Zhengzhou Deheng Hongsheng Technology Co., Ltd.

SSE:600817.SS

10.77 (CNY) • At close April 22, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q21993 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,347.347685.361583.563520.029673.614681.449662.56945.2881,151.906887.448686.594804.8791,743.211,265.3191,524.2761,293.1521,619.141129.5786.23679.65970.25858.99943.13636.86133.21749.38250.56652.40855.93553.53653.60755.98956.96627.86629.84631.886113.09758.62674.2490.329120.16732.54533.91759.81565.3977.91443.50828.29716.82965.6551.871.8152.291.621.0452.8732.7674.383.3142.8039.88913.371.3792.1112.0622.1856.9666.0437.47511.40820.576175.84594.88350.13768.41477.34134.991196.745175.987216.061392.678116.14691.44576.84582.554130.45851.99959.04272.60360.75467.44231.07255.517113.819124.02167.13545.5730.9581.4465.29727.45814.081018.68305.75205.05800
Short Term Investments 100.476551.366678.844502.828451.361544.554570300211.423230420590167657360527277000410000000.055000.0560.0560.0070.00400000000000000000000000000000000000000000000000000000000000000000000007.75019.476036.0100
Cash and Short Term Investments 1,447.8231,236.7261,262.4071,022.8571,124.9751,226.0031,232.561,245.2881,151.9061,117.4481,106.5941,394.8791,910.211,922.3191,884.2761,820.1521,896.141129.5786.23679.65970.25858.99943.13636.86133.21749.38250.56652.40855.93553.53653.60755.98956.96627.86629.84631.886113.09758.62674.2490.329120.16732.54533.91759.81565.3977.91443.50828.29716.82965.6551.871.8152.291.621.0452.8732.7674.383.3142.8039.88913.371.3792.1112.0622.1856.9666.0437.47511.40820.576175.84594.88350.13768.41477.34134.991196.745175.987216.061392.678116.14691.44576.84582.554130.45851.99959.04272.60360.75467.44231.07255.517113.819124.02167.13545.5730.9581.4465.29727.45814.081026.433025.227041.06800
Net Receivables 00001,601.1461,233.081,345.8611,346.0091,544.7381,044.3581,194.288945.703991.0271,022.191949.137779.722731.58210.80611.1267.40113.315.50723.74827.47639.9382.1882.1320.312000000000000000.01003.01604.1362.9330000000000000000000000000000000001,456.8911,124.014831.689823.099569.34800000041.855022.3830.67422.9210.1758.3932.3760.34800.02700.2270000
Inventory 284.225299.258387.05374.04378.902294.736256.21282.658328.525407.588493.157515.88429.376343.807274.074269.516293.1463.7062.7844.4123.6862.7031.1880.2070.0480.7180.7182.4963.871000000000000094.7490013.818009.59200.003000.0060.0030.0270.0030.0040.0030.0030.0060.0070.0060.1080.1284.2484.38710.1369.71332.75416.68217.16219.13720.91321.72521.75321.0928.92428.66428.603143.93329.52230.29426.21222.8478.92211.06111.8269.87515.62215.9875.2615.08225.49635.3669.44618.75116.81616.95119.4515.22819.08011.564012.32404.49100
Other Current Assets 2,051.1461,945.12838.561324.63240.841205.821168.751299.436330.913547.6741,459.379327.763256.154277.694260.111245.688210.8741.3781.2941.222839.161.0221.5520.97841.6762.6322.2711.6480.1860.3290.5020.134097.23794.35982.38922.46465.58136.02835.4673.47446.82448.05111.90111.2219.32618.44617.18815.86431.3873.0472.6771.9652.0563.231.5531.5340.7820.7931.1941.5955.6826.89311.6643.1295,651.0055,893.8356,187.3546,636.5223,067.5883,251.7124,304.2673,387.7732,808.142,405.6981,738.0091,532.5751,217.4171,451.148971.1831,182.9181,634.0581,456.8951,124.018831.909823.319569.567500.862604.227364.399283.12293.37396.174227.284264.18786.208168.49940.56790.84973.3584.03466.81782.13845.85781.1350.95573.39912.20257.70171.826
