Tian Jin Bohai Chemical Co.,Ltd.

SSE:600800.SS

3.64 (CNY) • At close May 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 764.946777.574604.5231,293.9051,082.526711.972795.622750.249780.4761,420.2951,150.142999.628628.981838.085780.108709.111735.074868.812186.001128.494104.36595.92121.798121.245144.211180.90425.2935.1139.68644.15856.2173.08382.846101.587117.996140.048140.449164.374104.506116.74220.802124.50997.759123.469124.145143.201178.33563.3542.809100.336.8376.61433.11283.72417.42324.60319.5557.61120.00122.02922.10340.92625.77144.60134.87429.16730.58324.26943.07759.97460.69647.13759.569.9758.37118.10914.16415.98724.6123.26721.29516.74312.07912.824433.60126.46534.295194.208390.853476.74798.81992.684130.948356.131120.718141.87883.581135.46146.08972.28671.666112.201037.306020.032010.4490
Short Term Investments 0.4450.4280.440.3760.4430.4820.5210.5530.5880.5980.5140.5530.5830.780.7740.5390.4560.4110.4160.3680.350.4160.4450.398000000000033.52200-9.860000000-4.3500000000000000000.001000-0-0-000.40500000000000000.0450.0450.40.25011.42162.508164.329164.329164.52955.23175.20110.0513.05909037210202010.280
Cash and Short Term Investments 765.391778.002604.9631,294.2811,082.969712.454796.143750.801781.0631,420.8931,150.6561,000.181629.564838.864780.882709.65735.53869.222186.416128.861104.71596.336122.243121.643144.211180.90425.2935.1139.68644.15856.2173.08382.846101.587117.996140.048140.449164.374104.506116.74220.802124.50997.759123.469124.145143.201178.33563.3542.809100.336.8376.61433.11283.72417.42324.60319.5557.61120.00122.02922.10340.92625.77144.60134.87429.16730.58324.26943.07759.97460.69647.13759.569.9758.37118.10914.16415.98724.6123.26721.29516.74312.07912.824433.64626.5134.695194.408440.853488.167261.327257.013295.277520.66175.95217.07993.631148.511136.089162.286108.666133.201039.306022.032020.7290
Net Receivables 99.603245.92372.98367.331265.716127.47471.84195.97196.437252.168.109149.436543.341212.25274.9170112.74972.37195.58109.614129.367-58.0330126.1680000130.53115.918107.567107.282100.308101.229129.89894.72892.01991.52283.71572.37785.92580.087062.52171.94573.14765.93963.50883.825000000000000000000000003,138.2423,253.18902,139.322000000887.685888.243803.959000012.88600055002.7012.011027.6952.0432.00401.69401.436000
Inventory 575.948302.504563.735427.519484.281690.409676.267708.046529.685478.762602.149808.3771,110.806693.9851,118.1911,004.452856.95761.886423.288460.321517.10631.429.90830.98532.25826.54536.65933.26134.51431.44333.03129.65930.2228.392034.92731.14632.7937.43936.89633.38233.17664.0955.71950.90837.1251.37845.33543.47340.66254.29252.39246.2246.90875.02376.6175.57879.59879.5472.26376.66664.73583.19383.35682.75760.276118.917113.049116.373108.076144.836135.359140.245133.531173.21156.957183.482165.296205.056202.101154.023181.567137.168127.867164.545222.248257.788260.11215.664240.467219.099204.57182.934177.032252.619274.29179.66558.60523.17424.7814.81930.244027.717030.396024.6690
