
Yunnan Coal & Energy Co.,Ltd.
SSE:600792.SS
3.1 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -662.214 | 150.538 | -174.914 | -20.562 | 65.945 | 246.566 | 197.003 | -40.007 | 56.762 | -696.848 | 37.893 | 53.876 | -38.151 | 188.372 | -157.683 | -277.143 | 34.544 | -136.186 | -56.862 | 17.853 | 74.982 | 20.625 | 9.829 | -25.133 | -13.787 | 7.465 | -25.068 |
Depreciation & Amortization
| 295.766 | 191.865 | 158.006 | 147.164 | 140.193 | 137.495 | 132.145 | 132.388 | 231.069 | 260.94 | 246.05 | 238.374 | 222.65 | 179.621 | 25.579 | 30.501 | 30.411 | 23.819 | 21.417 | 15.138 | 10.864 | 8.979 | 3.96 | 2.811 | 3.398 | 6.214 | 10.521 |
Deferred Income Tax
| 0 | 0 | -4.048 | 16.637 | 7.91 | 20.038 | 2.168 | -1.957 | -14.075 | 31.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 400.285 | -926.896 | 846.344 | 95.656 | -294.806 | -770.467 | 117.55 | 169.719 | 214.93 | 868.713 | -70.526 | -321.304 | -575.338 | -483.692 | -90.561 | 171.988 | -106.424 | 101.235 | -117.236 | -55.416 | -61.337 | -0.215 | -88.669 | 27.121 | -42.042 | -1.045 | 5.951 |
Accounts Receivables
| -464.758 | -542.008 | -327.488 | -382.593 | -86.185 | -421.439 | 46.838 | 220.553 | -604.554 | 144.917 | -49.004 | -39.925 | -131.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 131.731 | -40.545 | -24.185 | -113.892 | 62.092 | -13.109 | -25.905 | 2.384 | -30.307 | 231.09 | 124.256 | 102.473 | -255.77 | -139.168 | 15.332 | 42.205 | -145.772 | -25.219 | 3.942 | -8.885 | -186.584 | -15.689 | -20.453 | 0.308 | 1.078 | -2.379 | -2.817 |
Accounts Payables
| 0 | -335.031 | 1,202.064 | 575.504 | -278.624 | -357.709 | 94.451 | -51.262 | 863.865 | 403.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 733.313 | -9.311 | -4.048 | 16.637 | 7.91 | 21.79 | 143.455 | 167.334 | 245.236 | 637.623 | -194.782 | -423.777 | -319.568 | -344.523 | -105.893 | 129.783 | 39.349 | 126.453 | -121.179 | -46.531 | 125.248 | 15.473 | -68.216 | 26.814 | -43.12 | 1.335 | 8.767 |
Other Non Cash Items
| 289.971 | -180.926 | 96.998 | 35.935 | 116.698 | 105.5 | 70.97 | 127.697 | 125.636 | 182.997 | 75.207 | 110.928 | 107.397 | 48.064 | 88.143 | 116.649 | 134.717 | 58.121 | 20.163 | 7.099 | 8.037 | 11.081 | 0.377 | 7.38 | 4.619 | -1.41 | 6.39 |
Operating Cash Flow
| 323.808 | -765.419 | 926.433 | 258.193 | 28.03 | -280.905 | 517.667 | 389.796 | 628.396 | 615.803 | 288.625 | 81.874 | -283.442 | -67.634 | -134.523 | 41.995 | 93.248 | 46.989 | -132.519 | -15.327 | 32.547 | 40.469 | -74.503 | 12.18 | -47.812 | 11.224 | -2.206 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -66.23 | -573.547 | -1,078.608 | -285.733 | -15.449 | -10.537 | -45.202 | -5.122 | -8.82 | -18.467 | -32.135 | -104.142 | -47.107 | -161.116 | -39.412 | -37.753 | -71.238 | -42.582 | -91.018 | -51.542 | -33.877 | -53.475 | -29.217 | -0.829 | -1.056 | -2.765 | -3.675 |
Acquisitions Net
