Shanghai Yaohua Pilkington Glass Group Co., Ltd.

SSE:600819.SS

5.16 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q21993 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 568.506725.08791.304771.215717.947756.786900.803771.675736.18804.006669.581684.783556.967556.966583.468563.442438.581699.846369.957459.628412.249566.28320.869428.166490.059708.773436.733471.634395.222283.493339.033514.793450.851375.053503.894409.522398.514411.688439.374509.994844.718374.082440.049897.858533.3431,473.793566.077726.032614.039743.928848.5061,022.651787.372892.0861,026.3951,150.729724.553854.557904.0031,038.57774.799717.6971,025.0751,021.077899.781,032.6921,148.12732.606844.182926.546427.348466.076519.907618.555725.472690.429254.165478.758522.963484.662352.549370.124236.1271.543213.347214.697206.526226.502254.185205.462118.109209.658167.456179.132256.491217.432194.858107.03665.41785.71176.72484.9020230.6270316.2380653.4600
Short Term Investments 281.247340.961280.809375.329325.482421.004150.279150.229172.363353.987440.999479.628252.162319.951300.544339.086218.086229.25530031510026119990300.4472.0290-85.791-94.2915300-27.2401,065-17.353726-16.883409-15.061,500-9.223-7.760050522.67126.88771.501124.263123.355215.741265.917142.85144.977203.751180.876312.426325.341291.553266.629368.024389.804224.633221.32336.228308.275301.215298.1143.162-171.4490016.793166.293155.097253.535000029.24.24.24.24.24.2000000000000000000000000
Cash and Short Term Investments 849.7541,066.0411,072.1131,146.5451,043.4291,177.791,051.082921.905908.5431,157.9931,110.581,164.412809.129876.917884.013902.528656.667929.101669.957774.628512.249827.28519.869518.166790.506708.773436.733471.634395.222283.493339.033514.793450.851375.053503.894409.522398.514411.688439.374509.994844.718374.082440.049897.8581,038.3431,496.463692.964797.533738.302867.2831,064.2461,288.568930.2211,037.0631,230.1461,331.6051,036.9791,179.8981,195.5571,305.1991,142.8231,107.5021,249.7091,242.3971,236.0081,340.9671,449.3361,030.719847.343926.546427.348466.076536.7784.847880.569943.964254.165478.758522.963484.662381.749374.324240.3275.743217.547218.897206.526226.502254.185205.462118.109209.658167.456179.132256.491217.432194.858107.03665.41785.71176.72484.9020230.6270316.2380653.4600
Net Receivables 1,357.4881,212.1991,194.5911,121.91901,116.5271,278.3991,090.1921,088.0591,090.6981,203.4231,054.8351,076.4741,054.6751,183.481,035.7621,062.9011,009.2081,089.105885.41752.545934.4640889.524994.101927.1740833.625806.511762.367829.875751.201774.435789.558856.283827.519845.133851.141859.1770862.927890.291908.6250000789.661646.549881.08800000000746.169000000433.085611.969567.452693.4980000161.151508.08500000635.7450000000000000032.80153.55625.41128.61125.27141.5943.7790000010.03900
Inventory 1,317.8371,255.0261,412.3451,394.9261,406.8381,346.7031,446.8071,489.6391,371.2411,256.0381,224.7621,196.6951,155.5941,046.8151,002.657946.418919.212830.424843.355885.7081,030.638972.6641,024.4381,090.3711,077.0791,072.9541,047.581,027.261982.763844.723803.003765.166728.643652.298662.967662.049713.086740.268825.55820.135824.031757.184740.642587.883623.02550.432612.817606.181563.966519.196519.326518.17567.316524.78553.822506.291461.283587.265602.669636.3562.721494.968533.144608.212779.902891.45872.867832.353782.433707.312691.113639.539594.959513.332501.274543.895478.552468.427465.652448.932330.86292.387279.723284.581274.737189.927200.692235.623221.306195.372175.114185.511211.51187.839234.205132.995130.047125.36124.153122.863170.34159.6570177.6380101.49070.87100
