
Top Energy Company Ltd.Shanxi
SSE:600780.SS
6 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 512.672 | 678.509 | 852.318 | 183.495 | 297.205 | 276.779 | 219.928 | 77.715 | 71.506 | 359.126 | 572.1 | 373.662 | 364.174 | 368.324 | 30.981 | 6.985 | 12.98 | 245.433 | 148.046 | 140.352 | 259.319 | 252.232 | 73.796 | 58.805 | 52.866 | 60.721 | 26.154 |
Depreciation & Amortization
| 747.198 | 732.216 | 694.929 | 706.226 | 697.627 | 670.184 | 671.471 | 675.162 | 703.982 | 722.135 | 674.21 | 644.429 | 565.944 | 557.947 | 304.706 | 302.218 | 358.057 | 420.308 | 441.437 | 458.57 | 463 | 461.6 | 52.899 | 51.815 | 50.582 | 36.686 | 24.983 |
Deferred Income Tax
| 0 | 0 | 4.331 | -3.11 | 4.589 | 4.892 | -3.181 | -9.227 | -22.12 | -11.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 90.727 | -261.733 | 41.493 | 244.931 | 30.941 | 71.793 | 136.836 | 4.823 | 283.123 | -158.386 | -0.587 | 175.174 | 116.789 | -0.462 | 167.536 | 129.443 | -60.514 | -174.854 | 104.536 | 78.297 | -13.409 | 4.288 | -0.005 | 9.829 | 51.402 | -9.007 | -57.443 |
Accounts Receivables
| -22.81 | 287.147 | -879.896 | 132.018 | -20.692 | -17.751 | 28.791 | -72.272 | -79.703 | -224.23 | -32.678 | -55.637 | -45.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -60.52 | 9.31 | -25.462 | 10.754 | -7.678 | -0.372 | -34.547 | 14.161 | -11.788 | 0.735 | 130.853 | -30.216 | 4.155 | -58.202 | -14.962 | 38.909 | -54.161 | 10.125 | 8.922 | -14.485 | 5.574 | -21.799 | -1.206 | -0.344 | 0.703 | 14.925 | 2.216 |
Accounts Payables
| 0 | -558.189 | 942.52 | 105.269 | 54.721 | 85.024 | 0 | 72.161 | 396.734 | 76.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 174.057 | 0 | 4.331 | -3.11 | 4.589 | 4.892 | 171.384 | -9.338 | 294.91 | -159.121 | -131.44 | 205.39 | 112.634 | 57.74 | 182.497 | 90.534 | -6.353 | -184.979 | 95.613 | 92.782 | -18.983 | 26.087 | 1.201 | 10.173 | 50.699 | -23.932 | -59.659 |
Other Non Cash Items
| -184.96 | -244.981 | -264.018 | -224.323 | 4.727 | 50.468 | 98.205 | 174.093 | 80.316 | 197.04 | 208.468 | 224.981 | 147.924 | 72.453 | 26.538 | 51.34 | 46.512 | -65.792 | 159.391 | 147.072 | 159.223 | 180.192 | 8.889 | 21.317 | -20.909 | 26.012 | 37.817 |
Operating Cash Flow
| 1,165.637 | 904.011 | 1,324.723 | 910.329 | 1,030.499 | 1,069.224 | 1,126.441 | 931.793 | 1,138.926 | 1,119.915 | 1,454.19 | 1,418.246 | 1,194.832 | 998.261 | 529.761 | 489.988 | 357.035 | 425.095 | 853.41 | 824.291 | 868.133 | 898.312 | 135.578 | 141.765 | 133.941 | 114.412 | 31.511 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -480.326 | -377.921 | -590.148 | -563.439 | -643.262 | -732.4 | -1,137.429 | -1,244.354 | -1,488.222 | -881.07 | -1,014.178 | -1,191.122 | -1,131.896 | -925.453 | -136.198 | -74.642 | -93.092 | -185.589 | -154.631 | -91.843 | -79.626 | -118.457 | -14.562 | -12.627 | -15.343 | -147.597 | -92.509 |
Acquisitions Net
