Top Energy Company Ltd.Shanxi

SSE:600780.SS

6 (CNY) • At close August 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,508.4032,470.1622,425.7032,459.3042,263.2022,215.7712,315.7242,196.8312,226.892,012.7351,892.7721,824.811,709.6561,652.0781,590.3761,744.7581,576.8751,433.5321,622.9781,631.7331,676.2391,502.5941,702.2561,633.5511,744.6351,883.9292,058.8771,988.9932,297.9092,662.5473,165.4013,439.8833,534.6733,517.4231,703.8321,468.0471,791.1241,343.2541,234.1621,369.5651,154.481934.8431,044.0311,004.792582.526837.8681,087.8711,165.5411,557.14769.181,191.762898.429852.682881.4361,028.994757.65451.9994.183144.303197.24843.215265.815143.843230.009196.388138.149106.167126.07314.989180.294331.661195.484419.777328.894311.146133.901257.959303.038328.282367.759363.5323.686412.59398.565203.096479.143349.186294.183185.049661.691151.095260.888128.181157.786192.56370.2648.37677.0523.86416.97221.75343.8430120.44
Short Term Investments 5.1885.415.1535.2024.4153.9974.0114.0393.5583.3013.2173.4683.5583.213.1333.4123.4473.123.1613.5723.5933.923.7954.2614.345-5.363-5.472-5.581-5.69-5.799-5.908-6.018-6.127-6.236-8.723-9.243-9.875-10.284-5.174-5.625-5.836-5.1340008.01-10.619-4.633-4.3-4.50000000000000000-0.097-0.097-0.116-0.116-0.135-0.135-0.154122.35800000000.9512.4332.49615.03119.71918.70218.70222.48521.4423.59117.77216.3143.9160000032.7353500
Cash and Short Term Investments 2,513.5912,475.5732,430.8562,464.5052,267.6172,219.7682,319.7352,200.8692,230.4482,016.0361,895.9891,828.2771,713.2141,655.2881,593.5091,748.171,580.3211,436.6511,626.1391,635.3051,679.8321,506.5141,706.0511,637.8121,748.981,883.9292,058.8771,988.9932,297.9092,662.5473,165.4013,439.8833,534.6733,517.4231,703.8321,468.0471,791.1241,343.2541,234.1621,369.5651,154.481934.8431,044.0311,004.792582.526845.8791,087.8711,165.5411,557.14769.181,191.762898.429852.682881.4361,028.994757.65451.9994.183144.303197.24843.215265.815143.843230.009196.388138.149106.167126.07314.989180.294331.661195.484419.777328.894311.146133.901257.959303.038328.282367.759363.5324.637415.023401.061218.126498.862367.888312.885207.533683.131174.686278.66144.495157.786192.56370.2648.37677.0523.86449.67256.75378.8430120.44
Net Receivables 981.5711,108.608992.663837.84864.398930.379755.148819.603974.0871,209.2511,107.151998.432918.47292.481354.967350.194382.793338.669338.418397.517376.61378.997300.082481.314429.724392.201542.512490.967517.575505.159493.081328.219415.981544.61528.536412.308494.449557.142503.56543.305510.421410.375533.96529.24737.9427.308403.228335.029460.545407.527337.547389.295456.793435.456336.966391.497287.016609.735275.9640225.0360000000174.854000000000000289.83600000000087.4050002.8541.7591.3970.322.8132.46915.10302.516
Inventory 161.084158.86170.535108.622100.511103.482112.523164.315133.087117.252165.284206.4140.90197.41890.46494.95298.1112.181105.956107.087120.881104.08117.754115.162124.283112.495109.35379.9477.01477.57381.04482.48281.14885.51580.6185.00584.92686.38582.5476.2978.72579.07979.69772.75176.208205.435143.07187.124193.741157.889222.677240.669232.102179.978206.842149.152100.94387.55891.496102.91687.48774.931104.71574.974111.935113.8493.87275.112102.99262.75272.5661.44553.72872.87685.06473.49580.81181.79884.45763.86654.52567.31470.15855.43653.2872.88866.44760.67356.4262.046.9655.171.8790.8343.6690.490.3741.1931.37422.34537.80924.562017.902