Other Current Assets 71.91768.12760.57374.94210.08666.82755.82969.30676.44286.92781.14672.857102.52103.753119.43126.561133.191124.443145.783166.118157.481135.071,438.792411.269324.275339.0111,338.677634.705646.52698.904882.117968.4531,039.2341,230.117993.71899.5151,231.139510.5141,510.7321,587.6851,304.5741,293.327970.921916.61286.117242.05499.892270.101329.5251,055.7391,044.1821,029.5031,094.3051,200.7981,149.4821,010.8151,060.26953.81746.264687.044635.011565.79541.298559.002553.162435.809613.183569.035693.879475.156641.839576.66679.91429.724508.085526.235512.761436.721541.932584.555639.416381.079454.034428.249439.827373.517362.964312.595338.637251.476332.514274.401253.102200.833509.701372.302116.631103.866151.146143.974163.666138.144505.458160.541554.75290.333507.81971.066713.362240.751
Total Current Assets 3,596.9953,601.3943,739.6223,722.373,752.7863,697.3143,832.1173,571.0413,444.2853,573.1443,619.9113,476.4443,143.7173,073.2553,189.5793,011.272,771.972,885.5542,748.2012,711.8642,452.9132,869.4782,983.0983,060.0333,185.9613,032.2492,822.993,061.6512,831.0172,600.6182,854.0292,999.6142,993.1623,047.0273,016.8552,798.6043,187.8712,618.7023,634.8323,992.6283,836.2493,314.8843,060.2363,288.9232,612.8713,030.1122,289.0962,346.4782,278.3422,442.2182,627.7542,836.2412,591.8422,762.6412,933.452,848.7112,558.5222,720.9732,544.492,628.5422,340.5552,168.262,324.152,409.612,569.0722,668.2252,935.3852,432.1072,323.6552,109.0141,760.31,682.2751,811.5681,727.7341,889.9282,014.0931,245.4781,383.9061,530.5471,518.151,352.0251,047.79974.057988.573932.111782.341770.182774.72814.129652.311625.737669.571632.069567.8041,000.397755.53495.093361.672369.327377.819452.32426.482505.458568.806554.752508.061507.819805.436713.362240.751
Non-Current Assets:
Property, Plant & Equipment, Net 3,698.7623,667.0483,575.9913,695.5153,607.453,723.1423,668.5633,719.663,647.6413,695.173,645.0973,494.7823,523.7313,562.463,549.1983,551.3783,535.1183,542.093,593.8913,576.8513,609.073,668.623,636.0883,584.8563,626.843,648.4493,656.6043,706.8643,738.4493,792.743,803.23,796.4513,795.1653,822.3724,005.2774,011.9613,958.7923,947.4534,044.0823,975.4083,944.6573,982.814,030.3993,676.9853,634.163,596.93,546.9723,420.1023,348.1313,298.163,297.9973,297.1643,140.0623,054.3562,863.1252,821.5452,851.5123,192.4133,192.2033,166.8353,036.673,107.3163,124.8013,103.3423,075.9552,999.7542,992.6122,837.262,823.162,798.2852,847.322,779.8922,759.5892,644.5422,558.4712,435.6072,294.1922,225.062,108.8372,112.5262,188.5471,752.2181,776.3521,794.4021,847.4011,338.8051,315.4271,242.5811,206.9791,176.0981,216.5171,245.0961,279.4841,311.0471,385.016948.372991.331,033.8021,111.1061,218.6441,262.0671,292.0081,236.9261,156.011,179.8661,126.5571,043.532784.281728.643335.182
Goodwill 23.94324.77425.62726.47627.32528.17429.16430.240000000000000000000000000000007.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6447.6445.9755.9755.9750000000000000000000000000000000000000
