
Orient Group Incorporation
SSE:600811.SS
0.36 (CNY) • At close April 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,179.184 | 4,801.976 | 4,437.601 | 5,172.184 | 4,485.95 | 6,172.687 | 5,903.685 | 13,238.068 | 1,861.106 | 2,515.45 | 2,091.83 | 1,837.123 | 2,186.563 | 2,023.361 | 1,410.307 | 1,445.267 | 924.123 | 1,068.697 | 1,229.989 | 1,161.041 | 1,268.537 | 807.979 | 1,615.664 | 1,145.608 | 520.944 | 79.963 | 46.271 | 60.84 | 12.703 | 0 | 136.352 |
Short Term Investments
| 6.299 | 385.113 | 205.164 | 1,099.095 | 543.672 | 4.393 | 2.105 | 610.986 | 670.801 | -201.566 | 339.185 | 14.312 | 0 | 0 | 9.012 | 0 | -0.659 | 0 | 0 | 0.239 | 0.651 | 1.638 | 1.024 | 499.999 | 0 | 90 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,185.483 | 5,187.088 | 4,642.765 | 6,271.278 | 5,029.622 | 6,177.081 | 5,905.79 | 13,849.054 | 2,531.907 | 2,515.45 | 2,431.015 | 1,837.123 | 2,186.563 | 2,023.361 | 1,419.319 | 1,445.267 | 924.123 | 1,068.697 | 1,229.989 | 1,161.28 | 1,269.188 | 809.617 | 1,616.688 | 1,645.607 | 520.944 | 169.963 | 46.271 | 60.84 | 12.703 | 0 | 136.352 |
Net Receivables
| 306.469 | 338.246 | 326.888 | 336.074 | 224.769 | 3,076.564 | 219.198 | 1,206.187 | 0 | 231.976 | 388.161 | 233.466 | 0 | 1,176.534 | 978.959 | -94.486 | 684.115 | 371.398 | 288.147 | 390.694 | 318.515 | 471.541 | 1,061.293 | 49.041 | 211.762 | 587.553 | 0.714 | 31.27 | 0 | 0 | 0 |
Inventory
| 6,725.122 | 7,171.095 | 7,952.526 | 8,859.964 | 9,605.156 | 9,751.565 | 13,305.515 | 11,529.402 | 1,037.911 | 1,190.559 | 1,392.578 | 1,564.248 | 711.999 | 578.071 | 193.746 | 167.695 | 302.335 | 294.415 | 252.534 | 232.387 | 958.132 | 1,074.908 | 689.228 | 312.754 | 401.236 | 314.292 | 191.247 | 186.745 | 54.26 | 0 | 16.927 |
Other Current Assets
| 3,556.291 | 5,394.848 | 6,863.986 | 7,317.672 | 7,924.024 | 8,574.083 | 7,519.045 | 1,239.233 | 874.732 | 378.223 | 1,947.718 | 3,321.652 | 1,394.674 | 2,424.061 | 755.814 | 1,098.337 | 657.578 | 640.348 | 1,073.071 | 654.938 | 548.196 | 453.831 | 462.846 | 561.508 | 713.873 | 615.577 | 572.902 | 511.486 | 463.789 | 591.547 | 330.577 |
Total Current Assets
| 13,773.364 | 18,063.588 | 19,786.165 | 22,856.726 | 22,783.571 | 27,531.787 | 28,052.057 | 29,440.03 | 4,931.627 | 4,488.701 | 6,159.472 | 6,956.09 | 5,985.513 | 5,025.492 | 3,317.469 | 2,711.299 | 2,568.149 | 2,374.859 | 2,555.594 | 2,603.276 | 3,094.031 | 2,358.377 | 3,340.825 | 2,568.91 | 1,720.985 | 1,119.857 | 811.134 | 760.295 | 530.753 | 591.547 | 483.857 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,101.291 | 1,050.25 | 1,087.869 | 808.895 | 843.21 | 1,002.43 | 1,445.82 | 2,565.981 | 709.727 | 976.082 | 927.262 | 536.089 | 461.868 | 1,029.138 | 1,112.589 | 1,841.911 | 2,378.53 | 2,393.754 | 2,322.947 | 2,329.37 | 1,908.526 | 1,065.45 | 2,684.841 | 1,884.405 | 1,574.456 | 496.379 | 261.046 | 148.953 | 134.695 | 74.156 | 59.58 |
Goodwill