| 4.087 | 454.322 | 0.002 | 0.006 | -0 | 0 | 0.046 | 0 | 22.691 | 21.632 | 32.222 | -379.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.001 | -0.006 | -234.516 | -100.178 | 0 | 0 | -2 | -373.5 | -789.5 | 104.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 |
Sales Maturities Of Investments
| 1.966 | 1.395 | 1.649 | 2.385 | 236.933 | 411.635 | 0.016 | 358.592 | 131.505 | 359.681 | 53.183 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.087 | 0.689 | 0.1 | 0.255 | 0 | 0 |
Other Investing Activites
| 0.03 | 16.069 | 0.002 | 0.006 | -0.606 | -2.944 | 0.046 | 0 | 0.272 | -18.467 | -32.135 | -104.142 | 0.003 | 0.423 | -0.655 | 0.039 | -0.107 | 2.571 | 0.102 | 0.261 | 0.193 | -0 | 0.753 | 57.2 | 0 | 30 | 0.023 |
Investing Cash Flow
| -60.148 | -101.76 | -1,076.958 | -283.342 | -13.637 | 297.975 | -45.141 | 353.47 | 143.648 | -29.122 | -768.364 | -482.838 | -47.104 | -160.694 | -40.067 | -37.714 | -71.345 | -40.011 | -90.916 | -51.281 | -33.484 | -53.389 | -27.775 | 56.471 | -0.801 | 27.235 | -3.852 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -453.587 | 567.166 | 236.988 | 65.704 | -348.755 | 99.126 | -56.914 | -737.764 | -929.187 | -398.148 | 50.667 | -433.44 | 359.267 | -47.093 | 102.4 | 114 | 90 | 24.4 | 267.6 | 60 | 30 | 41.925 | 50.916 | -3 | -2.6 | -5.295 | -13.165 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -147.804 | -84.509 | -60.429 | -21.739 | -44.248 | -45.494 | -48.479 | -42.38 | -75.095 | -96.637 | -98.455 | -96.958 | -103.628 | -67.817 | -39.62 | -33.626 | -63.55 | -32.918 | -17.889 | -30.878 | -6.045 | -2.662 | -0.96 | -2.816 | 0 | -2.823 | -6.465 |
Other Financing Activities
| 395.239 | -32.455 | 223.308 | 75.696 | 261.49 | 25.848 | -230.411 | 12.488 | 192.775 | 25.617 | 267.737 | 1,104.709 | -0 | 176.735 | 367.6 | -20.157 | -5.029 | -0 | 12.637 | -1.564 | -0.204 | -0.543 | -0 | 0 | 0 | 0 | -0 |
Financing Cash Flow
| -206.152 | 450.202 | 399.867 | 119.661 | -131.513 | 79.481 | -335.804 | -767.655 | -811.507 | -465.033 | 219.949 | 574.311 | 140.039 | 61.825 | 62.777 | 60.217 | 36.121 | -8.519 | 262.348 | 27.558 | 23.751 | 38.72 | 49.956 | -5.816 | -2.6 | -8.118 | -19.63 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0.009 | 0 | 0 | 0 | 0 | -0.038 | -0.019 | 0.302 | -0.056 | -0.014 | -0.005 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Change In Cash
| 57.508 | -416.977 | 249.342 | 94.512 | -117.12 | 96.551 | 136.722 | -24.39 | -39.464 | 121.648 | -259.79 | 173.347 | -190.506 | -166.503 | -111.851 | 64.479 | 58.326 | -1.597 | 38.899 | -39.056 | 22.814 | 25.801 | -52.323 | 62.834 | -51.213 | 30.341 | -25.687 |
Cash At End Of Period
| 266.494 | 208.986 | 625.963 | 376.621 | 282.109 | 399.229 | 302.678 | 165.956 | 190.346 | 226.092 | 104.444 | 518.535 | 343.538 | 534.044 | 74.463 | 186.314 | 121.835 | 63.509 | 65.107 | 26.208 | 65.264 | 42.45 | 16.649 | 68.972 | 6.137 | 57.35 | 27.01 |