Intangible Assets 368.688373.127376.458380.835384.367388.309391.682396.058400.07402.704406.97364.903366.309369.502374.662379.398384.599389.967395.093400.598386.217391.785414.023419.526425.202431.151436.824442.782447.399448.216454.82460.478467.383473.479537.324544.166551.381558.906563.965571.261576.4581.363574.437464.579437.072442.537394.975399.734404.625409.674414.744418.553375.462380.205384.947389.689394.431398.379403.102407.824412.791323.558327.061329.661320.773323.245277.729279.967282.206284.444186.192188.252190.319207.376113.659113.994109.0382.345138.298123.545101.44698.772139.011140.381120.9631.40953.21953.55653.89254.22957.52157.8158.14658.48364.44559.83163.56863.95532.23632.59632.92833.297033.998000000
Goodwill and Intangible Assets 392.631397.901402.085407.311411.692416.483420.846426.299400.07402.704406.97364.903366.309369.502374.662379.398384.599389.967395.093400.598386.217391.785414.023419.526425.202431.151436.824442.782447.399448.216454.82460.478467.383473.479537.324544.166551.381558.906571.608578.905584.043589.007582.081472.222444.715450.181402.618407.378412.268417.317422.387426.196383.106387.848392.59397.332402.075406.023410.745415.468420.435331.201334.704337.305328.417330.889285.372287.611289.849292.088192.166194.226196.294207.376113.659113.994109.0382.345138.298123.545101.44698.772139.011140.381120.9631.40953.21953.55653.89254.22957.52157.8158.14658.48364.44559.83163.56863.95532.23632.59632.92833.297033.998000000
Long Term Investments -255.906-315.516-255.25884.916-298.11487.916-124.835-124.664-146.656-322.651-404.085-443.13-218.505-285.564-266.408-305.279-183.848-195.094-265-300-85-2460152.802018.00819.062105.635119.83876.69976.305103.64180.73984.317115.117545.291,061.2341,047.234140.069059.22357.764.033138.43-20.52118.01410.698153.457152.816172.23770.366-5.699227.754179.25284.527196.602-86.797-195.158-171.459-179.572-193.414-234.926-69.424-130.888-284.832-154.456-118.422-295.32499.628174.23900225.533-180.891-156.453-269.025000084.568235.888212.86207.512200.169196.129000000000000000000000000
Tax Assets 11.67411.9219.6169.7089.3979.34620.51519.56619.4717.79919.83113.61913.1212.88812.71111.90512.92812.24712.77913.61414.3114.00813.22212.63711.95211.41411.21111.1419.4379.57312.54312.48211.39410.4318.56515.88616.10215.46314.69514.84914.87514.87518.30118.44817.64818.31918.60318.68316.09516.09531.1929.62630.66327.36920.16620.16620.16620.1667.5187.5188.0118.0118.5628.5628.6388.6383.0373.0373.0373.0370052.907180.891216.666302.092000085.798072.84476.9287.0160000000000000000000000000
Other Non-Current Assets 615.181615.622570.80189.399546.49179.701314.201327.982305.679481.521601.846648.671371.254450.743400.916439.232324.005341.233427.85447.47237.189408.245150.999-8.808150.339152.697135.561-0.041-0.03987.6143.623-0.01423.41925.772-2.99512.727-2.83214.894-3.80710.517-0.004-0.021505050522.67126.88771.501124.263123.355215.741265.917142.85144.977203.751180.876312.426329.051295.195270.856371.485393.127228.266225.348340.67313.166317.207315.08318.399-155.93499.105220.509-0.11831.038-0.826.308117.7187.95477.28574.8480.1761.8440.2230.0340.03677.441285.893283.544188.509188.007190.164188.699188.788191.154150.979259.001237.519244.39252.641158.517155.606155.095192.903157.887141.71858.03354.4426.66521.5575.92