Other Current Assets 85.25438.599149.7566.87284.41295.696172.618280.198321.333113.458102.201455.194244.11369.897313.155100.304342.5960371.123500.239192.855144.531119.2098.5717.7458.619147.5112.05713.68734.00743.42239.70752.87956.212175.09732.4967.72332.65377.37179.55862.149183.964107.97348.97559.7655590.25438.856284.976300.501188.056220.82204.114375.134268.956272.453247.576215.871397.354390.794360.282328.474474.162471.885483.171506.416767.207790.856752.283799.7731,232.0461,193.371,667.2791,748.4462,167.4742,138.9132,034.2531,845.3532,098.6442,085.9162,098.4021,872.025973.766973.292579.5151,591.5951,690.641,568.2931,174.3681,410.6331,443.0751,449.3851,261.51,073.2131,095.2291,058.208808.544756.308398.995320.823245.385123.439185.11669.631134.742.25357.29714.32166.788
Total Current Assets 1,526.1961,365.0281,391.4311,861.9031,917.3781,626.0331,645.0291,835.0151,728.5182,265.2131,923.1162,263.7522,527.8212,132.7532,287.1452,188.9072,047.8251,855.1171,076.4071,089.421944.043240.955271.36287.368316.028346.03209.459212.032218.417225.526240.229249.731266.254287.421293.093302.193300.19321.34303.031305.571402.258421.736269.822290.684306.762308.467385.905211.053409.547439.414249.185279.826283.446310.167361.402373.667342.704353.081496.895485.086459.051429.229583.126599.841600.801595.86916.707928.174911.734967.8241,437.5791,375.8671,867.0851,866.5882,349.0552,313.9792,231.8982,026.6362,328.3092,311.2842,273.722,070.3352,010.6982,002.2251,981.6651,840.3531,983.1242,022.8111,830.8862,143.0061,923.51,910.9681,739.7111,825.9041,523.7971,527.623984.541965.435558.257550.335370.913288.888185.116138.348134.796.1157.29768.94966.788
Non-Current Assets:
Property, Plant & Equipment, Net 1,779.2681,816.8981,796.631,838.3281,890.2621,941.5591,960.9281,997.7022,014.7482,063.1252,097.1132,131.2412,183.0792,222.6542,215.1372,232.0792,276.462,312.5122,354.9322,402.282,449.21492.55393.20393.61493.7694.55495.09995.90295.57296.30197.44198.41999.22799.868101.412102.018103.016104.484104.976105.664107.108108.862156.913159.416162.528164.059172.243175.394182.226187.559199.529201.041206.262210.629214.765219.143223.253228.505242.269248.815262.054261.556269.111276.59279.436281.57337.893345.058347.406354.296373.012381.14387.461395.387339.438349.543436.764443.225485.104494.714502.515597.124609.866616.375614.953632.844521.527525.255633.583539.271555.488558.694542.08508.607363.976329.057299.194285.566272.556286.71176.085173.32161.462147.48110.508111.24672.5675.98755.861
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 220.937222.745238.359241.555245.394249.235253.085253.205256.796260.55264.927268.337281.238275.237233.972237.287240.048243.358246.342249.399252.71116.55116.716.83316.98117.11433.8534.0234.34834.51735.00435.17435.34335.51235.99936.16936.33836.50736.99537.16437.3137.47737.42537.59237.64837.81448.74348.67748.37149.395162.549163.573164.597165.62166.93167.81168.898170.002158.486158.486159.574160.678161.774162.87165.062165.06241.63941.9642.24942.554173.765173.953176.063176.16147.91348.17648.438183.18358.12758.82892.122198.02362.33362.97463.704205.309184.141185.851229.654161.248166.704166.636166.702166.708173.836213.085201.813201.8130.0820.0910.10.10800.1260.1340.143010.690