Total Current Assets 3,783.1953,491.1093,299.0543,326.2073,177.6352,959.643,003.3823,173.3923,356.0283,117.0683,059.1293,184.2263,586.7683,566.0113,367.5993,115.0773,131.743145.461101.43992.69487.58178.23169.62465.52374.89354.9255.68856.86560.04653.75753.9256.12456.97125.104124.205114.275135.561124.207110.268125.796123.64279.38781.96872.23977.11598.92161.95447.88533.52797.0424.924.4924.2553.6824.2784.4524.3045.1664.111411.4919.0598.27913.8835.3195,657.4385,905.1886,203.5336,758.9843,111.7493,288.974,497.2743,501.7922,879.1892,495.8381,837.1031,688.6561,443.0861,655.7991,215.8471,719.5291,779.7261,578.6341,227.075937.31962.699632.628571.731686.705440.774366.542399.703466.773408.454423.574184.117233.49781.262109.42198.181127.034100.32782.13883.88181.1388.73373.39959.01257.70171.826
Non-Current Assets:
Property, Plant & Equipment, Net 400.716410.576419.542434.878449.714380.082389.584400.183413.42437.581439.778452.675459.881455.697469.488472.462487.3841.1191.1011.0161.1050.7820.5380.540.0470.0510.0540.0580.0620.0010.0010.0010.0010.080.0990.1020.160.2180.2760.3330.3910.4490.5070.5650.7070.7760.8440.8960.95988.03587.61688.21988.82289.42790.03290.63891.24191.98292.55493.20693.8294.43899.723100.429125.766130.805131.76132.671133.728134.758135.873137.039138.354141.058142.155143.332145.573144.589144.341145.6146.882127.116127.388117.535119.636120.696121.724124.203125.16128.299126.876127.666127.575127.78126.72182.931174.08159.301161.544212.767224.033229.592249.386218.914212.167171.868141.464118.36292.3548.295
Goodwill 000000000000000000000000000000000000000006.4726.4726.4726.4726.4726.4726.4726.4726.472000000000000000000000000000000000000000000000000000000000000
Intangible Assets 230.602233.115235.629238.143240.658241.734244.249246.769249.292251.816254.341256.867259.393136.137137.031137.927138.8230.0130.0260.0390.0520.0650.0780.09100000000000000.0010.0010.0020.0030.0040.0050.0050.0060.0070.0080.0090.0090.010000000000000000000000000000000000000000.4070000.5030.5233.7153.920.6390.6788.6380.0810.08800.10100.1140.1210.24500
Goodwill and Intangible Assets 230.602233.115235.629238.143240.658241.734244.249246.769249.292251.816254.341256.867259.393136.137137.031137.927138.8230.0130.0260.0390.0520.0650.0780.09100000000000000.0010.0010.0020.0036.4766.4776.4786.4786.4796.486.4816.4826.4820000000000000000000000000000000000000000.4070000.5030.5233.7153.920.6390.6788.6380.0810.08800.10100.1140.1210.24500
Long Term Investments -50.9670238.013280.6216.56-98.12-127.405148.729440.49889.005-63.735-129.51342.296-654.16-357.307-524.507-274.55-1.1190114.883114.883114.468114.4680000000000000000000000000000000000000000000000000000000000000000000000000000000037.528012.9320-3.47800
Tax Assets 186.449152.864167.951157.807146.587135.386135.574138.628138.776136.648133.979135.163132.351104.55599.39197.38296.6950.060.0020.0090.0090.0210.0210.010.0100.0010.0010.13600000.1660.1660.1660.1660.4130.0870.1660.1660.1660.1660.1660.1660.6070.6070.6070.6070.168000000000000000000023.410000000000000000000000000000000007.75019.4760000
Other Non-Current Assets 144.734309.2911.85618.488470.54656.742687.671424.838132.705342.062555.325715.536296.2581,028.973772.871971.281708.2471.119114.8830.0250.0250.0480.071114.468114.468113.862113.862113.862113.862112.98112.98112.98112.98213.04221.191232.678219.841288.645388.283322.295369.868497.684575.929646.047719.528758.105859.271710.54724.184408.3767.386.8896.7558.8718.7468.8118.6737.8387.5678.2249.2718.9869.4599.2719.3239.83111.18416.36317.24514.65814.72411.6974.2553.8233.392.9582.5264.2943.863.4673.0352.62.198114.5772.3713.1345.0276.9839.24710.74510.3999.8019.09215.53714.71742.19641.95153.36724.8926.9449.41350.42348.5176.42634.4992.2841.936.0130.47458.011