Other Current Assets 73.05843.34452.439148.751115.45776.10891.778117.967165.60381.53169.84298.95266.63131.723204.304148.927146.977194.088142.02141.016135.952136.366166.647101.6888.106133.832166.56788.472116.08397.01380.865133.926120.34965.274135.097120.411101.66789.692145.95139.94123.688103.823298.443256.607210.764184.752268.404297.573280.808231.043357.238347.251341.657251.821480.356292.821289.06490.51273.032188.168222.565240.288255.13306.043319.43282.515258.503278.981166.477290.165192.65370.446173.803169.58238.522232.526353.809259.425405.38324.29401.19268.73419.388329.517583.02275.683449.112363.729512.703129.238109.85754.03876.3349.8913.857134.329172.431198.118242.4207.781145.217137.331271.042110.801
Total Current Assets 3,729.3053,786.3843,646.4923,559.7183,347.9833,329.7373,279.1853,302.7553,503.2243,424.0693,248.1443,132.0622,839.2162,176.912,243.2452,342.2422,208.1912,081.5882,212.5332,280.9242,313.2752,125.9572,290.5352,335.9682,391.0922,522.4572,877.3092,648.3713,008.583,342.2913,820.3923,984.5094,152.1514,212.8222,448.0742,085.7712,472.1652,074.7411,966.2122,129.11,867.3141,528.121,956.1321,863.3891,607.3981,663.3741,902.5741,999.9142,511.5121,583.5462,109.2261,875.6451,883.2341,678.8542,053.1581,591.124441.993376.026508.831488.333353.268581.034503.688611.026627.752534.504458.542480.163584.458533.21596.87627.375647.308571.35634.731439.921692.579644.261818.118755.915819.215660.68904.569786.014854.427847.433883.447737.287776.662814.409291.507337.868222.704203.949200.088207.248222.941277.76247.937296.384242.247255.839271.042251.66
Non-Current Assets:
Property, Plant & Equipment, Net 4,536.2514,639.5374,610.1894,672.9374,800.3964,888.0554,923.1175,046.5554,855.8234,987.194,921.5264,982.1895,033.4335,119.2754,999.3885,046.5665,131.6865,179.8215,029.0465,025.4055,067.7295,189.1548,647.5018,604.5358,557.3568,579.1638,219.148,189.7247,950.2457,854.7217,442.2647,162.5526,988.7567,081.2057,183.6536,932.0986,897.0496,305.9966,254.1716,349.8436,430.8576,453.3826,103.195,990.4956,048.8836,087.645,598.4615,526.6555,474.945,524.5375,153.3614,989.5954,884.3394,765.7674,354.9364,316.4251,919.6031,997.3531,946.1591,995.3572,050.0362,125.5232,155.3952,202.7062,278.132,355.1392,442.7492,501.032,586.7042,682.3052,760.3152,805.9893,057.8663,130.6993,138.0743,209.9163,294.693,399.9633,472.6173,560.2543,665.8573,777.83,862.6263,968.854,062.7474,174.2324,261.9484,369.3824,469.799436.83446.078458.409471.305471.609555.251569.418572.811589.702414.105551.071535.66296.52852.05350.95
Goodwill 000000000000000000000000000000000011.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63211.63212.46212.46200000000000000000000000000000000
Intangible Assets 143.775144.622143.933142.846144.557146.514138.309135.554137.459138.337121.197123.612125.094126.829125.704127.815131.263133.123132.453133.832134.282136.846256.677255.06258.052260.915255.857257.396260.11259.465225.31226.56228.735185.529160.07159.547161.437163.933136.913138.827139.761144.285140.903142.166144.829147.732134.154123.044121.049117.66193.56492.07192.82494.40557.55257.3836.9856.836.8686.9627.0567.1497.0396.8616.9397.0176.5336.616.586.7021.2081.2471.2851.3241.3641.4031.4441.4841.451.5111.5161.5381.5731.6081.6431.6591.6961.5571.5851.4381.271.2781.2861.2942.9352.9833.0253.0411.654.6134.6564.706.337