Total Non-Current Assets 4,462.3424,376.9754,303.2354,286.8494,276.9174,316.5884,299.2914,368.8434,226.2044,274.5434,269.664,078.8444,055.9094,110.0284,071.0814,076.6344,072.8024,090.4444,164.6144,138.5334,161.7864,236.6584,214.3324,161.0134,214.3344,261.7184,259.2634,266.3814,315.0834,414.8384,390.494,373.0394,378.0984,416.374,673.2875,130.0295,584.6775,583.954,766.6484,579.6794,602.7954,644.4314,684.8134,356.0844,581.0024,206.0854,105.7794,071.1214,053.5734,027.1644,037.6814,013.2043,924.4353,793.8033,564.1593,616.5213,499.3823,752.4943,734.2033,681.1053,643.1883,604.7293,626.9093,543.6693,468.8493,497.993,479.8063,147.6663,234.0733,111.7143,138.5913,194.6273,234.2062,882.9562,731.5232,588.9762,520.9322,395.3592,324.4212,310.922,460.5282,148.7222,201.292,219.252,255.5821,643.7841,654.5391,579.681,449.381,418.3341,464.2021,491.6051,526.4191,560.6851,600.441,267.2041,292.4171,342.1471,395.9831,409.7581,450.6011,480.3991,429.831,347.8951,321.5841,184.591,097.972810.946750.2341.102
Total Assets 8,059.3387,978.3698,042.8578,009.2198,029.7028,013.9028,131.4087,939.8857,670.4897,847.6877,889.5717,555.2887,199.6267,183.2837,260.667,087.9036,844.7726,975.9986,912.8156,850.3976,614.6997,106.1367,197.437,221.0467,400.2957,293.9677,082.2537,328.0317,146.1017,015.4577,244.5197,372.6527,371.267,463.3977,690.1427,928.6338,772.5488,202.6528,401.488,572.3078,439.0447,959.3157,745.0497,645.0077,193.8737,236.1976,394.8756,417.66,331.9146,469.3816,665.4356,849.4456,516.2776,556.4446,497.6096,465.2316,057.9036,473.4676,278.6926,309.6475,983.7435,772.9895,951.0595,953.2796,037.9216,166.2156,415.1915,579.7735,557.7285,220.7284,898.8914,876.9025,045.7754,610.694,621.454,603.0693,766.413,779.2653,854.9673,829.073,812.5543,196.5133,175.3483,207.8233,187.6932,426.1242,424.7212,354.42,263.5092,070.6452,089.9392,161.1762,158.4872,128.4882,600.8372,022.7341,787.511,703.821,765.311,787.5761,902.9211,906.8821,935.2881,916.7011,876.3361,692.651,605.7911,616.3821,463.562581.853
Liabilities & Equity:
Current Liabilities:
Account Payables 1,818.9091,772.6231,800.5381,822.7521,803.1991,403.3721,385.3571,561.3381,522.3061,495.9431,379.021,363.4311,030.0461,269.7641,222.3571,123.7431,013.151924.981916.703824.904905.7561,068.4311,079.7311,115.771,090.0821,141.9981,067.3231,137.0961,141.9381,018.339944.023910.395855.099780.019790.253798.195813.538860.577667.517618.442607.157614.126519.992566.5572.831696.126696.777706.361606.216709.186751.821673.277721.323629.882550.485502.866580.081522.31377.682475.558377.085329.997494.859559.386412.161347.715440.559452.709353.197352.329362.037389.443291.129278.967261.102274.253220.575238.249156.163124.141112.02192.883108.40265.60855.73329.61633.85330.17539.28322.01133.53131.90753.51840.501189.35636.12331.19927.53519.27533.9830.49116.79706.68303.99907.83700