Total Non-Current Assets 911.5331,105.8451,072.9921,129.9381,314.0581,315.8241,329.6721,359.1471,374.691,257.1111,319.6871,430.7281,190.1791,071.2011,121.4731,154.5451,156.5991.192116.011115.972116.073115.384115.177115.109114.525113.913113.917113.922114.06112.982112.982112.982112.982213.286221.456232.946220.166289.277388.647322.797370.428504.775583.078653.255726.879765.966867.202718.524732.231503.06294.99695.10895.57898.29898.77899.44999.91499.82100.121101.43103.091103.424109.182109.7135.088140.636142.944149.033150.973172.826150.597148.736142.609144.881145.544146.29148.1148.883148.202149.067149.918129.715129.587232.112122.006123.83126.751131.186134.407139.451137.275137.467136.667143.82141.959228.842219.951213.307187.111248.345273.528280.102297.903270.719246.666206.67183.485151.139122.823106.306
Total Assets 4,694.7284,596.9544,372.0464,456.1454,491.6934,275.4644,333.0544,532.5394,730.7184,374.1794,378.8164,614.9544,776.9474,637.2124,489.0724,269.6224,288.342146.653217.45208.665203.654193.616184.801180.632189.418168.833169.605170.787174.106166.738166.901169.105169.952338.39345.661347.22355.728413.484498.916448.593494.069584.162665.046725.494803.994864.887929.156766.408765.758600.10499.91699.59999.833101.98103.057103.902104.218104.986104.232105.43114.581122.482117.46123.583140.4085,798.0746,048.1326,352.5666,909.9563,284.5763,439.5684,646.013,644.4013,024.072,641.3831,983.3931,836.7561,591.9681,804.0011,364.9141,869.4471,909.4421,708.2211,459.1871,059.3171,086.529759.378702.917821.112580.226503.816537.17603.439552.274565.533412.96453.448294.569296.532346.526400.562380.429380.041354.6327.796295.403256.884210.151180.524178.132
Liabilities & Equity:
Current Liabilities:
Account Payables 875.848951.449841.15210.265834.928785.8890.772879.4671,089.97906.9651,014.8651,073.11,220.382653.2611,178.702769.353991.41532.75128.70526.5781,241.67516.0068.6164.93511.751.0781.0780.0560.0610000000000000000005077.5377.5377.5377.5377.5377.5377.5377.53672.721681.673685.202685.391685.59685.76686.159686.0294,051.8634,075.6274,130.1384,610.9571,730.5451,694.7952,918.5782,247.3581,804.2851,660.6851,230.2951,061.645833.7331,000.018640.4221,121.5031,177.9991,223.941897.117611.725627.953314.256268.49408.944132.31161.2364.89773.72537.29333.8858.4670.5717.503-4.18524.74412.8170.597013.20605.08600.98500
Short Term Debt 0003.63000.3390.3820.4910000-650.840-241.323000023.4400000000000002.5750.963014.62.57502.5752.410033.5261.714.328.3593.45126.63115.25415.25415.25415.25415.25415.25415.25415.25415.25415.25415.25415.25415.25416.67834.67842.78942.78942.78943405.423628.347639.385230.394359.551325.704119.77163.2141.651195.282111.9122.5124173.4197.9199.9170.4200.006221.259221.2263.251270.922293.505357.299333.461318.39262.174211.012116.19138.2146.5148.9129.4063031.4015.8600
Tax Payables 139.55987.9383.09299.806112.0526.14131.602109.197116.73743.49130.39361.76174.53568.49575.46465.10552.0951.870.8171.1831.6860.9160.6610.8680.5470.4620.4620.6710.4520.4760.4370.3420.364-5.18-3.842-3.3451.8780.0071.733.8934.6971.8261.7785.2363.307-0.7963.9379.23810.6849.5815.365.5665.3035.6066.2256.2875.86659.72957.39955.58355.02153.3651.92752.82150.48141.32241.10740.82740.64722.2326.94430.62925.86116.95414.13511.9665.5585.5336.4966.3073.8643.8968.0318.218.59512.6829.1539.3496.2482.2991.7124.8779.0696.815.7860.243-0.9121.85312.344-1.693.2141.07300.51700.79600.25100