Goodwill and Intangible Assets 143.775144.622143.933142.846144.557146.514138.309135.554137.459138.337121.197123.612125.094126.829125.704127.815131.263133.123132.453133.832134.282136.846256.677255.06258.052260.915255.857257.396260.11259.465225.31226.56228.735185.529171.701171.179173.069175.565148.545150.459151.393155.917152.534153.798156.461159.363145.786134.675132.681129.293105.196103.703104.455106.03769.18469.01418.61618.46118.518.59318.68718.78118.6718.49218.57118.64918.16518.24218.21218.33413.67113.7091.2851.3241.3641.4031.4441.4841.451.5111.5161.5381.5731.6081.6431.6591.6961.5571.5851.4381.271.2781.2861.2942.9352.9833.0253.0411.654.6134.6564.706.337
Long Term Investments 1,795.9921,745.4041,690.9921,783.2111,637.0181,596.9031,511.0981,427.7221,356.8951,304.8561,187.9031,100.7691,039.939973.315800.642776.593742.859712.733693.293680.531681.687673.702125.18121.482116.495121.579110.949109.067104.0898.75792.66989.40884.4284.10980.22378.73281.68481.16878.88478.85882.93290.09483.53386.57488.61483.881102.83499.768103.901107.988000000000000000010.51611.34712.74815.84714.39213.31311.703-19.6950000000113.87113.743115.023103.832100.487105.066106.4195.742-20.84-22.938-17.118-15.71410.17600000-27.93-25.23000
Tax Assets 195.229195.229205.829205.829222.113222.131165.756165.826170.327168.316165.929165.258165.047163.74150.884151.234152.207151.813153.083153.279153.337152.619156.717156.405156.344156.107144.235143.721143.46142.479134.49134.299135.607133.252115.577115.958116.377111.132103.596107.463102.77499.33983.50182.60484.45387.15165.54552.27352.51452.48743.20343.60648.0447.90954.62951.0959.4299.5549.6129.88410.28210.1014.6874.6744.6644.67815.9215.99815.49815.3884.2874.3264.19719.6950000000000000022.6780000-10.1760000033.20836.116000
Other Non-Current Assets 32.19324.9948.0060.2160.2220.2277.37.4378.9578.80911.58411.94412.14411.90514.21514.60314.74714.52917.481818.9819.416343.986341.213352.022334.858333.357308.517321.337322.469330.184348.563330.802373.074136.38192.60722.11819.03518.20216.92813.88715.245.6166.0986.59612.549-6.2634.224.224.2275.50577.21680.50281.64421.77122.34617.717.59717.69917.79111.66212.24711.52812.0610.9329.8335.1225.365.5975.8356.0726.3096.547109.6111.294112.796114.302115.807111.118112.425113.5550.9674.4794.83515.65619.77319.39519.4470.00421.68223.89818.01416.69414.092000002.9672.96416.56114.73934.401
Total Non-Current Assets 6,703.4396,749.7866,658.9496,805.0396,804.3066,853.836,745.5816,783.0946,529.4626,607.5076,408.1396,383.7726,375.6576,395.0646,090.8336,116.8116,172.7626,192.0196,025.3546,011.0486,056.0156,171.7389,530.0639,478.6969,440.279,452.6229,063.5389,008.4258,779.2328,677.8918,224.9177,961.3817,768.327,857.1697,687.5357,390.5747,290.2976,692.8956,603.3986,703.5516,781.8436,813.9716,428.3746,319.5686,385.0076,430.5845,906.3625,817.5915,768.2565,818.5265,377.2645,214.125,117.3365,001.3574,500.524,458.881,965.3482,042.9651,991.972,041.6252,090.6672,166.6512,190.2812,237.9322,312.2962,388.2992,492.4732,551.9772,638.762,737.7092,798.7362,843.6473,081.5983,241.6233,250.7323,324.1163,410.4353,517.2553,585.1853,674.1913,780.9273,894.1743,982.4224,090.3154,183.8784,296.1524,388.1064,496.7964,589.808439.111448.309460.584473.572486.995558.186572.401575.837592.744415.755563.929554.169117.78966.79391.689