Short Term Debt 286.842283.812311.548405.187430.292492.615528.626396.664390.338497.106647.626572.21517.434527.555678.513638.402640.727620.714850.9271,082.459861.08881.679709901,318.4451,234.8451,1921,3831,2511,2011,5611,6401,5901,6801,3501,5801,8821,572.7281,754.021,872.4422,168.7232,457.0291,875.5881,944.9211,400.6211,601.5821,460.0871,108.3961,090.4381,051.3081,123.4051,256.791,501.0061,247.9751,206.6891,135.3061,090.6461,258.0111,138.8411,368.0591,031.451854.927842.803727.034850.777986.372886.0191,106.671872.769793.374646.636682.106329.58769.48950.123258.35176.78159.139132.169114.565135.947231.764146.047147.913217.209166.901211.257189.042169.038114.842131.563150.702160.711178.277473.2221100073.975113.016197.658224.9810200.21709405500
Tax Payables 28.24418.65632.7227.30926.4775.2630.7423.39926.28631.37338.16233.60728.75715.30826.49719.58524.57419.15131.62324.52511.15817.70723.96521.60725.02315.59815.68218.0078.68115.7913.66221.849161.476168.07524.96423.54316.91521.87415.2598.72312.32424.583-54.59122.689-42.767-40.534-37.981-47.698-55.956-35.411-27.573-36.744-24.948-4.7650.315-2.0347.096-14.44314.69-9.276-9.24-4.937-2.4926.0729.390.19-6.07210.7733.91123.13511.3255.834-4.112.02-6.0720.041-1.564.015-3.609-3.4835.33617.72214.73814.93217.89615.4317.04414.58412.3877.6889.09511.64214.4711.16319.01215.63511.05511.35911.03618.0495.2935.558010.11708.733017.84300
Deferred Revenue 00137.781128.426500.103132.063523.04511.1593.303100.438112.33598.31896.911111.178361.606390.655308.959383.662327.515395.527318.595398.678370.281400.8294.921309.621276.962270.015235.757273.811270.69290.468407.937462.461292.568285.417317.735340.59297.295287.145245.646279.021138.271189.733111.908147.987177.929169.205112.276164.432170.082212.211177.095252.448276.175282.663280.058343.986363.734326.94183.264192.329166.563202.301173.615177.394113.523199.687338.836153.395243.219222.183173.379126.755124.442146.058147.3122.09241.436392.639168.545143.697148.089159.751147.339113.35897.277170.93912.387158.243000094.766258.38900000000000000
Other Current Liabilities 565.394642.023492.04507.006328.097924.066738.937357.062313.406554.813567.715320.525471.094437.641258.043577.408-13.036484.871253.674310.2689.98669.929503.684539.328393.748294.02358.02857.21869.824347.313337.948343.533312.399373.495941.934947.8391,772.6191,410.9671,382.8611,355.39484.511141.6454.696119.058374.46388.176253.671581.651542.514535.037519.271523.193234.683616.448363.389487.975571.551833.495524.976353.286418.018414.467343.023695.175769.46707.037724.047196.834467.015174.53471.534451.6021,089.771,042.8451,054.068887.177411.65382.636400.727518.371289.062138.943187.892166.222160.693142.44288.212164.335157.83153.64671.403153.382147.928142.41975.916252.247118.456103.568124.487106.065144.905126.224380.731175.074318.91664.888166.19943.82685.18491.318
Total Current Liabilities 2,699.392,717.1142,774.6292,742.2542,819.9632,825.3132,702.2562,481.1132,345.6392,679.6732,706.0132,388.0922,173.7862,250.2682,276.2742,168.2051,974.3752,140.2122,112.9632,120.6712,106.5752,436.4152,577.382,666.7042,827.2982,829.3152,609.9942,865.3362,707.22,582.4432,856.6332,915.7772,918.9753,001.5893,399.7193,634.9934,485.0723,866.1463,819.6573,854.9963,272.7153,237.3382,795.6852,653.1682,305.1462,284.2232,372.5532,348.712,183.2122,260.1192,366.9242,416.5162,432.0642,489.5392,120.8782,124.1142,249.3742,599.3732,056.1892,187.6271,817.3141,594.4531,678.1941,987.6672,041.7882,041.3142,044.5531,766.9851,726.8921,343.3681,491.5321,528.9851,706.3761,393.3211,359.2211,419.822807.445784.038685.449753.594542.366481.312457.079394.676451.531354.389350.367398.136378.537298.187245.592347.633376.626372.36757.506414.005160.71142.462228.773271.111378.347373.56380.731392.091318.916171.62166.199124.50685.18491.318