Goodwill and Intangible Assets 220.937222.745238.359241.555245.394249.235253.085253.205256.796260.55264.927268.337281.238275.237233.972237.287240.048243.358246.342249.399252.71116.55116.716.83316.98117.11433.8534.0234.34834.51735.00435.17435.34335.51235.99936.16936.33836.50736.99537.16437.3137.47737.42537.59237.64837.81448.74348.67748.37149.395162.549163.573164.597165.62166.93167.81168.898170.002158.486158.486159.574160.678161.774162.87165.062165.06241.63941.9642.24942.554173.765173.953176.063176.16147.91348.17648.438183.18358.12758.82892.122198.02362.33362.97463.704205.309184.141185.851229.654161.248166.704166.636166.702166.708173.836213.085201.813201.8130.0820.0910.10.10800.1260.1340.143010.690
Long Term Investments 109.882108.38134.666110.369109.485110.806106.983107.472108.393108.916110.268110.821110.66111.397132.728134.394137.479139.836140.723140.771144.508159.506161.952165.594140.214141.808151.429157.324160.674164.063168.224171.619174.948176.347134.358168.26168.735179.3188.351187.974186.751186.4210182.372180.131184.466182.349182.32180.069180.049000000000000248.565000227.339233.327274.55311.509368.6910299.69600000000000239.193239.109242.47885.30730.01768.55239.414237.497431.926431.933524.154177.94381.838240.338131.98130.38142.04000071.527071.6660
Tax Assets 109.955109.942109.304166.27140.186109.91879.26356.5127.1647.32751.21531.0230121.506000163.276179.4418.21932.5290.416-18.04-17.896-140.214-141.808-151.429-157.324-160.674-164.063-168.224-171.619-174.948-176.34733.522-168.26-168.735-179.3-188.351-187.974-186.751-186.4210-182.372-180.131-184.466-182.349-182.32-180.069-180.04900000.1920.1920.1920.1922.2622.2622.2622.2622.2492.2492.2492.2490.8910.8910.8470.8912.1682.1682.168000000000000.39603.468052.45614.145163.114164.624164.702164.97455.231-158.409-360.026-218.055109.9729037.0200002010.280
Other Non-Current Assets 354.846280.804167.34211.625231.413240.60283.57998.933108.003120.02871.59985.352105.153.078116.71132.635148.7318.0981.75211.973214.1244.20218.48518.294140.214141.808151.429157.324160.674164.063168.224171.619174.948176.34712.293180.554181.028181.733200.644200.267199.045198.715195.869194.876192.685192.67183.001182.972181.07181.05236.711251.202244.271236.035240.707261.174277.925265.102272.028265.023309.787299.3620.001257.703228.726207.624128.091128.091128.091128.0910.405278.6590.079241.037237.967238.061249.245248.99236.745236.45240.015233.575281.141274.08536.2482.6103.26959.5570.1640.7050.7050.7050.70520.331246.664388.333249.5536.9216.9470.023191.1187.783100.22566.6470.145109.2370.04100.083
Total Non-Current Assets 2,574.8882,538.7692,446.3012,568.1472,616.7412,652.1192,483.8382,513.8222,515.1042,559.9462,595.1222,626.7742,680.1262,733.8712,698.5472,736.3952,802.7182,867.082,923.1883,022.6413,093.085273.228272.299276.439250.955253.476280.378287.246290.594294.881300.669305.212309.517311.728317.585318.74320.383322.724342.615343.095343.463345.054390.206391.884392.861394.543403.987407.042411.667418.004598.79615.815615.129612.284622.594648.318670.267663.801675.045674.587733.678723.858681.7699.412675.472656.505735.854749.327793.143837.341918.042835.919865.467812.585625.318635.779734.447875.397779.976789.992834.6521,028.722953.34953.434954.4941,079.872951.614799.6811,005.267783.3781,125.4251,128.1561,306.1151,272.9271,137.528808.337911.151759.215521.511514.128355.268364.529349.245247.832177.289185.061181.797168.663155.943
