
Zhengzhou Deheng Hongsheng Technology Co., Ltd.
SSE:600817.SS
10.77 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 254.622 | 226.049 | 417.689 | 436.767 | 342.878 | 4.556 | 6.276 | -0.266 | -3.559 | -26.597 | -27.146 | 10.74 | 1,770.557 | 7.438 | 150.988 | -382.634 | -2,885.117 | -271.655 | 101.906 | 75.919 | 60.267 | 47.46 | 28.412 | 5.271 | 28.449 | 5.859 | -30.003 |
Depreciation & Amortization
| 70.185 | 88.87 | 98.513 | 105.725 | 95.85 | 0.169 | 0.016 | 0.002 | 0.08 | 0.234 | 0.238 | 0.276 | 2.481 | 2.422 | 2.455 | 2.771 | 3.774 | 4.544 | 4.852 | 5.099 | 5.113 | 4.646 | 3.737 | 3.752 | 7.757 | 4.95 | 7.808 |
Deferred Income Tax
| 0 | -18.09 | -10.446 | -46.069 | -24.246 | -28.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 204.594 | -380.204 | -640.621 | -462.564 | 19.639 | 32.423 | -28.45 | 0.18 | -63.727 | -22.481 | 6.217 | -38.838 | -606.353 | -19.108 | -160.241 | 318.526 | 276.898 | -20.824 | -196.642 | -99.524 | 26.29 | -30.643 | 131.304 | -83.64 | -98.073 | 13.261 | 37.474 |
Accounts Receivables
| -11.915 | -259.447 | -266.208 | -343.99 | -90.013 | -290.235 | -41.483 | -0.234 | -74.394 | -19.873 | 2.751 | -21.414 | -34.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 72.527 | -54.48 | 99.242 | -137.691 | -85.416 | -3.718 | 3.871 | -3.871 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0.009 | 0.156 | 25.998 | -1.29 | 1.136 | 118.642 | -121.513 | -14.103 | 6.894 | -7.448 | -1.444 | -0.626 | -2.042 |
Accounts Payables
| 0 | -48.187 | -463.209 | 65.186 | 219.314 | 783.846 | 8.885 | 4.549 | 10.572 | -2.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 143.983 | -18.09 | -10.446 | -46.069 | -24.246 | -457.471 | -32.321 | 4.051 | -1.169 | -19.873 | 0 | 0 | -606.368 | 0 | -160.25 | 318.371 | 250.9 | -19.534 | -197.777 | -218.165 | 147.803 | -16.54 | 124.41 | -76.192 | -96.629 | 13.887 | 39.517 |
Other Non Cash Items
| 42.126 | 119.323 | 20.281 | 4.453 | 6.896 | -0.425 | -0.559 | -0.88 | 7.053 | 29.684 | 35.278 | 3.722 | -1,114.282 | 6.986 | -2.882 | 48.414 | 2,599.615 | 424.916 | 58.057 | 24.889 | 16.967 | 21.785 | 20.966 | 29.102 | 15.666 | 12.519 | 12.215 |
Operating Cash Flow
| 571.527 | 35.948 | -89.692 | 84.381 | 465.264 | 36.723 | -22.718 | -0.964 | -60.154 | -19.16 | 14.588 | -24.1 | 52.403 | -2.262 | -9.68 | -12.923 | -4.83 | 136.982 | -31.827 | 6.383 | 108.637 | 43.248 | 184.42 | -45.515 | -46.201 | 36.589 | 27.493 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -20.369 | -21.322 | -52.691 | -41.577 | -36.192 | -0.882 | 0 | -0.067 | -33.12 | -100 | -8.524 | -305.865 | -337.576 | -0.003 | -0.023 | -0.082 | -0.012 | -0.04 | -0.266 | -2.7 | -33.107 | -0.409 | -4.894 | -0.656 | -15.371 | -0.623 | -4.093 |
Acquisitions Net
| 8.609 | 0 | 29.059 | 6.562 | 50.428 | 59.995 | 0 | 0 | 20.292 | 0 | 0 | 305.865 | 0 | 0 | 1.756 | 0 | 0 | 0 | 0 | 0 | 0 | 1.594 | 0 | 14.018 | 15.372 | 1.192 | 4.254 |
Purchases Of Investments