Non-Current Liabilities:
Long Term Debt 352.409303.847298.627330.753318.164317.778537.227559.806369.952372.332372.081351.255146.22279.87961.36238.4880.154000050.02559.9560.11786.797102.79793.341103.488103.488113.488113.488114.014114.014116.714126.714126.778126.778100.778188.561216.717665.533191.504418.619783.652484.849645.258761.463520.731881.704574.731653.007748.921346.41346.41532.369567.734407.299407.046849.312783.724765.637818.491854.245760.338747.987736.455752.547719.013758.813803.125847.305790.505863.84807.69852.384700.588580.902624.162799.13867.01869.675585.443610.666644.995619.154162.574208.378122.71285.25466.21866.21766.21766.21966.21358.133000000000000000
Deferred Revenue Non-Current 288.083291.928300.707309.645316.025309.78317.014325.944334.396342.925347.418359.359372.967390.531405.515419.202436.8454.001461.484476.042490.326503.24519.162536.402552.408569.133582.483599.298606.985623.138606.894622.308627.564641.782636.202640.844641.245643.377630.162634.225639.412632.606196.257150.213165.72240.801257.263303.498325.973360.879304.639508.342527.339559.82648.409672.743316.702255.143168.525168.588292.877241.642188.14454.35642.929133.01100000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 39.62340.42241.27841.99742.66343.40943.65644.63714.1114.3317.5877.0136.8716.5367.3486.7067.4926.696.4816.1885.9235.9515.9085.6825.465.3835.3465.2855.2615.279.9419.9419.669.4867.33115.14315.91933.9580.9770.9881.4861.4862.3872.6662.6662.6661.6951.6952.1591.92712.7313.02112.91113.44319.71619.71619.71619.71621.52521.52525.78125.7811.6551.6551.6551.65500000000000000000000000000000000000000000000
Other Non-Current Liabilities 000309.6450000000000000000090.49793.262627.0588.787659.78190.708686.54382.91486.15987.51389.32690.97391.4788.052728.28285.19685.623080.61314.1730451.413473.274628.438487.651401.958662.761404.206737.268858.445703.874717.275730.676717.75729.5741.25753764.255776.17765.637818.491854.245760.338747.987736.4551,065.966465.966466.666485.6650000000010.105110.3079.3079.3099.3099.2919.3129.2889.2979.2919.3129.2919.2919.2979.31100000018.43836.85855.29573.71592.153110.573149.788137.911136.626114.767
Total Non-Current Liabilities 680.115636.197640.612372.75676.852361.187897.897930.387718.458729.588727.086717.626526.06476.947474.224464.396444.447460.691467.964482.229496.249649.712678.281692.848733.452767.81771.878795.316798.648828.054817.835835.589842.211859.451858.299870.203869.138863.736819.7932.5421,320.604825.5971,068.6761,409.8051,281.6721,347.8771,422.3791,488.6851,611.8831,674.8041,828.8211,974.1581,603.9351,650.3481,918.2451,989.6931,484.9671,434.9051,803.6161,750.0061,849.9321,904.4061,898.2891,576.6871,540.5581,607.5761,818.5131,184.9791,225.481,288.79847.305790.505863.84807.69852.384700.588580.902624.162809.234868.01879.982594.751619.976654.304628.444171.886217.667132.0194.54575.53175.50775.50775.51775.52458.1330000018.43836.85855.29573.71592.153110.573149.788137.911136.626114.767
