285 | 2,644.542 | 2,225.06 | 1,752.218 | 1,338.805 | 1,176.098 | 1,311.047 | 948.372 | 1,033.802 | 1,218.644 | 1,292.008 | 1,156.01 | 1,126.557 | 784.281 | 542.465 | 338.267 | 346.347 | 370.698 |
Goodwill
| 24.774 | 28.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.644 | 7.644 | 7.644 | 7.644 | 7.644 | 7.644 | 7.644 | 7.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 373.127 | 388.309 | 402.704 | 369.502 | 389.967 | 391.785 | 431.151 | 448.216 | 473.479 | 558.906 | 581.363 | 442.537 | 409.674 | 380.205 | 398.379 | 323.558 | 323.245 | 284.444 | 207.376 | 82.345 | 98.772 | 31.409 | 54.229 | 58.483 | 59.831 | 63.955 | 32.596 | 33.297 | 33.998 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 397.901 | 416.483 | 402.704 | 369.502 | 389.967 | 391.785 | 431.151 | 448.216 | 473.479 | 558.906 | 589.007 | 450.181 | 417.317 | 387.848 | 406.023 | 331.201 | 330.889 | 292.088 | 207.376 | 82.345 | 98.772 | 31.409 | 54.229 | 58.483 | 59.831 | 63.955 | 32.596 | 33.297 | 33.998 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -315.516 | 87.916 | -322.651 | -285.564 | -195.094 | -246 | 0 | 106.835 | 84.317 | 1,047.234 | 57.76 | 118.014 | 172.237 | 179.252 | -195.158 | -234.926 | -154.456 | 174.239 | -180.891 | 0 | 235.888 | 196.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 11.921 | 9.346 | 17.799 | 12.888 | 12.247 | 14.008 | 11.414 | 9.573 | 10.43 | 15.463 | 14.875 | 18.319 | 16.095 | 27.369 | 20.166 | 8.011 | 8.638 | 3.037 | 180.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 615.622 | 79.701 | 481.521 | 450.743 | 341.233 | 408.245 | 170.705 | 57.474 | 25.772 | 14.894 | -0.021 | 22.67 | 123.355 | 144.977 | 329.051 | 393.127 | 313.166 | -155.934 | 31.038 | 87.954 | 61.844 | 77.441 | 188.007 | 191.154 | 259.001 | 244.39 | 158.517 | 155.095 | 157.887 | 58.033 | 26.665 | 0 | 11.92 | 13.944 | 6.173 |
Total Non-Current Assets
| 4,376.975 | 4,316.588 | 4,274.543 | 4,110.028 | 4,090.444 | 4,236.658 | 4,261.718 | 4,414.838 | 4,416.37 | 5,583.95 | 4,644.431 | 4,206.085 | 4,027.164 | 3,793.803 | 3,752.494 | 3,604.729 | 3,497.99 | 3,111.714 | 2,882.956 | 2,395.359 | 2,148.722 | 1,643.784 | 1,418.334 | 1,560.685 | 1,267.204 | 1,342.147 | 1,409.758 | 1,480.399 | 1,347.895 | 1,184.59 | 810.946 | 542.465 | 350.187 | 360.291 | 376.871 |
Total Assets
| 7,978.369 | 8,013.902 | 7,847.687 | 7,183.283 | 6,975.998 | 7,106.136 | 7,293.967 | 7,015.457 | 7,463.397 | 8,202.652 | 7,959.315 | 7,236.197 | 6,469.381 | 6,556.444 | 6,473.467 | 5,772.989 | 6,166.215 | 5,220.728 | 4,610.69 | 3,779.265 | 3,196.513 | 2,426.124 | 2,070.645 | 2,128.488 | 2,022.734 | 1,703.82 | 1,787.576 | 1,906.882 | 1,916.701 | 1,692.65 | 1,616.382 | 866.732 | 534.906 | 505.969 | 522.549 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 1,772.623 | 1,795.807 | 1,495.943 | 1,269.764 | 924.981 | 1,068.431 | 834.171 | 1,018.339 | 780.019 | 860.577 | 614.126 | 696.126 | 709.186 | 629.882 | 522.31 | 329.997 | 347.715 | 352.329 | 278.967 | 238.249 | 92.883 | 29.616 | 22.011 | 40.501 | 36.123 | 27.535 | 33.98 | 16.797 | 6.683 | 3.999 | 7.837 | 0 | 0 | 0 | 0 |
