
Yunnan Coal & Energy Co.,Ltd.
SSE:600792.SS
3.1 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 351.691 | 290.414 | 822.691 | 532.995 | 510.449 | 712.098 | 400.272 | 213.356 | 257.421 | 325.491 | 263.779 | 477.226 | 343.538 | 534.044 | 74.463 | 186.314 | 121.835 | 63.509 | 65.107 | 26.208 | 65.264 | 42.45 | 16.649 | 68.972 | 6.137 | 57.35 | 27.01 | 52.697 | 18.286 | 8.881 |
Short Term Investments
| 52.321 | 0 | -35.994 | -12.539 | -20.367 | -49.037 | 31.243 | 351.356 | -40.11 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.633 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 351.691 | 290.414 | 822.691 | 532.995 | 510.449 | 712.098 | 400.272 | 213.356 | 257.421 | 325.491 | 263.779 | 477.226 | 343.538 | 534.044 | 74.463 | 186.314 | 121.835 | 63.509 | 65.107 | 26.208 | 65.264 | 42.45 | 16.649 | 69.605 | 6.137 | 57.35 | 27.01 | 52.697 | 18.286 | 8.881 |
Net Receivables
| 4,077.818 | 3,517.702 | 2,438.826 | 1,870.666 | 1,460.068 | 1,689.364 | 0 | 1,059.217 | 1,884.894 | 820.523 | 982.112 | 978.091 | 772.543 | 814.042 | 141.223 | 0 | 10.497 | 81.602 | 243.822 | 32.009 | 71.264 | 65.195 | 0 | 0 | 2.893 | 2.096 | 2.099 | 0.388 | 0.745 | 21.008 |
Inventory
| 319.089 | 502.536 | 468.187 | 454.689 | 349.72 | 431.772 | 418.663 | 383.13 | 383.913 | 187.779 | 418.869 | 546.817 | 648.325 | 403.185 | 288.953 | 304.284 | 348.012 | 271.644 | 246.425 | 250.368 | 241.483 | 54.898 | 39.096 | 18.081 | 17.965 | 18.787 | 16.682 | 13.865 | 11.871 | 4.02 |
Other Current Assets
| 51.988 | 71.104 | 150.364 | 212.846 | 105.296 | 85.772 | 1,472.868 | 162.309 | 340.291 | 209.462 | 252.123 | 232.798 | 573.359 | 275.888 | 1,228.916 | 146.537 | 224.036 | 119.346 | 47.64 | 5.534 | 19.002 | 56.955 | 103.802 | 34.388 | 100.425 | 76.848 | 44.361 | 71.11 | 39.001 | 0.029 |
Total Current Assets
| 4,800.585 | 4,381.756 | 3,880.068 | 3,011.717 | 2,425.534 | 2,919.006 | 2,295.25 | 1,818.012 | 2,866.519 | 1,418.744 | 1,916.883 | 2,242.918 | 2,129.034 | 2,027.16 | 499.437 | 637.136 | 693.883 | 536.101 | 577.277 | 312.201 | 390.89 | 219.499 | 159.547 | 122.074 | 124.528 | 152.986 | 90.644 | 138.06 | 69.617 | 33.938 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,270.994 | 4,723.684 | 4,701.646 | 2,384.074 | 2,152.843 | 2,244.611 | 2,296.23 | 2,360.523 | 2,457.144 | 2,846.996 | 3,049.491 | 3,100.679 | 2,880.503 | 2,995.679 | 331.118 | 276.841 | 314.047 | 326.362 | 308.43 | 192.32 | 141.721 | 102.089 | 85.408 | 26.903 | 29.718 | 31.931 | 82.728 | 84.053 | 58.044 | 53.444 |
Goodwill
| 0 | 0 | 25.561 | 25.561 | 25.561 | 25.561 | 27.24 | 37.388 | 37.388 | 42.915 | 50.506 | 50.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 636.118 | 636 | 694.332 | 717.345 | 588.712 | 589.654 | 598.506 | 589.592 | 600.295 | 659.188 | 672.172 | 684.7 | 444.542 | 453.106 | 59.606 | 61.983 | 64.361 | 65.696 | 67.592 | 68.517 | 61.479 | 36.739 | 10.496 | 5.418 | 5.547 | 5.675 | 11.151 | 11.385 | 11.618 | 0.893 |
Goodwill and Intangible Assets
| 636.118 | 636 | 719.893 | 742.906 | 614.273 | 615.214 | 625.746 | 626.98 | 637.683 | 702.102 | 722.678 | 684.7 | 444.542 | 453.106 | 59.606 | 61.983 | 64.361 | 65.696 | 67.592 | 68.517 | 61.479 | 36.739 | 10.496 | 5.418 | 5.547 | 5.675 | 11.151 | 11.385 | 11.618 | 0.893 |
Long Term Investments