| 213.719 | 294.329 | 482.237 | 84.576 | 84.576 | 220.567 | 424.327 | 424.327 | 97.913 | 97.913 | 97.61 | 0 | 0 | 0 | 0 | 0 | 11.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 268.066 | 241.211 | 261.521 | 240.804 | 253.391 | 287.205 | 2,098.284 | 2,354.599 | 2,238.517 | 1,779.611 | 1,887.698 | 106.378 | 127.588 | 189.145 | 197.566 | 205.986 | 223.916 | 73.559 | 95.458 | 101.885 | 106.652 | 95.839 | 109.959 | 84.835 | 83.922 | 13.394 | 0 | 0.004 | 0.014 | 0 | 0 |
Goodwill and Intangible Assets
| 481.785 | 535.54 | 743.758 | 325.38 | 337.967 | 507.772 | 2,522.611 | 2,778.926 | 2,336.429 | 1,877.524 | 1,985.308 | 106.378 | 127.588 | 189.145 | 197.566 | 205.986 | 235.112 | 73.559 | 95.458 | 101.885 | 106.652 | 95.839 | 109.959 | 84.835 | 83.922 | 13.394 | 0 | 0.004 | 0.014 | 0 | 0 |
Long Term Investments
| 17,166.355 | 16,763.684 | 16,653.205 | 15,155.897 | 15,402.321 | 14,918.371 | 13,513.854 | 11,976.579 | 12,389.366 | 12,502.722 | 7,269.142 | 7,150.502 | 0 | 0 | 4,170.165 | 0 | 2,909.58 | 0 | 0 | 1,932.338 | 1,387.4 | 1,210.07 | 876.648 | 255.884 | 0 | 144.669 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 56 | 54.925 | 54.318 | 46.456 | 43.72 | 32.759 | 44.362 | 17.254 | 17.125 | 18.736 | 39.364 | 29.963 | 41.879 | 71.884 | 28.696 | 40.238 | 68.883 | 0 | 0 | 0 | 6.121 | 90.649 | 1.743 | 534.1 | 0 | 90 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,435.184 | 5,762.319 | 5,975.449 | 7,702.438 | 7,209.081 | 5,519.832 | 2,491.388 | 840.217 | 856.458 | 2.742 | 558.699 | 36.089 | 6,387.593 | 5,348.96 | 632.164 | 3,384.343 | 115.753 | 2,331.119 | 2,054.794 | 1.328 | 0 | 0 | 46.079 | 39.729 | 247.959 | 0.515 | 415.292 | 103.598 | 40.074 | 24.712 | 13.46 |
Total Non-Current Assets
| 24,240.615 | 24,166.719 | 24,514.599 | 24,039.066 | 23,836.299 | 21,981.165 | 20,018.034 | 18,178.956 | 16,309.106 | 15,377.807 | 10,779.775 | 7,859.021 | 7,018.929 | 6,639.128 | 6,141.18 | 5,472.477 | 5,707.859 | 4,798.432 | 4,473.2 | 4,364.92 | 3,408.699 | 2,462.009 | 3,719.27 | 2,798.953 | 1,906.337 | 744.957 | 676.338 | 252.555 | 174.783 | 98.868 | 73.04 |
Total Assets
| 38,013.979 | 42,230.307 | 44,300.764 | 46,895.792 | 46,619.87 | 49,512.953 | 48,070.091 | 47,618.986 | 21,240.733 | 19,866.508 | 16,939.248 | 14,815.111 | 13,004.442 | 11,664.62 | 9,458.649 | 8,183.776 | 8,276.008 | 7,173.29 | 7,028.794 | 6,968.196 | 6,502.73 | 4,820.385 | 7,060.096 | 5,367.862 | 3,627.322 | 1,864.813 | 1,487.471 | 1,012.85 | 705.536 | 690.415 | 556.896 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 451.718 | 590.459 | 844.535 | 563.127 | 1,292.809 | 1,291.929 | 453.578 | 941.59 | 756.358 | 735.399 | 231.397 | 479.155 | 424.863 | 253.188 | 440.786 | 464.041 | 1,152.269 | 1,127.752 | 1,489.759 | 1,569.722 | 1,268.325 | 335.661 | 191.753 | 78.101 | 36.472 | 21.848 | 36.626 | 115.184 | 27.551 | 0 | 40.156 |
Short Term Debt