Total Assets 4,101.0843,903.7973,837.7324,430.054,534.1194,278.1534,128.8674,348.8374,243.6214,825.1594,518.2374,890.5265,207.9484,866.6244,985.6924,925.3024,850.5434,722.1973,999.5954,112.0624,037.128514.183543.659563.807566.983599.506489.837499.278509.011520.407540.898554.943575.771599.149610.678620.933620.573644.064645.647648.666745.72766.79660.029682.568699.623703.01789.892618.095821.215857.417847.975895.641898.575922.451983.9971,021.9851,012.9711,016.8821,171.941,159.6731,192.7281,153.0871,264.8271,299.2531,276.2731,252.3651,652.5611,677.5021,704.8761,805.1642,355.622,211.7862,732.5522,679.1732,974.3732,949.7582,966.3452,902.0333,108.2863,101.2763,108.3723,099.0572,964.0382,955.6592,936.162,920.2252,934.7382,822.4922,836.1522,926.3843,048.9253,039.1253,045.8263,098.8312,661.3262,335.961,895.6911,724.651,079.7681,064.463726.181653.417534.362386.179311.989281.171239.093237.612222.732
Liabilities & Equity:
Current Liabilities:
Account Payables 172.812330.395187.49508.595468.53413.243280.204264.69273.971276.78326.418289.678785.2333.92466.403696.948683.014195.586387.084424.98177.247170.77481.46988.37191.28891.07595.962100.91695.51392.10993.52189.42195.60492.63899.9597.31897.11994.894.86494.02295.9294.51693.68594.522100.1394.94493.42693.51490.88295.99390.235117.40490.07792.104117.702117.11587.19489.105130.243127.07123.50184.305109.344105.556101.849112.66109.282106.603103.65797.316116.91684.073145.152105.674111.239108.349127.136113.31799.60396.94397.644111.38382.16287.21989.27795.12866.869117.295154.624125.30589.18488.44478.513111.776177.99319.6647.7059.0954.4830.7223.7313.63500.44505.12400.9470
Short Term Debt 1,589.062716.941781.268785.7981,106.222523.723597.619676.03578.546962.489902.3111,293.2321,032.394884.7771,292.9951,046.344957.7691,363.661,226.5521,511.7271,106.8291,066.64800514.914.95555500555555555252525151310255555555555555.0015.0015.0019.10121.60141.60121.60192.6011,096.0341,096.9911,667.1541,666.6621,561.1541,563.1541,561.1541,561.2721,695.381,576.9231,577.5271,599.8231,651.4231,640.0231,654.9231,642.9231,505.6731,517.11,611.491,664.491,5771,5271,6121,634.891,033780.5465.5319276.52147981.6065.025015.3080
Tax Payables 0119.18824.59751.3933.12538.19821.94454.24439.89370.90239.22572.27444.05106.49340.08131.91776.00898.467127.36278.62657.53657.92558.18258.69757.89760.17166.81969.75568.21670.1169.10770.53971.177271.20572.47871.11471.86165.26863.39280.37785.97479.67580.40380.46183.91584.93698.158103.156104.635116.456118.716125.427127.612116.397118.963124.708125.982125.789128.91130.718133.878134.815136.164142.665146.1340.47843.69342.3244.26842.02644.76344.15846.15264.77363.95356.90748.15254.74450.86455.73942.23214.33313.8787.887-7.45-21.032-16.0079.481-21.9571.4155.185-1.13510.78523.348-3.07819.31222.0397.04412.9525.6999.53803.52200.2150-0.50
Deferred Revenue 44.1480113.035319.846303.122308.467323.947332.3984.98717.78167.096010.099402.11940.08131.91776.00898.467442.991578.336724.146-1,166.64800352.752354.215370.187373.387373.093375.474390.504395.61600386.293392.175387.137407.396418.122416.645524.313530.546482.635478.192483.058486.364507.42327.902541.096552.793549.845548.067579.332605.542574.357577.709576.809585.896643.498646.9631.744594.089702.894654.518666.776647.7721,304.6161,308.4731,298.631,301.748727.968665.137696.629727.923603.241584.257573.337548.812420.654418.551347.622411.616261.764266.105232.088220.141349.93181.972169.289304.827137.328141.78160.229205.726104.05398.3740176.6843.046116.47239.27236.288029.553040.2604.7080