| 0 | 48.971 | 81.884 | 55.719 | 61.829 | 91.131 | 0 | 0 | 41.633 | 1.289 | 3.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.433 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 20.448 | 23.739 | 13.962 | 9.914 | 26.552 | 35.444 | 57.023 | 60.59 | 60.033 | 102.788 | 133.491 | 129.309 | 82.538 | 43.814 | 0.527 | 0.714 | 1.279 | 0.659 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 109.895 | 42.657 | 4.191 | 60.14 | 5.331 | 0.5 | 85.334 | 402.169 | 350.5 | 847 | 699.5 | 6.196 | 0 | 0 | 14.256 | 15.816 | 16.883 | 0.314 | 0.568 | 0.529 | 0 | 0.889 | 1.117 | 0.633 | 0.951 | 1.529 | 2.047 | 0.332 | 0.135 | 0.263 |
Total Non-Current Assets
| 5,037.456 | 5,475.05 | 5,521.577 | 3,252.752 | 2,860.828 | 2,986.901 | 3,064.334 | 3,450.263 | 3,546.993 | 4,500.174 | 4,608.902 | 3,920.884 | 3,407.583 | 3,492.599 | 405.507 | 355.354 | 396.57 | 393.031 | 376.672 | 261.366 | 203.2 | 139.718 | 97.021 | 32.521 | 36.216 | 39.136 | 95.925 | 95.77 | 69.797 | 54.599 |
Total Assets
| 9,838.041 | 9,856.806 | 9,401.645 | 6,264.47 | 5,286.362 | 5,905.907 | 5,359.583 | 5,268.274 | 6,413.512 | 5,918.918 | 6,525.785 | 6,163.802 | 5,536.617 | 5,519.759 | 904.944 | 992.49 | 1,090.453 | 929.132 | 953.95 | 573.567 | 594.09 | 359.217 | 256.568 | 154.595 | 160.743 | 192.121 | 186.569 | 233.83 | 139.414 | 88.538 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 3,934.383 | 3,247.377 | 3,267.077 | 1,440.944 | 781.29 | 1,008.971 | 1,019.671 | 824.127 | 1,681.969 | 1,803.811 | 1,160.827 | 543.505 | 1,448.768 | 554.491 | 30.239 | 389.675 | 266.908 | 250.232 | 233.977 | 17.863 | 129.329 | 46.559 | 32.279 | 23.798 | 12.827 | 25.021 | 16.027 | 6.318 | 2.37 | 0.931 |
Short Term Debt
| 667.429 | 965.681 | 792.859 | 730.039 | 523 | 1,084.32 | 529 | 482 | 654.158 | 1,037.556 | 969.879 | 1,010 | 1,423.406 | 811.352 | 822 | 752 | 638 | 548 | 477.6 | 210 | 150 | 120 | 78.216 | 26.5 | 29.5 | 32.1 | 35.395 | 48.86 | 36.28 | 14.19 |
Tax Payables
| 20.377 | 17.257 | 10.845 | 12.743 | 31.044 | 23.769 | 27.341 | 29.399 | 38.722 | 12.084 | 17.263 | 19.256 | 8.701 | 45.153 | -1.181 | -1.594 | -3.17 | -2.047 | 2.107 | -0.685 | 1.058 | -6.007 | -2.888 | 4.038 | -2.737 | 0.258 | 1.259 | 5.144 | 3.974 | -0.003 |
Deferred Revenue
| 0 | 0 | 29.603 | 94.37 | 137.242 | 104.347 | 27.341 | 144.646 | 105.698 | 126.102 | 135.728 | 186.046 | 148.544 | 252.757 | 21.191 | 22.108 | 10.261 | 41.094 | 29.527 | 35.327 | 49.011 | 18.985 | 10.728 | 24.194 | 8.803 | 13.198 | 16.078 | 32.909 | 23.855 | 8.483 |
Other Current Liabilities
| 614.474 | 729.973 | 425.658 | 462.387 | 328.802 | 120.198 | 236.195 | 387.306 | 300.306 | 1,052.606 | 224.886 | 929.669 | 250.025 | 1,463.031 | 1,378.492 | 35.979 | 103.401 | 77.218 | 48.733 | 110.939 | 72.057 | 32.002 | 21.59 | 25.979 | 23.691 | 21.528 | 21.971 | 37.523 | 23.954 | 12.722 |
Total Current Liabilities
| 5,236.661 | 4,960.287 | 4,496.44 | 2,646.113 | 1,663.986 | 2,237.259 | 1,839.547 | 1,722.831 | 2,780.853 | 2,757.764 | 2,372.856 | 2,502.43 | 3,130.899 | 2,874.026 | 1,232.237 | 1,198.168 | 1,005.139 | 873.403 | 762.418 | 338.117 | 352.443 | 192.554 | 129.197 | 80.314 | 63.281 | 78.907 | 74.651 | 97.844 | 66.579 | 27.839 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 756.657 | 828.898 | 704.227 | 2.5 | -0 | 197.591 | 303.168 | 518.05 | 548.672 | 248.359 | 448.094 | 359.75 | 80 | 280 | 32.4 | 0 | 0 | 0 | 0.45 | 0.45 | 1.95 | 1.95 | 1.95 | 3.55 | 3.55 | 4 | 4.15 | 3.15 | 8 | 27.471 |
Deferred Revenue Non-Current