Short Term Debt
| 283.812 | 492.615 | 512.804 | 527.555 | 620.714 | 881.67 | 1,238.926 | 1,201 | 1,680 | 1,572.728 | 2,457.029 | 1,601.582 | 1,051.308 | 1,247.975 | 1,689.439 | 854.927 | 867.645 | 793.374 | 69.489 | 416.819 | 231.764 | 166.901 | 114.842 | 178.277 | 110 | 0 | 113.016 | 224.981 | 200.217 | 94 | 55 | 0 | 0 | 0 | 0 |
Tax Payables
| 18.656 | 5.26 | 31.373 | 15.308 | 19.151 | 17.707 | 15.598 | 15.79 | 168.075 | 21.874 | 24.583 | -40.534 | -35.411 | -4.765 | -14.443 | -4.937 | 0.19 | 23.135 | 2.02 | 4.015 | 17.722 | 15.43 | 7.688 | 11.163 | 15.635 | 11.359 | 18.049 | 5.558 | 10.117 | 8.733 | 17.843 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 100.438 | 433.098 | 383.662 | 398.678 | 142.852 | 273.811 | 462.461 | 340.59 | 279.021 | 147.987 | 164.432 | 252.448 | 343.986 | 192.329 | 177.394 | 153.395 | 126.755 | 122.09 | 143.697 | 113.358 | 158.243 | 0 | 258.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 642.023 | 531.631 | 539.116 | 648.098 | 484.871 | 69.929 | 601.699 | 347.313 | 373.495 | 1,410.967 | 141.6 | 388.176 | 535.037 | 616.448 | 402.067 | 414.467 | 339.448 | 174.53 | 1,042.845 | 124.956 | 138.943 | 142.442 | 153.646 | 142.419 | 252.247 | 103.568 | 106.065 | 126.224 | 175.074 | 64.888 | 43.826 | 334.889 | 129.626 | 121.679 | 119.746 |
Total Current Liabilities
| 2,717.114 | 2,825.313 | 2,679.673 | 2,250.268 | 2,140.212 | 2,436.415 | 2,829.315 | 2,582.443 | 3,001.589 | 3,866.146 | 3,237.338 | 2,284.223 | 2,260.119 | 2,489.539 | 2,599.373 | 1,594.453 | 2,041.314 | 1,343.368 | 1,393.321 | 784.038 | 481.312 | 354.389 | 298.187 | 372.36 | 414.005 | 142.462 | 271.111 | 373.56 | 392.091 | 171.62 | 124.506 | 334.889 | 129.626 | 121.679 | 119.746 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 303.847 | 317.778 | 372.332 | 79.879 | 0 | 50.025 | 102.947 | 113.488 | 116.714 | 186.401 | 191.504 | 645.258 | 574.731 | 736.096 | 407.046 | 576.849 | 736.455 | 803.125 | 807.69 | 624.162 | 585.443 | 162.574 | 66.218 | 66.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 291.928 | 0 | 342.925 | 390.531 | 454.001 | 503.24 | 569.133 | 623.138 | 641.782 | 643.377 | 632.606 | 240.801 | 360.879 | 559.82 | 255.143 | 241.642 | 133.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 40.422 | 43.409 | 14.331 | 6.536 | 6.69 | 5.951 | 5.383 | 5.27 | 9.486 | 33.958 | 1.486 | 2.666 | 1.927 | 13.443 | 19.716 | 25.781 | 1.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 309.78 | 0 | 0 | 0 | 90.497 | 659.479 | 86.159 | 91.47 | 643.377 | 0 | 459.151 | 737.268 | 170.856 | 753 | 818.491 | 736.455 | 485.665 | 0 | 0 | 9.307 | 9.312 | 9.312 | 9.311 | 0 | 0 | 0 | 36.858 | 73.715 | 110.573 | 137.911 | 62.34 | 144.802 | 155.525 | 195.985 |
Total Non-Current Liabilities
| 636.197 | 670.968 | 729.588 | 476.947 | 460.691 | 649.712 | 767.81 | 828.054 | 859.451 | 863.736 | 825.597 | 1,347.877 | 1,674.804 | 1,650.348 | 1,434.905 | 1,904.406 | 1,607.576 | 1,288.79 | 807.69 | 624.162 | 594.751 | 171.886 | 75.531 | 75.524 | 0 | 0 | 0 | 36.858 | 73.715 | 110.573 | 137.911 | 62.34 | 144.802 | 155.525 | 195.985 |