Other Current Liabilities 263.207812.244273.171248.412-29.692314.26282.625310.287337.034393.725353.126289.222268.833-28.313250.117253.062213.043187.225-113.447472.778918.719475.918310.587312.373314.506-39.958-45.954-51.712321.351321.18328.381331.592333.288341.808322.725328.887336.081-59.636369.856365.339458.515458.596432.587-58.291413.579444.181-70.431245.821455.122461.673448.719445.559464.131488.134473.942473.715466.972481.386542.333537.307521.162522.835590.248538.943542.96522.111,305.3881,284.0731,281.0681,293.632826.001765.254656.625752.963658.781640.598544.377636.522370.76490.767465.029500.786361.203363.95228.148344.082528.873328.206184.289363.777141.196192.638163.97218.118248.129171.042122.244154.67936.063103.57733.69426.836111.23426.0465.77840.05622.6365.3739.7
Total Current Liabilities 2,069.2281,978.7681,379.5611,914.041,881.3071,597.8911,231.7771,324.9291,229.4441,703.8961,621.081,944.4072,140.5751,698.9962,089.6772,060.1872,005.8421,943.4042,070.5422,328.9942,260.331428.669450.238459.441468.691480.402501.914497.346490.079488.399496.009496.552500.062506.447498.88503.684509.313519.421534.988527.753639.813644.086610.946619.826619.17616.856630.351450.493659.16698.937660.41686.679684.634712.85713.042714.793683.875701.473803.365798.287780.381746.018839.408785.664792.475790.0021,476.7491,475.971,448.6461,527.8182,080.9771,991.0812,513.0892,571.452,395.9472,376.0542,289.5742,359.2632,220.4882,215.4982,195.9392,254.2242,109.1212,105.0711,980.2362,074.6842,080.3821,946.5941,959.8842,131.6151,808.7941,813.2671,853.3481,964.5691,482.471968.128614.76504.813324.09331.251122.124121.609111.23495.03365.77860.69522.63613.829.7
Non-Current Liabilities:
Long Term Debt 423.70634.9366.031416.522418.533269.497254.597255.62988.64988.5880178.2179.922216.7630000000000000000000000000000000000000000000000000000000000002828135.89283838383863.34263155.89634882.582.562.5151.89124.5132.3974.5153.943266.234183.235196.413177.974177.343152.524109.921058.477033.565031.5630
Deferred Revenue Non-Current 7.50228.57615.9950.020.040.060.080.10.120.140.160.180.20.220.240.260.280.30.320.340.3600000000000000001.31.31.31.30000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0.9090.9470.9980.9240.6650.7120.7690.7150.7040.6410.6690.6130.4520.4792.7972.773.0063.1572.912.913.3113.0863.2653.5470.0550.0410.0590.0660.0850.0890.1120.1060.1150.1310.1140.0960.0990.1190.0720.1310.0780.0560.0820.0660.0750.0720.0680.0640.0660.068.87612.49810.7658.7078.5713.68617.92914.72320.24618.49529.68627.07913.76916.0538.8083.5330000000000000000000000000000000000000000000
Other Non-Current Liabilities 2125.223230.576218.0318.037121.984122.071121.997122.005227.0455.092173.3284.9582.042.042.042.042.042.042.042.042.442.442.22.2418.5599.158.8628.8628.5858.5858.5858.58592.96192.96162.96163.0835.67935.67935.67935.67925.41225.47925.48725.38899.98999.9299.9299.92193.931193.931193.931193.931186.825186.822186.822186.825231.213231.213237.063242.913171.949182.662182.662182.66248.05848.05848.05848.05833.38533.38560.4970.9981.0040.9980.9410.9982.6432.6432.6922.6432.6862.68317.1052.6432.6432.9012.6692.6450.9080.90.8920.8951.0851.1480.9170.9030.2950.0540.2980.29958.8260.35244.1930.530.6680.51632.093