Total Assets 10,432.74410,536.1710,305.44110,364.75710,152.28910,183.56710,024.76610,085.8510,032.68610,031.5769,656.2839,515.8349,214.8738,571.9748,334.0778,459.0538,380.9538,273.6078,237.8878,291.9728,369.298,297.69511,820.59711,814.66411,831.36211,975.07911,940.84711,656.79711,787.81112,020.18312,045.30911,945.8911,920.47112,069.99110,135.619,476.3459,762.4628,767.6368,569.618,832.658,649.1578,342.0918,384.5068,182.9587,992.4048,093.9577,808.9367,817.5058,279.7687,402.0727,486.497,089.7657,000.5696,680.2116,553.6786,050.0042,407.3412,418.9922,500.82,529.9572,443.9342,747.6862,693.9692,848.9592,940.0492,922.8032,951.0163,032.143,223.2173,270.9193,395.6073,471.0213,728.9063,812.9743,885.4633,764.0374,103.0144,161.5154,403.3044,430.1064,600.1424,554.8544,886.9914,876.3295,038.3055,143.5855,271.5535,234.0835,366.471,253.52739.816798.451696.276690.944758.274779.649798.777870.504663.693860.314796.416373.628337.834343.349
Liabilities & Equity:
Current Liabilities:
Account Payables 1,161.4231,220.3811,016.6711,008.5964.5341,076.266927.7871,007.3931,312.3881,510.0761,396.551,308.9261,252.095656.417634.166502.6440.163532.566511.182507.163492.76821.494918.756917.154869.171950.627776.919850.265815.46876.399948.46740.665709.64934.3921,109.772893.013875.248907.447867.79877.207871.551,095.7171,050.109935.609944.0911,149.35889.572916.725994.553936.006811.828740.137878.028905.447774.608861.354325.922698.076267.177261.226237.473191.942152.365143.898165.478182.379199.848205.965194.903189.545158.819170.188164.843136.354127.295171.691151.864132.274125.544175.836110.92986.80884.78798.07599.41793.455114.062142.248170.8456.6644.8661.1435.546.20711.00618.3292.7822.0670.64216.88134.13627.604016.207
Short Term Debt 0000205.6133078.47230139.882420276.778352362.037320303.652204.152202.311100.085189.811289.811340.311487.311527.94518.055686.1750471.108474.24314.668815.9260665.666113.371121.3860050352.30211.653100567634.497790.711800.711567.3118401,261.3111,2801,7701,2801,356.2111,161.7893.011771.7651.8310290390421.311491.311441.311781.311710.559890.559950.559950.559826.1938208201,072.0931,196.9661,185.0661,516.196875805.35816.91,259.451,309.9702.6189.1666.01676.46774.25890564.258664.25890141848.9404080009018727281.7106.380.153.2042
Tax Payables 176.721206.675151.60333.744172.20653.132130157.432214.204192.085160.057117.842214.958128.368122.937123.821161.376124.71170.47561.36998.88475.96274.55583.838111.46575.94574.32767.495122.40775.47172.77857.777103.16670.33673.0163.51293.84563.45732.72850.584.81770.021111.59182.16203.565118.18110.92693.412148.063101.37494.34376.11129.761102.541106.027103.0332.8663.1614.106-13.715-13.3316.841-1.393-0.473.9-15.44916.3810.67710.03425.80725.35773.30834.984114.66791.89262.96870.459111.67867.05772.5881.15657.03895.159112.7190.32272.45776.76678.33840.2125.73827.95926.16726.01430.96721.04923.49816.36516.92818.91621.49915.0636.46505.267
Deferred Revenue 000418.456401.217437.315937.962993.348374.263405.255414.88100964.419965.9291,060.0471,000.543941.867956.742979.358939.039379.236704.153756.539776.698732.521764.82793.242767.095657.978644.301622.698576.472552.529543.637526.18566.953343.161306.151520.849365.309354.783423.682536.33510.514427.008419.498495.414421.201378.954386.065357.994387.959364.482421.652382.18676.48883.51787.617-8.16-15.9842.80962.656-42.124-32.81-56.0285.74981.44771.07194.721178.44221.722-502.777203.799-192.029198.604-477.47221.527429.093445.87427.461443.975474.131532.92695.638671.285172.361628.504-7.32767.57832.67627.03322.02526.63645.75292.37882.683116.78460.61176.89245.73833.987059.51