Total Liabilities
| 3,353.311 | 3,496.28 | 3,409.261 | 2,727.215 | 2,600.904 | 3,086.127 | 3,597.126 | 3,410.497 | 3,861.04 | 4,729.883 | 4,062.935 | 3,632.1 | 3,934.924 | 4,139.888 | 4,034.278 | 3,498.859 | 3,648.89 | 2,632.157 | 2,201.011 | 1,408.2 | 1,076.062 | 526.274 | 373.718 | 447.884 | 414.005 | 142.462 | 271.111 | 410.417 | 465.806 | 282.193 | 262.417 | 397.229 | 274.428 | 277.204 | 315.731 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.671 | 12.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 934.916 | 934.916 | 934.916 | 934.916 | 934.916 | 934.916 | 934.916 | 934.916 | 934.916 | 934.916 | 934.916 | 934.916 | 731.25 | 731.25 | 731.25 | 731.25 | 731.25 | 731.25 | 731.25 | 731.25 | 731.25 | 487.5 | 487.5 | 487.5 | 487.5 | 487.5 | 487.5 | 487.5 | 487.5 | 390 | 390 | 260.477 | 0 | 0 | 0 |
Retained Earnings
| 821.697 | 739.185 | 869.092 | 886.628 | 834.134 | 717.491 | 539.253 | 463.53 | 483.831 | 258.057 | 645.091 | 674.467 | 579.205 | 544.626 | 497.102 | 309.038 | 534.533 | 578.096 | 293.994 | 350.72 | 392.636 | 346.272 | 233.342 | 236.907 | 206.132 | 181.954 | 151.108 | 136.301 | 101.223 | 106.211 | 245.621 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 481.286 | 481.286 | 481.286 | 481.286 | 481.286 | 481.286 | 481.286 | 562.126 | -12.671 | -12.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,695.158 | 1,695.158 | 1,189.686 | 1,193 | 1,193 | 1,154.547 | 1,624.259 | 1,622.047 | 1,121.291 | 1,121.291 | 1,611.179 | 1,710.737 | 793.255 | 782.823 | 781.959 | 775.864 | 775.864 | 771.05 | 720.383 | 911.795 | 789.454 | 976.92 | 956.024 | 939.442 | 915.097 | 891.904 | 878.32 | 872.664 | 862.172 | 914.247 | 718.344 | 209.026 | 260.477 | 228.765 | 206.818 |
Total Shareholders Equity
| 3,451.771 | 3,369.259 | 3,474.98 | 3,495.83 | 3,443.335 | 3,288.24 | 3,083.545 | 3,007.822 | 3,021.324 | 2,876.389 | 3,178.515 | 3,183.173 | 2,103.71 | 2,058.7 | 2,010.311 | 1,816.152 | 2,041.647 | 2,080.396 | 1,932.229 | 1,993.765 | 1,913.341 | 1,810.692 | 1,676.867 | 1,663.849 | 1,608.729 | 1,561.358 | 1,516.466 | 1,496.465 | 1,450.895 | 1,410.458 | 1,353.965 | 469.503 | 260.477 | 228.765 | 206.818 |
Total Equity
| 4,625.058 | 4,517.622 | 4,438.426 | 4,456.068 | 4,375.094 | 4,020.009 | 3,696.841 | 3,604.96 | 3,602.357 | 3,472.77 | 3,896.38 | 3,604.098 | 2,534.457 | 2,416.557 | 2,439.189 | 2,274.13 | 2,517.325 | 2,588.571 | 2,409.679 | 2,371.065 | 2,120.45 | 1,899.85 | 1,696.927 | 1,680.604 | 1,608.729 | 1,561.358 | 1,516.466 | 1,496.465 | 1,450.895 | 1,410.458 | 1,353.965 | 469.503 | 260.477 | 228.765 | 206.818 |
Total Liabilities & Shareholders Equity
| 7,978.369 | 8,013.902 | 7,847.687 | 7,183.283 | 6,975.998 | 7,106.136 | 7,293.967 | 7,015.457 | 7,463.397 | 8,202.652 | 7,959.315 | 7,236.197 | 6,469.381 | 6,556.444 | 6,473.467 | 5,772.989 | 6,166.215 | 5,220.728 | 4,610.69 | 3,779.265 | 3,196.513 | 2,426.124 | 2,070.645 | 2,128.488 | 2,022.734 | 1,703.82 | 1,787.576 | 1,906.882 | 1,916.701 | 1,692.65 | 1,616.382 | 866.732 | 534.905 | 505.969 | 522.549 |