Total Liabilities 3,379.5053,353.3113,415.243,115.0043,496.8153,186.53,600.1533,411.53,064.0963,409.2613,433.0993,105.7182,699.8462,727.2152,750.4982,632.62,418.8222,600.9042,580.9272,602.92,602.8253,086.1273,255.6613,359.5533,560.753,597.1263,381.8723,660.6513,505.8483,410.4973,674.4693,751.3663,761.1853,861.044,258.0194,505.1965,354.2114,729.8834,639.3574,787.5384,593.324,062.9353,864.3614,062.9733,586.8183,632.13,794.9323,837.3963,795.0953,934.9244,195.7454,390.6744,035.9994,139.8884,039.1224,113.8073,734.3414,034.2783,859.8053,937.6333,667.2463,498.8593,576.4833,564.3543,582.3463,648.893,863.0662,951.9642,952.3712,632.1572,338.8372,319.492,570.2162,201.0112,211.6052,120.411,388.3471,408.21,494.6841,621.6041,422.3481,076.0621,077.0551,048.981,079.976526.274568.033530.146473.082373.718321.099423.141452.142447.884815.639414.005160.71142.462228.773271.111396.785410.417436.027465.806411.069282.193315.988262.417221.81206.085
Equity:
Preferred Stock 0000000000000000012.67112.67112.67112.67112.67112.67112.67112.67112.67117.48616.90512.67112.67118.6218.54915.32812.67120.53100012.67112.67112.67112.67100012.6710000000000000000000000000000000000000000000000000000000000000000
Common Stock 934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916934.916731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25731.25487.5487.5487.5487.5487.5487.5487.5487.5487.5487.5487.5487.5487.5487.5487.5487.5487.5487.5487.5487.5487.5487.53903903903900
Retained Earnings 864.362821.697830.772797.132751.306739.185773.45765.224803.312869.092882.925879.502925.024886.628945.733898.265880.661834.134766.768687.516692.151717.491647.447593.82573.196539.253538.493509.545491.48463.53444.054501.008490.124483.831299.828267.769262.54258.057537.004546.854602.677645.091632.507667.905685.708674.467652.65626.187583.957579.205526.272511.281526.017544.626579.891555.364534.461497.102453.492380.372341.558309.038421.849435.066499.33534.533553.66619.145599.558578.096377.075377.514346.218293.994284.405356.802352.571350.72362.945328.427436.84392.636373.829438.515386.965346.272330.532299.764267.212233.342324.971294.816263.131236.907298.091206.132247.396181.954171.18151.108145.972136.301149.589101.223161.02106.211143.472245.621171.7760
Accumulated Other Comprehensive Income/Loss 000481.2861,695.158481.2861,664.245481.2861,695.158481.2861,674.286481.2861,674.286481.2861,674.286481.2861,674.286-12.671-12.671-12.671-12.671-12.671-12.671-12.671-12.671-12.671-17.486-16.905-12.671-12.671-18.62-18.549-15.328-12.671-20.53111.03814.05368.169-12.671-12.671-12.671-12.671000-12.671-0-000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,695.1581,695.1581,695.1581,213.87201,707.82901,676.91601,189.68601,19301,19301,19301,686.957-12.6711,688.8931,630.581,141.8761,648.7591,638.5321,638.5321,624.2591,622.0471,622.0471,622.0471,622.0471,622.0471,615.2481,615.2481,615.2481,615.2481,626.2851,629.31,683.4171,611.1791,611.1791,611.1791,611.1791,588.931,573.791,573.791,710.737320.996793.255793.255793.255782.823782.823782.823782.823781.959781.959781.959781.959775.864775.864775.864775.864775.864775.864775.864775.864771.05771.05771.05771.05915.906915.906912.614720.383904.179908.277910.104911.795891.534885.387885.387789.454777.2431,020.9941,020.953976.92956.024956.027956.022956.024939.446939.446939.448939.442915.344915.097891.904891.904877.858878.32872.664872.664862.172862.172816.747914.247756.331718.344679.976375.768