| 8,151.404 | 10,181.927 | 8,379.723 | 6,938.816 | 7,585.828 | 9,138.08 | 12,065.238 | 5,512 | 3,019 | 3,160 | 5,816 | 3,469.05 | 3,194.668 | 3,702.99 | 3,153 | 1,981.37 | 2,067.935 | 1,688.325 | 1,397.002 | 1,359.022 | 1,125.844 | 938.799 | 1,492.953 | 968.952 | 427.072 | 433.322 | 112.788 | 97.322 | 39.803 | 0 | 19.212 |
Tax Payables
| 28.907 | 51.489 | 61.073 | 64.935 | 58.695 | 439.512 | 189.109 | 115.659 | -8.382 | -6.799 | 7.821 | 21.143 | -11.275 | -18.911 | -19.453 | -16.391 | 15.558 | 4.885 | 33.956 | 20.445 | 4.852 | 17.096 | 64.247 | 40.809 | 35.099 | 10.787 | 8.395 | 24.067 | 12.429 | 0 | 12.153 |
Deferred Revenue
| 0 | 309.143 | 2,655.982 | 2,376.042 | 1,539.464 | 439.512 | 785.645 | 697.142 | 411.688 | 505.195 | 147.264 | 154.147 | 446.153 | 221.019 | 152.777 | 131.058 | 208.211 | 198.93 | 198.809 | 142.329 | 125.183 | 96.79 | 354.839 | 278.863 | 186.317 | 136.785 | 53.173 | 143.231 | 165.772 | 0 | 0 |
Other Current Liabilities
| 7,006.275 | 7,650.72 | 8,675.042 | 7,302.201 | 6,479.165 | 6,971.141 | 3,027.607 | 4,893.401 | 3,080.688 | 2,456.096 | 491.535 | 2,595.641 | 2,139.489 | 1,221.384 | 279.525 | 195.12 | 421.681 | 330.022 | 247.245 | 205.629 | 556.473 | 214.13 | 476.876 | 422.241 | 239.238 | -58.899 | 61.936 | 138.915 | 173.811 | 247.164 | 77.289 |
Total Current Liabilities
| 15,638.305 | 18,783.737 | 20,616.355 | 17,245.122 | 16,955.961 | 18,280.173 | 15,735.533 | 12,159.792 | 6,847.664 | 6,849.891 | 6,694.017 | 6,564.989 | 5,711.087 | 5,158.652 | 3,823.49 | 2,624.141 | 3,657.442 | 3,150.984 | 3,167.962 | 3,154.819 | 2,955.493 | 1,649.352 | 2,225.829 | 1,510.103 | 824.258 | 407.057 | 219.745 | 375.487 | 253.595 | 247.164 | 148.81 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 3,224.671 | 2,428.837 | 1,512.113 | 5,549.878 | 5,646.792 | 7,037.627 | 9,640.237 | 12,545.729 | 3,593.309 | 2,149.581 | 1,220 | 736 | 800 | 802.668 | 0 | 800 | 0 | 496 | 496 | 506 | 420 | 310 | 1,041 | 282.1 | 228.42 | 0 | 6.481 | 11.481 | 23.281 | 0 | 7.837 |
Deferred Revenue Non-Current
| 18.139 | 18.735 | 19.839 | 11.442 | 15.568 | 18.961 | 14.715 | 15.383 | 15.623 | 15.713 | 11.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 283.736 | 307.172 | 361.616 | 446.004 | 398.079 | 312.111 | 279.618 | 280.658 | 52.154 | 199.117 | -11.753 | 0 | 0 | 0 | 7.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,436.65 | 2,445.922 | 2,261.446 | 2,261.887 | 2,280.447 | 2,911.678 | 1,980.856 | 2,877.629 | 0 | 5.15 | 0 | 7.193 | 7.2 | 2 | 24.956 | 46.305 | 24.456 | 30.956 | 21 | 12.9 | 8.9 | 31 | 13.6 | 0 | 2.388 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5,945.057 | 5,200.667 | 4,135.174 | 8,269.21 | 8,340.886 | 10,280.376 | 11,900.711 | 15,719.4 | 3,661.087 | 2,369.562 | 1,231.753 | 743.193 | 807.2 | 804.668 | 32.777 | 846.305 | 24.456 | 526.956 | 517 | 518.9 | 428.9 | 341 | 1,054.6 | 282.1 | 230.808 | 0 | 6.481 | 11.481 | 23.281 | 0 | 7.837 |