Other Current Liabilities 837.9771,046.89956.9311,301.128300.061,056.772428.595990.087528.182817.837431.561985.837701.0071,029.521-44.011465.118347.167421.836411.021400.594-8.5721,402.891496.9221,214.1541,200.512,088.737434.321,196.2511,096.5981,043.721838.308966.798814.607836.078592.861,103.451,147.951699.21577.232766.556560.382609.225190.008847.373179.193737.987589.057668.056521.263586.528512.765541.36473.469459.351690.845789.05376.967667.0274.82276.86668.65967.27964.60858.90563.84959.98869.872197.336363.15368.981153.109123.48103.435772.415101.43136.339101.521109.854362.105997.319346.372387.496379.041,094.542479.575598.839648.595601.166621.36447.8468.71784.86684.01183.66925.80968.96366.548100.13242.03375.26442.99942.818119.96563.844
Total Current Liabilities 2,176.1212,473.9462,125.2052,343.3732,043.6312,216.172,002.8912,184.9122,568.922,939.9992,679.8272,764.6052,530.0972,134.3061,982.6721,843.8111,718.2961,756.7611,729.9021,866.1441,862.4291,987.6582,722.3262,733.2022,867.3163,165.3092,521.4942,588.2512,349.1322,811.5162,503.8482,430.9061,740.7851,962.1912,319.2792,059.9752,167.0441,902.6281,489.4031,794.2632,083.7482,409.462,566.1012,665.8532,404.6742,845.5172,850.8662,958.1933,433.8782,903.9072,775.1472,519.3082,374.2692,239.0392,223.282,063.441695.755692.116777.416815.688734.1111,047.374926.1381,092.8911,183.7861,177.4761,112.2931,233.9781,388.091,356.4271,534.251,552.0411,819.4581,898.4351,125.9661,187.8981,583.2941,663.7061,257.3161,334.8351,204.4671,207.8021,333.2431,395.3271,233.5721,429.009929.423962.7511,681.319120.242141.542192.176115.565120.843147.864128.789157.695191.128143.291219.944172.298130.087119.965127.318
Non-Current Liabilities:
Long Term Debt 138.108125347.063401.604401.261401.261536.745536.745287.738137.738124.507124.507124.507124.507205.729303.608305.828403.263347.5297.5297.5297.53,049.063,049.062,949.062,849.063,420.4063,421.4063,760.4064,316.2473,980.674,698.8314,657.475,323.0953,001.1932,660.8321,895.9991,516.851,4441,4451,970.2331,478.233447.4448.4455.5292.51,080.9691,075.5891,075.589876.009404055153550085000070.75270.75270.75270.752170.868170.868170.868170.868189.969286.869286.869286.8691,112.2881,015.1771,012.2881,012.2881,380.6521,375.6521,673.6021,673.6021,874.2271,884.2272,269.6772,269.6772,848.4052,877.9492,362.20340.17913.16643.16643.15343.15391.14169.8172.522224.221225.471378.418374.071.101.1
Deferred Revenue Non-Current 168.408172.759168.83717.591144.7518.229145.346145.066131.215134.537132.543134.545136.83135.847129.569127.622129.533132.874119.118111.469103.898100.33894.33794.53892.73892.73888.50688.50684.50287.99191.49193.47889.72686.37145.29831.49830.52331.49835.52335.56235.62133.6211,059.313931.313981.1891,006.189011.19216.462-876.0091,128.3811,126.1831,131.4871,1491,1499000-8500000000-0000000-1.586000000000000000000000000000000
Deferred Tax Liabilities Non-Current 78.0178.06686.97386.985102.212102.10734.72234.72934.60934.54525.6425.70225.72525.63816.82416.89316.90216.8212.84712.9512.95513.03711.57311.6911.71111.6320.7740.7560.8330.8380.8570.7720.8420.7620.720.7370.7270.8780.8161.1920.8690.9410.5040.4330.4150.4260.5060.4660.5770.6170.4990.5470.5770.5370.5370.6340.6580.6240.6750.7080.9891.1370.9961.090.7350.5020.6730.8791.22520001.586000000000000000000000000000000
Other Non-Current Liabilities 31.17931.17955.63147.9271.088150.156124.317156.262155.662366.744258.736289.056407.456433.456472.944543.944471.944660.707567.813606.813626.813543.938628.02675.145738.895777.895883.842725.347712.335.458733.5467.384751.0337.38455.2869.989982.4021,235.2521,063.7851,110.78548.64246.713-1,013.591-883.693-931.579-960.46145.67536.53234.62433.12437.08937.08937.02937.02946.91646.8146.81-42.23443.13443.77444.43745.05426.98827.60528.22328.8475.46873.08869.00268.6749.00849.00846.50811.11411.411.411.411.30000000084.26374.24774.24700000000000001.10