| 23.097 | 19.273 | 19.589 | 19.945 | 20.845 | 17.144 | 14.564 | 17.294 | 17.267 | 41.794 | 26.506 | 31.9 | 0 | 0 | -79.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.327 | 0.368 | 23.579 | 23.579 | 23.579 | 24.56 | 26.101 | 27.5 | 28.899 | 87.085 | 91.124 | 95.083 | 61.946 | 64.04 | 79.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 730.314 | 670.843 | 907.833 | 125.176 | 82.483 | 0 | 14.564 | 269.097 | 0 | 90.536 | 165.99 | 61.879 | 34.352 | 34.075 | -79.172 | 1.033 | 1.092 | 1.15 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | -3.4 | -3.427 | 0 | 0 | 6.95 | 0 |
Total Non-Current Liabilities
| 1,510.394 | 1,500.109 | 1,655.228 | 171.199 | 129.582 | 239.296 | 343.833 | 562.844 | 594.838 | 406.747 | 731.714 | 486.209 | 176.298 | 378.115 | 33.375 | 1.033 | 1.092 | 1.15 | 0.85 | 0.85 | 1.95 | 1.95 | 1.95 | 3.55 | 0.15 | 0.573 | 4.15 | 3.15 | 14.95 | 27.471 |
Total Liabilities
| 6,747.056 | 6,460.396 | 6,151.667 | 2,817.312 | 1,793.568 | 2,476.554 | 2,183.38 | 2,285.675 | 3,375.691 | 3,164.511 | 3,104.57 | 2,988.639 | 3,307.198 | 3,252.141 | 1,265.612 | 1,199.201 | 1,006.23 | 874.553 | 763.268 | 338.967 | 354.393 | 194.504 | 131.147 | 83.864 | 63.431 | 79.48 | 78.801 | 100.994 | 81.529 | 55.31 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,109.924 | 989.924 | 989.924 | 989.924 | 989.924 | 989.924 | 989.924 | 989.924 | 989.924 | 989.924 | 989.924 | 494.962 | 400.225 | 400.225 | 126.225 | 126.225 | 126.225 | 126.225 | 126.225 | 126.225 | 114.75 | 76.5 | 51 | 51 | 51 | 51 | 51 | 51 | 36 | 17.482 |
Retained Earnings
| -840.782 | -101.983 | -239.633 | -58.595 | -19.854 | -71.721 | -294.476 | -484.033 | -435.394 | -225.136 | 471.712 | 433.819 | 465.044 | 515.287 | -525.011 | -420.072 | -137.926 | -141.962 | -9.189 | 40.704 | 60.369 | 17.894 | -41.249 | -52.165 | -26.807 | -11.478 | -16.598 | 8.47 | 3.229 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 6.162 | 605.187 | 612.017 | 623.232 | 614.7 | 588.262 | 586.121 | 594.385 | 602.449 | 3.664 | 4.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,754.708 | 2,435.789 | 2,274.947 | 2,435.331 | 1,823.314 | 1,688.061 | 1,826.278 | 2,409.435 | 1,823.314 | 1,691.753 | 1,959.579 | 2,246.382 | 1,449.252 | 1,242.142 | -957.841 | 90.785 | 45.486 | 37.352 | 35.812 | 37.46 | 34.753 | 46.273 | 91.408 | 71.895 | 71.576 | 74.662 | 75.711 | 73.366 | 18.656 | 15.746 |
Total Shareholders Equity
| 3,023.85 | 3,329.892 | 3,178.792 | 3,366.66 | 3,416.616 | 3,356.217 | 3,107.026 | 2,915.326 | 2,972.228 | 2,754.407 | 3,421.215 | 3,175.163 | 2,229.419 | 2,267.618 | -343.312 | -242.55 | 32.194 | 17.535 | 152.848 | 204.389 | 209.872 | 140.667 | 101.159 | 70.731 | 97.312 | 112.642 | 107.768 | 132.836 | 57.885 | 33.228 |
Total Equity
| 3,090.986 | 3,396.41 | 3,249.977 | 3,447.158 | 3,492.794 | 3,429.353 | 3,176.203 | 2,982.599 | 3,037.821 | 2,817.339 | 3,421.215 | 3,175.163 | 2,229.419 | 2,267.618 | -360.668 | -206.711 | 84.222 | 54.579 | 190.682 | 234.599 | 239.697 | 164.713 | 125.421 | 70.731 | 97.312 | 112.642 | 107.768 | 132.836 | 57.885 | 33.228 |
Total Liabilities & Shareholders Equity
| 9,838.041 | 9,856.806 | 9,401.645 | 6,264.47 | 5,286.362 | 5,905.907 | 5,359.583 | 5,268.274 | 6,413.512 | 5,918.918 | 6,525.785 | 6,163.802 | 5,536.617 | 5,519.759 | 904.944 | 992.49 | 1,090.453 | 929.132 | 953.95 | 573.567 | 594.09 | 359.217 | 256.568 | 154.595 | 160.743 | 192.121 | 186.569 | 233.83 | 139.414 | 88.538 |