Total Liabilities
| 21,583.361 | 23,984.403 | 24,751.529 | 25,514.332 | 25,296.847 | 28,560.55 | 27,636.243 | 27,879.192 | 10,508.751 | 9,219.453 | 7,925.771 | 7,308.182 | 6,518.287 | 5,963.32 | 3,856.267 | 3,470.446 | 3,681.898 | 3,677.94 | 3,684.962 | 3,673.719 | 3,384.393 | 1,990.352 | 3,280.429 | 1,792.203 | 1,055.066 | 407.057 | 226.226 | 386.968 | 276.876 | 247.164 | 156.647 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,658.745 | 3,659.151 | 3,714.576 | 3,714.576 | 3,714.576 | 3,714.576 | 3,714.576 | 2,857.366 | 1,666.805 | 1,666.805 | 1,666.805 | 1,666.805 | 1,666.805 | 1,666.805 | 1,666.805 | 1,282.158 | 1,068.465 | 890.387 | 757.795 | 757.795 | 631.495 | 631.495 | 574.087 | 521.897 | 425.743 | 354.786 | 354.786 | 229.338 | 157.5 | 105 | 105 |
Retained Earnings
| 722.198 | 2,452.183 | 3,624.285 | 5,493.469 | 5,357.285 | 5,045.187 | 5,087.467 | 4,630.54 | 4,282.327 | 3,896.196 | 3,164.729 | 2,321.709 | 1,550.776 | 933.246 | 721.737 | 750.88 | 659.832 | 484.3 | 398.506 | 349.832 | 292.514 | 227.125 | 232.091 | 197.411 | 190.742 | 173.397 | 103.794 | 11.758 | 2.841 | 71.478 | 48.474 |
Accumulated Other Comprehensive Income/Loss
| 5,582.006 | 5,489.436 | 5,405.42 | 5,244.088 | 5,274.474 | 4,958.249 | 4,413.484 | 4,171.052 | 4,114.315 | 584.56 | -88.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,724.734 | 6,725.342 | 6,669.905 | 6,669.905 | 6,669.905 | 11,832.397 | 6,867.669 | 7,724.878 | 300.301 | 4,000.038 | 3,589.987 | 3,357.295 | 3,186.865 | 300.301 | 319.245 | 2,464.421 | 2,592.178 | 1,885.857 | 1,971.075 | 1,936.892 | 1,941.052 | 1,768.846 | 1,705.2 | 1,735.667 | 893.624 | 839.23 | 761.565 | 369.34 | 256.118 | 256.014 | 234.567 |
Total Shareholders Equity
| 16,687.684 | 18,326.099 | 19,414.186 | 21,122.038 | 21,016.24 | 20,589.865 | 20,083.196 | 19,383.836 | 10,384.708 | 10,147.599 | 8,422.274 | 7,345.81 | 6,404.447 | 5,650.101 | 5,363.665 | 4,496.507 | 4,320.475 | 3,260.544 | 3,127.376 | 3,044.518 | 2,865.061 | 2,627.466 | 2,574.058 | 2,505.858 | 1,510.11 | 1,359.567 | 1,220.145 | 610.437 | 416.459 | 432.493 | 388.041 |
Total Equity
| 16,430.618 | 18,245.903 | 19,549.234 | 21,381.46 | 21,323.023 | 20,952.403 | 20,433.848 | 19,739.794 | 10,731.982 | 10,647.054 | 9,013.477 | 7,506.929 | 6,486.155 | 5,701.3 | 5,602.382 | 4,713.33 | 4,594.11 | 3,495.35 | 3,343.832 | 3,294.477 | 3,118.337 | 2,830.033 | 3,779.666 | 3,575.659 | 2,572.256 | 1,457.756 | 1,261.246 | 625.882 | 428.66 | 443.251 | 400.249 |
Total Liabilities & Shareholders Equity
| 38,013.979 | 42,230.307 | 44,300.764 | 46,895.792 | 46,619.87 | 49,512.953 | 48,070.091 | 47,618.986 | 21,240.733 | 19,866.508 | 16,939.248 | 14,815.111 | 13,004.442 | 11,664.62 | 9,458.649 | 8,183.776 | 8,276.008 | 7,173.29 | 7,028.794 | 6,968.196 | 6,502.73 | 4,820.385 | 7,060.096 | 5,367.862 | 3,627.322 | 1,864.813 | 1,487.471 | 1,012.85 | 705.536 | 690.415 | 556.896 |