Total Non-Current Liabilities 434.115161.071597.605435.441437.248288.286377.41378.414211.451211.354227.854183.923183.882222.4015.0575.055.3065.4775.255.275.6915.4865.7055.9872.2552.2418.6179.2168.9468.9518.6978.6928.7018.71793.07593.05863.06163.0837.05137.1137.05737.03525.49425.47925.48725.48599.98999.98499.98699.981202.807206.43204.697202.638195.394200.508204.75201.548251.459249.708266.749269.993185.717198.714191.47126.06748.05848.05848.05848.05833.38533.38560.4970.99829.00428.998136.83128.99840.64340.64340.69240.64366.02865.683172.99565.64350.64385.40185.16965.145152.798125.4133.28275.395155.028267.382184.152197.316178.269177.397152.823110.2258.82658.82944.19334.06530.66832.07932.093
Total Liabilities 2,503.3432,139.8391,977.1662,349.4812,318.5541,886.1771,609.1881,703.3441,440.8951,915.251,848.9332,128.3292,324.4571,921.3962,094.7332,065.2372,011.1491,948.8812,075.7932,334.2652,266.022434.154455.942465.428470.946482.643510.532506.562499.025497.349504.706505.244508.763515.164591.955596.741572.374582.502572.039564.863676.87681.121636.44645.305644.656642.341730.34550.477759.146798.918863.217893.108889.331915.488908.436915.301888.625903.021,054.8241,047.9951,047.131,016.0111,025.125984.379983.945916.071,524.8071,524.0281,496.7041,575.8752,114.3622,024.4662,573.5862,572.4482,424.9512,405.0522,426.4052,388.2612,261.1312,256.1412,236.632,294.8672,175.152,170.7542,153.2312,140.3272,131.0252,031.9962,045.0532,196.761,961.5921,938.6671,986.632,039.9641,637.4991,235.51798.913702.129502.358508.648274.946231.83170.06153.862109.97194.7653.30445.89941.793
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,110.0451,110.0451,110.0451,110.0451,110.0451,110.0451,185.7881,185.7881,185.7881,185.7881,185.7881,185.7881,185.7881,185.7881,185.7881,185.7881,185.7881,185.7881,002.4061,002.4061,002.406611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271611.271551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659551.659367.773367.773367.773245.182213.33213.33213.33142.22142.2272.93372.93372.93372.93372.93472.933
Retained Earnings -1,799.439-1,630.536-1,535.642-1,313.912-1,175.773-998.393-871.84-743.578-586.691-477.382-713.167-617.714-500.515-435.943-481.628-511.979-533.311-599.126-721.877-867.482-493.838-720.56-685.734-676.885-659.008-638.528-776.158-762.88-746.214-733.302-720.206-706.813-690.14-673.78-744.078-739.252-716.079-703.003-691.719-682.423-697.523-681.138-770.167-757.115-740.124-735.06-708.416-701.044-707.317-711.874-813.162-806.767-795.4-792.214-728.251-712.858-708.253-709.407-729.349-729.899-729.577-730.42-588.624-520.398-521.182-461.415-676.681-656.938-642.014-657.833-695.343-659.79-621.327-625.649-223.163-228.742-233.935-261.19758.2355.25480.67733.09818.64710.29-196.215-201.566-178.712-193.091-201.591-247115.539127.33286.91885.87897.771167.213175.232224.184178.319156.98583.87468.43428.44528.44416.5150.73411.25519.87510.469
