
Orient Group Incorporation
SSE:600811.SS
0.36 (CNY) • At close April 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,081.339 | 12,976.047 | 15,187.448 | 15,473.418 | 13,178.905 | 14,506.155 | 7,962.108 | 6,343.196 | 6,214.369 | 5,755.568 | 8,224.434 | 6,472.702 | 4,114.325 | 2,960.572 | 1,354.884 | 1,383.753 | 2,491.866 | 2,502.892 | 2,945.714 | 2,947.052 | 2,283.974 | 1,522.136 | 1,734.83 | 976.911 | 980.875 | 760.392 | 467.127 | 264.06 | 140.748 | 133.75 | 126.422 |
Cost of Revenue
| 5,920.467 | 12,919.593 | 14,902.561 | 15,002.908 | 12,868.678 | 13,491.795 | 7,466.219 | 6,129.442 | 6,137.143 | 5,568.011 | 7,918.141 | 6,106.571 | 3,563.372 | 2,466.453 | 1,010.915 | 1,051.623 | 2,047.732 | 2,186.773 | 2,605.949 | 2,581.66 | 1,977.708 | 1,232.392 | 1,326.756 | 635.133 | 596.549 | 558.486 | 308.02 | 169.709 | 83.519 | 84.431 | 0 |
Gross Profit
| 160.872 | 56.454 | 284.887 | 470.51 | 310.227 | 1,014.36 | 495.889 | 213.754 | 77.226 | 187.557 | 306.293 | 366.131 | 550.953 | 494.119 | 343.969 | 332.13 | 444.135 | 316.119 | 339.765 | 365.393 | 306.266 | 289.744 | 408.074 | 341.778 | 384.326 | 201.905 | 159.107 | 94.351 | 57.229 | 49.319 | 126.422 |
Gross Profit Ratio
| 0.026 | 0.004 | 0.019 | 0.03 | 0.024 | 0.07 | 0.062 | 0.034 | 0.012 | 0.033 | 0.037 | 0.057 | 0.134 | 0.167 | 0.254 | 0.24 | 0.178 | 0.126 | 0.115 | 0.124 | 0.134 | 0.19 | 0.235 | 0.35 | 0.392 | 0.266 | 0.341 | 0.357 | 0.407 | 0.369 | 1 |
Reseach & Development Expenses
| 2.027 | 6.877 | 5.716 | 2.016 | 0 | 0 | 0.178 | 0.598 | 0 | 1.868 | 0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 78.395 | 101.482 | 120.806 | 118.885 | 129.894 | 135.17 | 140.271 | 95.529 | 62.104 | 94.986 | 78.416 | 69.38 | 84.114 | 128.154 | 113.495 | 142.862 | 112.855 | 172.191 | 163.692 | 170.416 | 136.981 | 124.005 | 140.885 | 74.231 | 47.504 | 17.935 | 18.569 | 15.189 | 10.217 | 15.763 | 0 |
Selling & Marketing Expenses
| 61.032 | 68.024 | 104.266 | 157.515 | 143.423 | 109.747 | 80.213 | 73.304 | 44.129 | 68.878 | 72.726 | 265.895 | 495.837 | 549.693 | 402.229 | 339.14 | 282.431 | 301.35 | 311.903 | 248.76 | 139.792 | 84.384 | 65.253 | 27.605 | 18.091 | 12.22 | 8.432 | 4.802 | 5.014 | 2.767 | 0 |
SG&A
| 139.428 | 169.506 | 225.072 | 276.4 | 273.317 | 244.916 | 220.484 | 168.832 | 106.233 | 163.864 | 151.142 | 335.274 | 579.951 | 677.847 | 515.724 | 482.002 | 395.286 | 473.541 | 475.595 | 419.175 | 276.774 | 208.389 | 206.139 | 101.836 | 65.595 | 30.155 | 27.001 | 19.991 | 15.231 | 18.53 | 0 |
Other Expenses
| 1,770.528 | 189.367 | 202.041 | 216.114 | 277.796 | -38.817 | -13.329 | 57.304 | -25.376 | 17.4 | 24.299 | 3.817 | 13.678 | -18.154 | 8.608 | -4.844 | 7.361 | 193.4 | 199.287 | 135.595 | 64.179 | 46.478 | 21.548 | 19.037 | 15.137 | 4.364 | 10.774 | 5.81 | 4.563 | 4.102 | -73.14 |
Operating Expenses
| 1,884.002 | 365.75 | 432.828 | 494.53 | 551.113 | 768.162 | 560.745 | 557.375 | 320.468 | 355.175 | 247.416 | 452.486 | 727.813 | 820.644 | 531.713 | 495.324 | 418.252 | 482.418 | 485.365 | 435.14 | 294.195 | 222.531 | 230.25 | 122.184 | 90.792 | 40.563 | 32.797 | 27.424 | 18.44 | 22.632 | -73.14 |
Operating Income
| -1,751.11 | 232.904 | 251.152 | 1,508.759 | 2,127.035 | 701.684 | 765.229 | 629.914 | 896.765 | 1,006.716 | 1,000.568 | 845.406 | 706.69 | 145.846 | 184.211 | 323.071 | 152.852 | 122.79 | 67.586 | 91.085 | 111.302 | 143.783 | 230.997 | 296.374 | 347.774 | 181.753 | 162.074 | 82.877 | 51.78 | 46.195 | 53.282 |