Deferred Revenue 00386.21477.705707.101540.342522.98557.92537.65546.414000650.84700.276573.527546.936000-49.8930000000000000000000000000024.6610460.71455.425455.758481.6610.617605.979600.005594.792,196.9472,201.5652,206.9162,213.7881,900.0741,899.5651,902.3911,898.6092,024.6982,034.2632,149.8872,098.949565.703525538.251670.644393.339199.771210.045220.135240.066241.818265.88300.014298.94233.819131.61927.91772.77241.47227.24120.77626.15118.81112.25823.6023.11635.78513.15851.56256.37257.13117.30146.11161.578041.553030.88404.96100
Other Current Liabilities 776.529684.931631.638896.153-81.89226.0316520.438559.362658.603653.751695.305780.029617.80418.93487.1691,026.8879.92625.54514.327662.5514.62614.01314.01417.92814.41914.54916.60820.82813.73114.30415.04616.42812.13410.6037.9028.86312.36969.80294.224121.9569.0439.00835.2066.43812.2211.74220.92233.5011,579.0341,573.6911,573.8081,600.2011,728.6981,719.0181,712.9881,708.1742,139.3582,146.3712,153.5092,162.2921,848.8921,849.8431,851.7631,850.3071,986.5051,999.7282,112.2761,978.101582.273535.249533.695647.47379.111185.976198.485214.94234.874235.71259.818296.494295.38925.991126.20822.11861.02436.58318.5115.20125.81318.7079.31716.347-1.1831.80113.98861.76266.24948.84767.46252.63766.683167.394109.70179.97750.24646.4714.95217.62336.344
Total Current Liabilities 1,791.9351,724.3091,555.881,501.6921,572.1881,378.3131,461.6981,567.4091,804.2161,609.0591,699.0091,830.1662,074.9462,007.9471,973.3721,912.4212,062.36644.54755.06642.08838.33331.54823.2919.81730.22515.95916.08917.33521.34114.20714.74115.38916.7926.9549.3365.5210.74126.97774.10698.117129.22713.26920.78640.44243.27213.13519.99843.5247.6351,692.7761,671.8341,672.1571,698.2881,827.0881,818.0261,812.0591,806.8232,887.0622,900.6972,909.5482,917.9572,603.0962,602.7832,607.422,621.4956,122.486,159.2526,326.036,672.7052,740.4712,885.3354,122.2873,151.0832,559.9012,186.51,560.5151,445.3431,215.7911,437.5061,018.4461,544.3611,601.2831,431.3631,229.434842.338872.059559.998517.608651.593423.674352.572372.595456.441376.383389.862284.866342.433201.796195.206237.015217.568197.753167.394186.42479.97787.52946.47122.04817.62336.344
Non-Current Liabilities:
Long Term Debt 00.8081.2871.8662.3280.1730.2690.2390.3480.2230.280.1660.29826.650082.843000000000000000037.95443.37647.83554.2261.52567.84204.653174.636231.488268.92328.782419.266455.011287.029293.26895.8411.351.351.351.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.550.1650.2080.2370.2950.3550.4010.4621.551.61.7041.70433.25731.856018.35066.75039.5300
Deferred Revenue Non-Current 34.975151.731101.878116.89640.63642.08143.52744.25244.69837.0635.09434.53335.56837.24838.1439.11939.92300041.25400000000000000000000-49.962-89.934000000147.05000000-0000-00000-00000-0000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 67.4779.18779.17574.37777.11283.59483.59487.89587.64690.94291.84592.40192.26894.29197.66596.73102.6810.26925.03725.03725.03724.68124.67324.66424.66424.51324.51324.51324.51324.29224.29224.72924.642000000000.8130.8130000000.3920.370.2470.2140.3570.3270.3430.2841.9421.8822.0271.8521.7011.7961.7581.3221.6441.4972.2062.3381.951.8711.1232.1350000000000000000000000000000000000000