| 0 | 0 | 0 | 0.004 | 3.228 | -70 | -2.561 | 10.439 | -100 | 18.037 | 1,016.713 | 7.251 | 1,134.821 | 16.169 | 0.538 | 0 | 0 | 577.88 | 0 | 0.949 | 82.072 | 1.042 | 35.146 | 0 | 15.365 | 0 | 0 |
Purchases Of Investments
| -120 | 0 | 0 | -0.004 | -3.228 | 0.995 | -19 | 1.245 | 6.518 | 0 | -20 | -8 | -91.693 | -60.159 | -7.372 | 0 | 0 | -150 | 0 | -320 | -210 | -428 | -143.502 | -14.1 | -40 | 0 | 0 |
Sales Maturities Of Investments
| 46.474 | 0.26 | 0.247 | 11.558 | 7.141 | 0.209 | 0.199 | 0.259 | 0.188 | 0.188 | 28.252 | 0.248 | 0.07 | 3.241 | 0.118 | 0.11 | 2.422 | 0.055 | 0.044 | 1.707 | 21.101 | 5.18 | 0.608 | 0 | 41.728 | 2.7 | 8.3 |
Other Investing Activites
| 5.748 | 0.016 | 0 | 0.004 | 3.228 | -4.865 | 520.228 | 1,238.971 | -1,700.738 | 17.792 | -1,014.178 | -23 | -1,131.896 | -4.27 | 0.428 | 1.678 | 0.692 | -185.589 | 5.123 | 11.3 | -79.626 | 117.996 | -14.562 | 32.185 | -15.343 | 0.223 | 0.273 |
Investing Cash Flow
| -548.104 | -377.645 | -589.901 | -551.878 | -632.892 | -806.061 | -638.564 | 6.559 | -3,282.254 | -863.09 | -1,003.391 | -1,214.623 | -1,220.595 | -970.473 | -142.485 | -72.853 | -89.978 | 56.757 | -149.464 | -397.886 | -266.078 | -422.239 | -136.872 | 5.458 | -13.593 | -144.674 | -83.936 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -13.542 | -228.3 | -341.234 | 1.28 | -376.695 | -468.167 | -588.438 | -314.184 | 2,570.132 | 758.73 | -137.056 | 73.68 | 72.309 | 605.7 | -598.19 | -240 | -205.9 | -560.38 | -521.9 | -27.9 | -583.9 | -455 | -4 | -22 | -114 | -39.596 | 69.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -215.675 | -17.06 | -32.513 | -103.185 | -91.72 | -176.331 | -219.891 | -264.917 | -163.158 | -316.539 | -275.939 | -266.345 | -254.149 | -333.662 | -21.492 | -50.769 | -111.952 | -83.392 | -154.694 | -409.329 | -171.758 | -200.577 | -17.669 | -37.697 | -13.14 | -23.992 | -41.512 |
Other Financing Activities
| -133.924 | -77.97 | -0.368 | 4.84 | 58 | 0 | 65 | 45.376 | 86.385 | 192 | 59.17 | 57.73 | 49.737 | -89.083 | 60.775 | 1.3 | -59.655 | 13.32 | -1.495 | -9.824 | -1.854 | -3.044 | 506.672 | 0 | 0 | 154.641 | -2.035 |
Financing Cash Flow
| -363.141 | -323.33 | -374.115 | -139.955 | -465.67 | -644.498 | -743.329 | -533.725 | 2,493.359 | 151.586 | -353.825 | -134.935 | -132.103 | 182.955 | -558.907 | -289.469 | -309.202 | -630.452 | -678.089 | -447.053 | -757.512 | -658.622 | 485.003 | -59.697 | -127.14 | 91.053 | 25.553 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 254.391 | 203.036 | 360.707 | 218.496 | -68.063 | -381.335 | -255.453 | 404.628 | 350.031 | 408.411 | 96.975 | 68.688 | -157.866 | 210.743 | -171.632 | 127.666 | -42.144 | -148.6 | 25.857 | -20.648 | -155.457 | -182.548 | 483.709 | 87.526 | -6.792 | 60.791 | -26.872 |
Cash At End Of Period
| 2,470.162 | 2,215.771 | 2,012.735 | 1,652.028 | 1,433.532 | 1,501.594 | 1,882.929 | 2,138.382 | 1,733.754 | 1,343.254 | 934.843 | 837.868 | 769.18 | 881.436 | 94.183 | 265.815 | 138.149 | 180.294 | 328.894 | 303.038 | 323.686 | 479.143 | 661.691 | 157.786 | 70.26 | 77.052 | 16.972 |