Total Non-Current Liabilities 415.706407.004658.503507.268649.312522.686841.13872.803609.224504.482541.426573.81694.518719.449825.066992.067924.206898.1381,047.2791,028.7321,041.166954.8133,782.9893,830.4323,792.4033,731.3254,393.5274,147.514,558.0714,410.5344,806.5644,800.4665,499.0715,417.6123,057.1992,703.0552,909.6512,228.7782,544.1232,592.5382,018.8751,524.9471,552.941,427.7661,486.7141,344.8431,126.6441,123.7791,127.252909.751,205.9691,203.821,224.0931,201.5671,231.453997.44447.46843.39143.80944.48245.42646.19198.73799.44899.71100.094247.009244.835241.095241.537238.977335.877333.377299.5691,123.6881,026.5771,023.6881,023.5881,380.6521,375.6521,673.6021,673.6021,874.2271,884.2272,269.6772,269.6772,932.6682,952.1962,436.4540.17913.16643.16643.15343.15391.14169.8172.522224.221225.471378.418374.071.11.11.1
Total Liabilities 2,591.8272,880.952,783.7082,850.6412,692.9432,738.8562,844.0213,057.7153,178.1443,444.4813,221.2533,338.4153,224.6152,853.7552,807.7382,835.8782,642.5022,654.8992,777.1812,894.8762,903.5952,942.4716,505.3156,563.6346,659.7196,896.6346,915.0216,735.7616,907.2037,222.057,310.4117,231.3727,239.8567,379.8035,376.4784,763.035,076.6954,131.4064,033.5274,386.8014,102.6233,934.4074,119.0414,093.6193,891.3884,190.363,977.514,081.9724,561.133,813.6583,981.1163,723.1283,598.3633,440.6063,454.7343,060.885743.222735.506821.224860.17779.5381,093.5651,024.8751,192.3391,283.4961,277.5711,359.3021,478.8131,629.1851,597.9641,773.2271,887.9182,152.8352,198.0052,249.6552,214.4752,606.9822,687.2952,637.9682,710.4872,878.0692,881.4043,207.473,279.5543,503.2493,698.6863,862.0913,914.9474,117.768160.421154.708235.342158.718163.996239.003298.589330.217415.349368.762598.363546.367131.187121.065128.418
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.5031,146.503872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941872.941581.961581.961581.961581.961290.98290.98215.695215.695215.695215.695215.695215.695215.695215.695128.16106.8106.8898989
Retained Earnings 4,840.2534,671.8694,619.3834,486.6274,574.784,441.3674,326.7524,183.574,024.8593,787.3823,678.0113,422.6723,233.6832,965.7982,813.4842,912.973,025.0482,908.1022,788.2542,725.172,792.1822,713.3842,678.7232,614.5892,535.7262,441.7232,381.4952,340.4072,299.872,217.7522,152.7732,161.6112,126.4832,135.9222,144.8332,118.0122,085.6612,033.9371,942.7591,874.8441,975.8551,836.0071,709.2781,583.2581,600.921,411.071,361.9731,266.131,298.121,170.4761,092.2671,003.0511,036.663923.536831.427719.341524.83544.296540.214530.264524.078513.326528.907516.173517.179506.478339.749300.712340.388416.886367.411329.213189.202234.05267.846186.602138.085111.795396.163353.722358.139313.438365.295286.275320.97237.927280.579197.296189.684138.264147.482125.44899.8593.70697.7962.38860.46247.05749.52434.91728.25238.43420.65818.82