Total Shareholders Equity 3,494.4363,451.7713,460.8463,427.2063,381.383,369.2593,372.6113,364.3853,433.3863,474.983,492.1273,488.7043,534.2263,495.833,554.9343,507.4673,489.8633,443.3353,377.9053,298.6543,257.6473,288.243,218.4513,154.5973,133.9733,083.5453,077.973,049.6023,035.7723,007.8222,982.3963,032.6233,024.963,021.3242,829.462,828.9712,826.7572,876.3893,070.4283,080.2793,136.1013,178.5153,156.3533,176.6113,194.4143,183.1732,177.1542,150.6922,108.4622,103.712,040.3462,025.3542,040.092,058.72,093.12,068.5732,047.672,010.3111,960.6061,887.4861,848.6721,816.1521,928.9631,942.182,006.4442,041.6472,055.962,121.4452,101.8582,080.3962,024.2312,024.671,990.0821,932.2291,919.8351,996.3291,993.9251,993.7651,985.7291,945.0642,053.4771,913.3411,882.3221,947.0081,895.4181,810.6921,774.0561,743.2911,710.7351,676.8671,751.9171,721.7621,690.0791,663.8491,700.9341,608.7291,626.81,561.3581,536.5381,516.4661,506.1361,496.4651,499.2611,450.8951,465.2671,410.4581,289.8041,353.9651,241.752375.768
Total Equity 4,679.8324,625.0584,627.6164,584.5714,532.8874,517.6224,531.2544,528.3854,606.3924,438.4264,456.4734,449.574,499.784,456.0684,510.1624,455.3034,425.954,375.0944,331.8874,247.4974,011.8744,020.0093,941.7693,861.4933,839.5453,696.8413,700.3813,667.383,640.2523,604.963,570.053,621.2863,610.0743,602.3573,432.1233,423.4373,418.3373,472.773,762.1233,784.773,845.7243,896.383,880.6883,582.0343,607.0553,604.0982,599.9432,580.2042,536.8192,534.4572,469.692,458.772,480.2782,416.5572,458.4872,351.4242,323.5632,439.1892,418.8872,372.0152,316.4972,274.132,374.5762,388.9252,455.5752,517.3252,552.1252,627.8092,605.3572,588.5712,560.0552,557.4122,475.5582,409.6792,409.8462,482.6592,378.0632,371.0652,360.2842,207.4662,390.2052,120.452,098.2932,158.8422,107.7181,899.851,856.6881,824.2541,790.4271,696.9271,768.841,738.0351,706.3451,680.6041,785.1981,608.7291,626.81,561.3581,536.5381,516.4661,506.1361,496.4651,499.2611,450.8951,465.2671,410.4581,289.8041,353.9651,241.752375.768
Total Liabilities & Shareholders Equity 8,059.3387,978.3698,042.8578,009.2198,029.7028,013.9028,131.4087,939.8857,670.4897,847.6877,889.5717,555.2887,199.6267,183.2837,260.667,087.9036,844.7726,975.9986,912.8156,850.3976,614.6997,106.1367,197.437,221.0467,400.2957,293.9677,082.2537,328.0317,146.1017,015.4577,244.5197,372.6527,371.267,463.3977,690.1427,928.6338,772.5488,202.6528,401.488,572.3078,439.0447,959.3157,745.0497,645.0077,193.8737,236.1976,394.8756,417.66,331.9146,469.3816,665.4356,849.4456,516.2776,556.4446,497.6096,465.2316,057.9036,473.4676,278.6926,309.6475,983.7435,772.9895,951.0595,953.2796,037.9216,166.2156,415.1915,579.7735,557.7285,220.7284,898.8914,876.9025,045.7754,610.694,621.454,603.0693,766.413,779.2653,854.9673,829.073,812.5543,196.5133,175.3483,207.8233,187.6932,426.1242,424.7212,354.42,263.5092,070.6452,089.9392,161.1762,158.4872,128.4882,600.8372,022.7341,787.511,703.821,765.311,787.5761,902.9211,906.8821,935.2881,916.7011,876.3361,692.651,605.7911,616.3821,463.562581.853