Accumulated Other Comprehensive Income/Loss 2,286.01700199.15710.099196.0262,205.731194.6552,203.63192.8742,196.683185.4942,198.218186.7542,186.799177.6272,186.91718.93916.67316.22520.38918.73217.58319.38600.230.3320.3730.4790.5040.6340.6030.6540.7450.6450.5460.5640.6740.3820.7160.4180.3180000.249000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 02,283.3322,285.1822,283.4552,126.8632,126.863-02,008.62902,008.62902,008.629-02,008.62902,186.257-02,008.62901,650.91502,390.288197.61584.018135.068201.969180.36484.018180.51184.018180.66684.018180.68684.018180.677180.578180.596135.068180.414180.748180.032180.35199.065198.978199.024212.037168.684168.659168.653203.827195.083205.951200.753257.38194.165209.515222.244212.627229.194223.941257.513257.506209.762216.615194.882238.667239.738245.726285.571322.53371.595282.126228.633262.468229.576229.576229.576213.485220.669220.669220.669197.796213.437199.509417.702405.48405.586406.08419.697422.44400.12400.244400.12452.92546.413663.822535.172535.071179.355230.002153.472210.36193.637130.179111.946111.946101.60197.53797.537
Total Shareholders Equity 1,596.6231,762.8421,859.5852,079.5892,215.5642,391.9762,519.6792,645.4942,802.7272,909.9092,669.3042,762.1962,883.492,945.2282,890.9592,860.0652,839.3942,773.3151,931.8931,785.8391,779.09187.96123.152133.804132.295153.00515.47728.79545.56858.50571.73185.094101.817118.26847.86952.59775.78888.97499.966109.59694.198110.45840.16953.13470.17175.22371.53978.88672.60768.035-6.80810.45516.62413.63477.186107.928125.261114.491111.116105.313139.208130.546232.409307.488284.971268.785114.717140.447195.217216.356227.911173.996158.965101.179558.072552.493547.3503.947830.558827.583853.005782.553783.743761.458773.146755.573778.533764.648769.765712.3331,067.3171,079.2351,038.6971,037.6571,011.9571,086.7641,078.1771,004.436571.005549.544450.676421.014364.302231.557201.395185.614185.789190.345180.939
Total Equity 1,597.7411,763.9581,860.5662,080.5692,215.5642,391.9762,519.6792,645.4942,802.7272,909.9092,669.3042,762.1962,883.492,945.2282,890.9592,860.0652,839.3942,773.3151,923.8021,777.7971,771.10680.02987.71798.37896.037116.863-20.695-7.2849.98523.05736.19249.69967.00883.98518.72224.19148.19961.56273.60883.80368.8585.66923.58937.26354.96760.66959.55367.61862.06958.499-15.2422.5339.2446.96375.56106.684124.346113.862117.116111.678145.598137.076239.702314.874292.329276.168127.754153.474208.172229.289241.258187.319169.228106.725549.422544.706539.94513.772847.155845.136871.742804.19788.888784.905782.929779.898803.713790.496791.099729.6241,087.3341,100.4581,059.1961,058.8681,023.8271,100.451,096.7791,022.521577.41555.815451.235421.587364.302232.317202.018186.411185.789191.714180.939
Total Liabilities & Shareholders Equity 4,101.0843,903.7973,837.7324,430.054,534.1194,278.1534,128.8674,348.8374,243.6214,825.1594,518.2374,890.5265,207.9484,866.6244,985.6924,925.3024,850.5434,722.1973,999.5954,112.0624,037.128514.183543.659563.807566.983599.506489.837499.278509.011520.407540.898554.943575.771599.149610.678620.933620.573644.064645.647648.666745.72766.79660.029682.568699.623703.01789.892618.095821.215857.417847.975895.641898.575922.451983.9971,021.9851,012.9711,016.8821,171.941,159.6731,192.7281,153.0871,264.8271,299.2531,276.2731,192.2371,652.5611,677.5021,704.8761,805.1642,355.622,211.7862,732.5522,679.1732,974.3732,949.7582,966.3452,902.0333,108.2863,101.2763,108.3723,099.0572,964.0382,955.6592,936.162,920.2252,934.7382,822.4922,836.1522,926.3843,048.9253,039.1253,045.8263,098.8312,661.3262,335.961,895.6911,724.651,079.7681,064.463726.181653.417534.362386.179311.989281.171239.093237.612222.732