Other Non-Current Liabilities 188.5763.407108.86586.766160.755172.187176.683172.168171.42168.439168.794193.741202.641184.279213.909216.331208.2450.10100-148.66300000000000078.7378.7378.7375.8584.574114.5740118.674124.674142.367151.293167.77175.225196.539179.774171.423181.788181.371180.578180.749166.656166.588166.022165.224182.84324.586313.571277.726225.968223.425220.911218.4240000000-2.13500000000000000001.551.551.551.551.551.551.5500003.82214.54376.03719.993119.3116.81689.07229.67246.138.1
Total Non-Current Liabilities 291.014295.133291.205279.905280.83298.036304.073304.554304.112296.664296.013320.841330.776342.469349.714352.179355.5650.3725.03725.03725.03724.68124.67324.66424.66424.51324.51324.51324.51324.29224.29224.72924.642116.683122.105126.564130.069146.099182.416109.674123.327300.123373.855420.213496.552594.491651.55466.803464.692425.071183.091182.176182.313168.563168.465167.915167.058186.332328.018317.148281.128229.219226.771224.219221.2963.1943.0473.7563.8883.53.4212.6731.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.551.7151.7581.7871.8451.9051.9512.0121.551.61.7041.70437.07846.39976.03738.343119.3183.56689.07269.20246.138.1
Total Liabilities 2,082.9492,019.4421,809.341,781.5971,853.0181,676.3491,765.7711,871.9632,108.3271,905.7231,995.0222,151.0082,405.7222,350.4162,323.0862,264.62,417.93144.91780.10367.12563.3756.22947.96344.48254.8940.47240.60241.84845.85438.49939.03340.11741.433123.638131.442132.085140.81173.076256.522207.791252.554313.392394.641460.655539.823607.625671.548510.324512.3272,117.8471,854.9251,854.3331,880.6011,995.6511,986.4911,979.9731,973.8813,073.3943,228.7153,226.6963,199.0852,832.3152,829.5552,831.6392,842.7916,125.6746,162.2996,329.7866,676.5932,743.9712,888.7564,124.963,152.6332,561.4512,188.051,562.0651,446.8931,217.3411,439.0561,019.9961,545.9111,602.8331,432.9131,230.984843.888873.609561.548519.158653.143425.389354.33374.382458.286378.288391.812286.878343.983203.396196.91238.719254.646244.152243.432224.768199.287171.095135.54391.2563.72374.444
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 536.849536.849534.318541.508541.508541.508541.508546.18546.18546.18547.353539.373539.373539.373539.373522.283522.283160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91160.91128.728128.728128.728128.728128.728128.728128.728128.728128.728128.728128.728128.728128.728128.728128.728128.728128.728128.728128.728128.728128.728128.728128.728128.728128.72899.02299.02299.02299.02299.02299.02299.02282.51882.51882.51882.51882.51882.51882.51882.51882.51882.51882.51882.51882.51882.51882.51882.51882.51882.51882.51882.51882.51882.51882.51882.51875.01675.01675.01662.685
Retained Earnings 632.696602.979559.849709.182677.455585.563557.398693.646664.347538.76469.297573.736488.817453.063349.805211.757118.002-282.954-281.267-277.315-278.002-279.743-279.663-279.733-279.854-285.598-284.628-284.435-284.85-284.432-284.481-283.086-283.333-287.536-287.078-286.656-286.643-274.357-273.131-273.689-273.225-256.556-256.442-256.755-256.853-258.884-258.161-258.492-259.33-2,023.024-2,022.094-2,021.498-2,021.495-2,053.047-2,042.687-2,035.449-2,028.942-3,156.213-3,296.621-3,293.812-3,272.683-2,897.637-2,895.975-2,893.082-2,886.191-400.404-256.989-171.581-38.695101.908104.92382.76164.41264.69359.26273.35254.64856.36752.41142.30524.63830.74422.01614.590.3659.6841.696-6.961-19.222-30.412-34.204-35.256-42.521-9.521-9.604-18.617-24.759-34.897-28.09-31.9275.8635.1698.191.7296.9772.9395.9413.5012.2764.829