Operating Income Ratio
| -0.288 | 0.018 | 0.017 | 0.098 | 0.161 | 0.048 | 0.096 | 0.099 | 0.144 | 0.175 | 0.122 | 0.131 | 0.172 | 0.049 | 0.136 | 0.233 | 0.061 | 0.049 | 0.023 | 0.031 | 0.049 | 0.094 | 0.133 | 0.303 | 0.355 | 0.239 | 0.347 | 0.314 | 0.368 | 0.345 | 0.421 |
Total Other Income Expenses Net
| 3.003 | -1,496.784 | -2,178.469 | -1,220.806 | -29.118 | -31.321 | -2.821 | 57.322 | -396.757 | -1,260.011 | -1,370.854 | -272.249 | 142.733 | 473.6 | 379.472 | 565.065 | 157.309 | 2.624 | 227.537 | 175.453 | 4.628 | 6.638 | -57.277 | 2.978 | 4.688 | 125.665 | -0.043 | 0.539 | 3.516 | 0 | 0 |
Income Before Tax
| -1,748.107 | -1,263.88 | -1,927.317 | 287.953 | 569.315 | 670.363 | 762.407 | 685.87 | 500.008 | 1,022.436 | 1,024.868 | 838.958 | 698.842 | 122.714 | 161.938 | 317.807 | 160.208 | 113.93 | 76.307 | 99.781 | 115.93 | 150.287 | 238.249 | 299.352 | 352.467 | 180.368 | 162.031 | 83.416 | 55.296 | 46.195 | 53.282 |
Income Before Tax Ratio
| -0.287 | -0.097 | -0.127 | 0.019 | 0.043 | 0.046 | 0.096 | 0.108 | 0.08 | 0.178 | 0.125 | 0.13 | 0.17 | 0.041 | 0.12 | 0.23 | 0.064 | 0.046 | 0.026 | 0.034 | 0.051 | 0.099 | 0.137 | 0.306 | 0.359 | 0.237 | 0.347 | 0.316 | 0.393 | 0.345 | 0.421 |
Income Tax Expense
| -14.86 | -49.587 | -93.626 | 54.42 | 63.745 | 26.194 | 19.777 | -34.61 | 10.075 | 18.117 | 4.88 | 30.938 | 59.736 | -43.967 | 22.981 | 33.505 | 63.095 | 28.549 | 31.122 | 25.265 | 18.588 | 30.738 | 40.191 | 46.128 | 56.252 | 20.955 | 18.688 | 1.526 | 7.288 | 5.363 | 2.348 |
Net Income
| -1,556.805 | -1,214.293 | -1,833.691 | 240.449 | 583.629 | 655.688 | 769.03 | 762.27 | 642.407 | 1,042.122 | 1,041.061 | 950.755 | 746.208 | 283.606 | 191.141 | 320.464 | 154.74 | 142.615 | 96.113 | 113.464 | 115.894 | 119.094 | 163.194 | 184.396 | 155.785 | 139.341 | 131.481 | 78.264 | 46.966 | 41.206 | 48.474 |
Net Income Ratio
| -0.256 | -0.094 | -0.121 | 0.016 | 0.044 | 0.045 | 0.097 | 0.12 | 0.103 | 0.181 | 0.127 | 0.147 | 0.181 | 0.096 | 0.141 | 0.232 | 0.062 | 0.057 | 0.033 | 0.039 | 0.051 | 0.078 | 0.094 | 0.189 | 0.159 | 0.183 | 0.281 | 0.296 | 0.334 | 0.308 | 0.383 |
EPS
| -0.43 | -0.33 | -0.5 | 0.066 | 0.16 | 0.18 | 0.21 | 0.25 | 0.25 | 0.48 | 0.48 | 0.44 | 0.34 | 0.13 | 0.092 | 0.15 | 0.071 | 0.069 | 0.042 | 0.049 | 0.05 | 0.052 | 0.06 | 0.071 | 0.088 | 0.083 | 0.076 | 0.054 | 0.041 | 0.036 | 0.022 |
EPS Diluted
| -0.43 | -0.33 | -0.5 | 0.066 | 0.16 | 0.18 | 0.21 | 0.25 | 0.25 | 0.48 | 0.48 | 0.44 | 0.34 | 0.13 | 0.092 | 0.15 | 0.071 | 0.069 | 0.042 | 0.049 | 0.05 | 0.052 | 0.06 | 0.071 | 0.088 | 0.083 | 0.076 | 0.054 | 0.041 | 0.036 | 0.022 |
EBITDA
| -891.094 | 320.203 | -656.475 | 677.751 | 429.743 | 715.106 | 406.852 | 138.18 | 984.965 | 368.85 | 1,480.898 | 58.185 | 1,100.806 | 385.178 | 371.77 | 646.616 | 448.446 | 372.085 | 316.842 | 336.313 | 198.812 | 242.129 | 341.531 | 376.217 | 337.479 | 291.634 | 126.31 | 66.928 | 38.789 | -22.632 | 126.422 |
EBITDA Ratio
| -0.147 | 0.025 | -0.043 | 0.044 | 0.033 | 0.049 | 0.051 | 0.022 | 0.158 | 0.064 | 0.18 | 0.009 | 0.268 | 0.13 | 0.274 | 0.467 | 0.18 | 0.149 | 0.108 | 0.114 | 0.087 | 0.159 | 0.197 | 0.385 | 0.344 | 0.384 | 0.27 | 0.253 | 0.276 | -0.169 | 1 |