
Tian Jin Bohai Chemical Co.,Ltd.
SSE:600800.SS
3.7 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -632.143 | -521.011 | -38.238 | 187.792 | 185.47 | -80.026 | 71.774 | -60.664 | 12.492 | -24.462 | 18.73 | -33.643 | 14.671 | -88.849 | 9.373 | -209.73 | 182.041 | 11.804 | -364.178 | -298.087 | 34.447 | 58.311 | -287.139 | 84.358 | 105.219 | 147.465 | 128.467 |
Depreciation & Amortization
| 233.81 | 231.169 | 227.634 | 226.017 | 219.089 | 4.367 | 5.252 | 5.926 | 6.99 | 7.223 | 10.814 | 19.364 | 23.369 | 27.314 | 30.882 | 32.464 | 41.409 | 49.188 | 50.052 | 50.755 | 55.91 | 53.378 | 43.63 | 37.495 | 35.811 | 18.247 | 9.382 |
Deferred Income Tax
| 0 | -102.333 | -7.165 | 0 | 0 | 0.001 | -0.048 | -0.043 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 409.835 | -120.778 | 363.193 | -186.735 | -196.762 | -2.043 | -5.84 | -27.339 | -17.925 | -11.072 | -7.585 | -152.254 | -55.162 | 42.921 | -0.797 | 93.735 | 242.587 | 1,677.719 | 61.614 | 22.638 | -189.868 | 193.757 | 100.592 | 5.37 | -488.613 | -269.273 | -155.22 |
Accounts Receivables
| -10.552 | 139.798 | 241.014 | -382.193 | 86.46 | -117.487 | -3.359 | -0.182 | -33.861 | 12.732 | -12.027 | 149.678 | 75.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 388.783 | -210.976 | 214.402 | 61.573 | -261.429 | -5.294 | 4.313 | -3.779 | 24.331 | -3.721 | 2.764 | -0.636 | 6.798 | 18.223 | -20.159 | -1.93 | 13.056 | 28.271 | 8.221 | -18.675 | 39.878 | 7.874 | -59.575 | 101.888 | -213.731 | -40.069 | 5.464 |
Accounts Payables
| 0 | 52.733 | -85.058 | 133.885 | -21.793 | -92.73 | -6.746 | -23.336 | -8.406 | -20.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 31.604 | -102.333 | -7.165 | -0 | 0 | 213.468 | -10.153 | -23.56 | -42.255 | -7.352 | -10.349 | -151.619 | -61.96 | 24.698 | 19.363 | 95.665 | 229.531 | 1,649.448 | 53.393 | 41.312 | -229.746 | 185.883 | 160.167 | -96.518 | -274.882 | -229.203 | -160.684 |
Other Non Cash Items
| 31.836 | 202.175 | 109.971 | 99.118 | 158.495 | 4.841 | -114.372 | 11.223 | -89.686 | -30.477 | -57.09 | 16.243 | -29.572 | 46.204 | -17.252 | 106.782 | -396.517 | -128.56 | 281.049 | 236.03 | 124.136 | -31.245 | 238.254 | 86.305 | 0.495 | 4.548 | -29.95 |
Operating Cash Flow
| 43.338 | -310.779 | 662.56 | 326.192 | 366.293 | -72.862 | -43.186 | -70.854 | -88.129 | -58.789 | -35.13 | -150.29 | -46.694 | 27.591 | 22.207 | 23.252 | 69.521 | 1,610.151 | 28.537 | 11.335 | 24.625 | 274.201 | 95.337 | 213.528 | -347.088 | -99.013 | -47.321 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -223.557 | -255.644 | -83.157 | -59.944 | -42.274 | -1.267 | -2.466 | -1.539 | -2.122 | -1.918 | -2.227 | -2.975 | -8.655 | -1.47 | -1.952 | -7.957 | -27.68 | -6.886 | -1.426 | -523.727 | -12.279 | -704.312 | -386.493 | -202.411 | -117.679 | -32.458 | -46.214 |
Acquisitions Net