Accumulated Other Comprehensive Income/Loss 01,314.172355.6291,338.403355.3051,362.014407.3121,382.96402.0351,360.106402.8831,313.22381.941,255.281315.6031,119.39624.26700013.60200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,267.076-68.645887.083-102.4711,235.1981,227.7081,258.42-161.9751,219.2841,169.595788.4761,154.195801.901-118.6051,119.6840821.171-228.745212.282212.282199.443212.282212.282212.282212.282212.282212.282212.282212.282220.514212.282212.282241.585212.282212.282212.282241.585212.282220.514212.282220.514212.282212.282207.793216.024207.793216.024216.024216.024217.201138.61138.242112.14230.8130.71630.76530.68630.72830.51731.031,195.93930.49730.87530.72530.58931.24631.80435.81870.505102.294101.84797.605109.776.3476.3476.3476.3466.66566.66566.66566.66551.86168.36568.36568.36558.15558.15558.15558.15561.62561.62565.82561.62558.12558.12571.81243.27643.27644.21255.56146.95147.55244.8644.55137.82737.82740.38340.38339.50836.173
Total Shareholders Equity 2,436.6222,385.3552,336.8792,486.6212,454.1622,386.6142,357.3262,460.8112,429.8122,284.8662,208.0092,296.5332,212.0322,129.1132,008.8631,853.4361,752.18398.47100.157104.109103.422101.681101.761101.691101.5795.82696.79696.98996.57496.99296.94398.33898.09193.88894.34694.76894.781107.067108.293107.735108.198124.868124.982120.18120.081118.05118.773118.442117.604-1,644.913-1,754.755-1,754.528-1,780.625-1,893.508-1,883.243-1,875.956-1,869.528-2,996.757-3,137.376-3,134.055-3,112.853-2,738.412-2,736.372-2,733.629-2,726.874-240.43-96.457-7.035126.601332.93335.498309.093290.744269.761264.33248.713230.009222.054218.097207.991190.325181.627172.898165.473151.247150.357142.369133.712121.451113.731109.939113.087101.622131.122131.038114.231101.03590.89798.6497.168135.332135.239135.568128.798127.322123.285121.341118.901116.801103.688
Total Equity 2,611.7782,577.5112,524.9612,674.5482,638.6752,599.1152,567.2832,660.5762,622.3912,468.4562,383.7952,463.9462,371.2242,286.7962,165.9862,005.0231,870.411101.736137.347141.541140.285137.386136.838136.151134.528128.36129.004128.939128.252128.239127.868128.988128.518214.752214.219215.136214.917240.408242.394240.802241.515270.77270.406264.84264.171257.262257.608256.084253.431-1,517.743-1,755.009-1,754.733-1,780.768-1,893.671-1,883.434-1,876.072-1,869.663-2,968.408-3,124.483-3,121.265-3,084.505-2,709.832-2,712.094-2,708.057-2,702.383-327.6-114.16722.78233.363540.605550.812521.051491.769462.62453.332421.327389.863374.627364.945344.918323.536306.609275.308228.203215.429212.92197.83183.759167.969154.836149.487162.788145.153173.986173.721126.082109.46591.17399.622107.807145.916136.278136.61129.832128.509124.308121.341118.901116.801103.688
Total Liabilities & Shareholders Equity 4,694.7284,596.9544,372.0464,456.1454,491.6934,275.4644,333.0544,532.5394,730.7184,374.1794,378.8164,614.9544,776.9474,637.2124,489.0724,269.6224,288.342146.653217.45208.665203.654193.616184.801180.632189.418168.833169.605170.787174.106166.738166.901169.105169.952338.39345.661347.22355.728413.484498.916448.593494.069584.162665.046725.494803.994864.887929.156766.408765.758600.10499.91699.59999.833101.98103.057103.902104.218104.986104.232105.43114.581122.482117.46123.583140.4085,798.0746,048.1326,352.5666,909.9563,284.5763,439.5684,646.013,644.4013,024.072,641.3831,983.3931,836.7561,591.9681,804.0011,364.9141,869.4471,909.4421,708.2211,459.1871,059.3171,086.529759.378702.917821.112580.226503.816537.17603.439552.274565.533412.96453.448294.569296.532346.526400.562380.429380.041354.6327.796295.403256.884210.151180.524178.132