| -2,881.87 | -2,304.374 | -3,475.178 | -4,715.867 | -2,097.45 | -1,780 | 0 | 0 | 33.12 | 0 | 0 | -305.865 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0 | -0.96 | -34.176 | -23.894 | -32.567 |
Sales Maturities Of Investments
| 3,267.088 | 2,027 | 3,337.478 | 4,892.877 | 2,236.677 | 1,390 | 0 | 0 | 34.079 | 178.401 | 282.402 | 327.91 | 41.289 | 1.485 | 0.834 | 4.973 | 8.346 | 34.176 | 0.052 | 0.092 | 0.207 | 0.126 | 0.054 | 0.141 | 0.179 | 30.745 | 0.557 |
Other Investing Activites
| -2.221 | 28.025 | -26.922 | -147.245 | -119.333 | 330.005 | 0 | -0.067 | -33.12 | -0 | 0.061 | 0 | 63.981 | -0.003 | -0.023 | 38.05 | 1.015 | 0.008 | 0.004 | -2.7 | 0.136 | -0.409 | 0.07 | 28.717 | -15.371 | -0.623 | -4.093 |
Investing Cash Flow
| 371.236 | -270.671 | -188.253 | -5.25 | 34.13 | -0.882 | 0 | -0.067 | 21.251 | 78.401 | 273.939 | 22.045 | -232.307 | 1.482 | 2.664 | 42.942 | 9.349 | 34.145 | -0.209 | -2.607 | -32.764 | -0.198 | -4.77 | 41.261 | -49.368 | 6.796 | -35.941 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -95.911 | -30.65 | 0 | 0 | -17.229 | -66.311 | -238.24 | 50.616 | 194.744 | 0 | 0 | -19.424 | -8.322 | -186.144 | 67.194 | 41.634 | -77.4 | -21.409 | -136.285 | 15.973 | 133.627 | -35.714 | 16.1 |
Common Stock Issued
| 0 | 0 | 119.568 | 20.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -20.059 | -67.187 | -3.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -268.821 | -201.7 | -186.554 | -4.295 | -300 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.723 | -0.198 | -26.272 | -47.428 | -14.571 | -9.936 | -11.683 | -26.106 | -23.884 | -13.724 | -11.622 | -16.437 |
Other Financing Activities
| -11.659 | -23.696 | -97.261 | 76.221 | 279.309 | 131.85 | 0 | 0 | 0 | 0 | 11.37 | -6.88 | 0 | 0 | -0 | 0 | 0 | 39.278 | -39.278 | -4.641 | 44.859 | -49.136 | 22.037 | -20.68 | 14.068 | -0 | 0 |
Financing Cash Flow
| -280.48 | -225.396 | -276.893 | 90.577 | -125.26 | 1.2 | 0 | 0 | -17.229 | -66.311 | -226.87 | 43.736 | 194.744 | 0 | -0 | -22.147 | -8.52 | -173.138 | -19.512 | 22.421 | -42.478 | -82.228 | -140.354 | -28.591 | 133.97 | -47.336 | -0.337 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.003 | -0.166 | -0.011 | 0.201 | -0.373 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.002 | 0.003 | -0.006 | -0.139 | -1.328 | -1.852 | -2.89 | -0.412 | -0.007 | -0.173 | 0.047 | 0.004 | 0 | 0 |
Net Change In Cash
| 662.286 | -460.285 | -554.849 | 169.908 | 373.761 | 37.042 | -22.718 | -1.031 | -56.132 | -7.07 | 61.657 | 41.681 | 14.84 | -0.778 | -7.013 | 7.866 | -4.141 | -3.339 | -53.4 | 23.307 | 32.983 | -39.185 | 39.123 | -32.798 | 38.405 | -3.95 | -8.785 |
Cash At End Of Period
| 1,332.286 | 670.001 | 1,130.286 | 1,685.135 | 1,515.227 | 70.258 | 33.217 | 55.935 | 56.966 | 113.097 | 120.167 | 58.51 | 16.829 | 1.989 | 2.767 | 9.78 | 1.914 | 6.055 | 9.394 | 62.794 | 39.487 | 6.504 | 45.688 | 6.566 | 39.363 | 0.958 | 5.297 |