| 0 | 0 | -11.162 | -22.208 | 0.005 | 4.264 | 4.684 | 0 | 32.36 | 128.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.426 | 1,055.355 | 0 | 744.801 | 0.917 | 0.182 | 117.72 | 32.481 | 46.82 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.005 | -4.264 | 100.772 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0 | 0 | -1.364 | -2.119 | -2.077 | 0 | -161.592 | -111.425 | -640.984 | -75.19 | -135.47 | -162 |
Sales Maturities Of Investments
| 0.792 | 0.799 | 0.832 | 0.792 | 1.024 | 0.731 | 0.365 | 9.523 | 0.305 | 20.214 | 0 | 0 | 52.061 | 0 | 1.2 | 0 | 0.228 | 0 | 0.504 | -0.479 | 1.395 | 53.005 | 586.598 | 188.052 | 49.489 | 51.799 | 42.114 |
Other Investing Activites
| 4.465 | 0 | -0 | 0.002 | 0.003 | 3.41 | 67.045 | 0 | 32.36 | 128.007 | 39.354 | 195.6 | 0.154 | 0.4 | -1.385 | 0.337 | 0.15 | 4.014 | -1.426 | -523.727 | 2.499 | -704.312 | 26.512 | -0.2 | -117.679 | -32.458 | -46.214 |
Investing Cash Flow
| -218.301 | -254.845 | -93.487 | -81.357 | -41.248 | 2.873 | 170.401 | 7.984 | 30.543 | 146.303 | 37.127 | 192.625 | 43.56 | -1.29 | -2.137 | -7.619 | -27.302 | -4.236 | -3.04 | 5.345 | -8.385 | -772.409 | 116.109 | -655.361 | -143.338 | -116.106 | -165.494 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 141.37 | -16.751 | 47.662 | -468.197 | 206.448 | -183.521 | 9.9 | 5 | -5 | 5 | -20 | 0 | 20 | 0 | 0 | -4.101 | -74 | -1,554.06 | -26 | -5.652 | -5.1 | 126.655 | 17.6 | 750.995 | 517.933 | 124.41 | 199.821 |
Common Stock Issued
| 0 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -39.428 | -23.633 | -48.247 | -40.779 | -440.562 | -0.096 | -0.425 | -0.16 | -0.212 | -0.048 | -0.722 | -0.778 | -0.25 | -0.119 | 0 | -1.835 | 0 | -1.877 | -5.496 | -8.531 | -20.855 | -78.729 | -111.979 | -91.533 | -51.07 | -35.955 | -26.921 |
Other Financing Activities
| 89.179 | -107.842 | -0 | 221.625 | 653.32 | -142.33 | -0.425 | -0 | 5.3 | -57.948 | 0 | 0 | -0 | 0 | -0 | 0 | 0.005 | 0 | 0 | 0 | -0 | 0 | 2.298 | 62.734 | 29.98 | 189.839 | 0 |
Financing Cash Flow
| 191.121 | -148.226 | -0.586 | -287.351 | 419.206 | -14.996 | 9.475 | 4.84 | 0.088 | -52.948 | -20.722 | -0.778 | 19.75 | -0.119 | -0 | -5.937 | -73.995 | -1,555.937 | -31.496 | -14.183 | -25.955 | 47.926 | -92.081 | 722.195 | 496.843 | 278.294 | 172.9 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.145 | 0.039 | 0 | -0.018 | -0.01 | 0.004 | 0.01 | -0.013 | 0.011 | -0 | 0.001 | -0.005 | -0.011 | -0.069 | 0.08 | -0.03 | -0.402 | -0.322 | -0.014 | -0.007 | -0.008 | 0 | 1.252 | -72.607 | 0 | 0 | 0 |
Net Change In Cash
| 16.303 | -713.811 | 568.487 | -42.534 | 744.241 | -84.981 | 136.699 | -58.043 | -57.487 | 34.565 | -18.725 | 41.551 | 16.604 | 26.113 | 20.15 | 9.666 | -32.178 | 49.655 | -6.013 | 2.49 | -9.722 | -450.282 | 120.617 | 207.755 | 6.417 | 63.174 | -39.914 |
Cash At End Of Period
| 694.668 | 678.366 | 1,392.177 | 823.69 | 866.223 | 95.262 | 180.243 | 43.544 | 101.587 | 159.074 | 124.509 | 141.801 | 100.25 | 83.724 | 57.611 | 37.462 | 27.796 | 59.974 | 9.975 | 16.077 | 16.743 | 26.465 | 476.747 | 356.131 | 141.878 | 135.461 | 72.286 |