Accumulated Other Comprehensive Income/Loss 000922.5231,773.427896.1541,742.219867.5931,717.292822.0924,986.128775.9461,642.34772.9731,597.133729.1231,596.7400-0-0000-02.2952.3212.2692.4992.5142.5722.3162.5252.2853.6153.6223.3713.5283.4394.693.3953.2440.5790.8090.2491.7840.5390.4460.2510000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,890.761,873.1381,791.828864.88701,704.44201,678.6590864.8871,308.117864.8870864.8870864.88702,321.9971,554.2241,553.14401,521.9721,515.651,515.0071,513.72864.8871,520.128869.2841,454.49869.2841,453.921,423.5241,423.8281,423.0241,429.3191,402.7961,401.3891,599.3021,094.6671,362.8811,359.1691,069.7821,344.1331,294.1481,293.5361,019.7821,266.1041,265.8921,216.0311,215.91,209.7931,159.8481,159.9371,199.8091,112.9341,114.125265.926265.827265.975266.075266.919267.36266.798267.078266.013265.316378.66379.279380.315266.212382.029380.95379.32422.797363.15364.998364.6363.507341.761341.573341.609341.048294.992296.378498.493498.402422.753422.089654.869674.441217.535217.535217.547217.943205.786217.022192.404192.404117.247132.323112.016112.016107.112107.112
Total Shareholders Equity 7,877.5157,691.5097,557.7137,420.547,494.7097,348.917,215.4737,062.5546,888.6536,620.8646,467.9046,210.0086,022.5265,750.165,557.125,653.4835,768.2915,648.0465,488.985,424.8175,492.8065,381.8595,340.8765,276.0985,195.9485,101.8645,048.1264,942.2184,900.8624,817.5094,753.1964,731.6374,696.8134,705.4484,720.6544,667.314,633.5534,579.7424,473.364,384.2274,481.5274,341.5274,199.9144,023.9094,040.9593,851.3983,774.583,678.5253,660.6533,532.8793,448.5623,309.4023,343.1033,232.9733,090.8642,979.9691,663.6971,683.0631,679.1311,669.281,663.9381,653.6281,668.6451,656.1931,656.1331,644.7341,591.351,552.9321,593.6441,672.4671,622.381,583.1031,441.4631,484.5841,503.9371,424.5421,375.6261,348.2441,610.8641,568.2361,572.6891,527.4271,533.2271,455.5941,401.4241,318.2891,285.2931,201.3461,135.5341,089.137580.712558.678533.092526.948519.27481.06468.56455.155294.931258.964247.068239.449216.77214.931
Total Equity 7,840.9187,655.227,521.7337,384.8687,459.3467,313.8737,180.7457,028.1356,854.5416,587.0956,435.036,177.4195,990.2585,718.2195,526.3395,623.1755,738.4515,618.7085,460.7065,397.0965,465.6945,355.2245,315.2825,251.0295,171.6435,078.4455,025.8264,921.0354,880.6084,798.1324,734.8974,714.5184,680.6154,690.1884,759.1314,713.3154,685.7684,636.234,536.0844,445.8494,546.5344,407.6844,265.4654,089.3394,101.0163,903.5973,831.4263,735.5333,718.6383,588.4143,505.3743,366.6383,402.2073,239.6063,098.9442,989.1191,664.1191,683.4851,679.5761,669.7871,664.3971,654.1211,669.0941,656.621,656.5531,645.2321,591.7141,553.3281,594.0331,672.9551,622.381,583.1031,576.0711,614.9691,635.8081,549.5631,496.0321,474.2211,765.3361,719.6191,722.0731,673.4511,679.521,596.7751,535.0551,444.8981,409.4621,319.1361,248.7021,093.099585.108563.109537.558543.438519.27481.06468.56455.155294.931261.951250.049242.441216.77214.931
Total Liabilities & Shareholders Equity 10,432.74410,536.1710,305.44110,364.75710,152.28910,183.56710,024.76610,085.8510,032.68610,031.5769,656.2839,515.8349,214.8738,571.9748,334.0778,459.0538,380.9538,273.6078,237.8878,291.9728,369.298,297.69511,820.59711,814.66411,831.36211,975.07911,940.84711,656.79711,787.81112,020.18312,045.30911,945.8911,920.47112,069.99110,135.619,476.3459,762.4628,767.6368,569.618,832.658,649.1578,342.0918,384.5068,182.9587,992.4048,093.9577,808.9367,817.5058,279.7687,402.0727,486.497,089.7657,000.5696,680.2116,553.6786,050.0042,407.3412,418.9922,500.82,529.9572,443.9342,747.6862,693.9692,848.9592,940.0492,922.8032,951.0163,032.143,223.2173,270.9193,395.6073,471.0213,728.9063,812.9743,885.4633,764.0374,103.0144,161.5154,403.3044,430.1064,600.1424,554.8544,886.9914,876.3295,038.3055,143.5855,271.5535,234.0835,366.471,253.52739.816798.451696.276690.944758.274779.649798.777870.504663.693860.314796.416373.628337.834343.349