Top Energy Company Ltd.Shanxi

SSE:600780.SS

6 (CNY) • At close August 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 512.672678.509852.318183.495297.205276.779219.92877.71571.506359.126572.1373.662364.174368.32430.9816.98512.98245.433148.046140.352259.319252.23273.79658.80552.86660.72126.154
Depreciation & Amortization 747.198732.216694.929706.226697.627670.184671.471675.162703.982722.135674.21644.429565.944557.947304.706302.218358.057420.308441.437458.57463461.652.89951.81550.58236.68624.983
Deferred Income Tax 004.331-3.114.5894.892-3.181-9.227-22.12-11.79400000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital 90.727-261.73341.493244.93130.94171.793136.8364.823283.123-158.386-0.587175.174116.789-0.462167.536129.443-60.514-174.854104.53678.297-13.4094.288-0.0059.82951.402-9.007-57.443
Accounts Receivables -22.81287.147-879.896132.018-20.692-17.75128.791-72.272-79.703-224.23-32.678-55.637-45.97100000000000000
Inventory -60.529.31-25.46210.754-7.678-0.372-34.54714.161-11.7880.735130.853-30.2164.155-58.202-14.96238.909-54.16110.1258.922-14.4855.574-21.799-1.206-0.3440.70314.9252.216
Accounts Payables 0-558.189942.52105.26954.72185.024072.161396.73476.90300000000000000000
Other Working Capital 174.05704.331-3.114.5894.892171.384-9.338294.91-159.121-131.44205.39112.63457.74182.49790.534-6.353-184.97995.61392.782-18.98326.0871.20110.17350.699-23.932-59.659
Other Non Cash Items -184.96-244.981-264.018-224.3234.72750.46898.205174.09380.316197.04208.468224.981147.92472.45326.53851.3446.512-65.792159.391147.072159.223180.1928.88921.317-20.90926.01237.817
Operating Cash Flow 1,165.637904.0111,324.723910.3291,030.4991,069.2241,126.441931.7931,138.9261,119.9151,454.191,418.2461,194.832998.261529.761489.988357.035425.095853.41824.291868.133898.312135.578141.765133.941114.41231.511
Investing Activities:
Investments In Property Plant And Equipment -480.326-377.921-590.148-563.439-643.262-732.4-1,137.429-1,244.354-1,488.222-881.07-1,014.178-1,191.122-1,131.896-925.453-136.198-74.642-93.092-185.589-154.631-91.843-79.626-118.457-14.562-12.627-15.343-147.597-92.509
Acquisitions Net 0000.0043.228-70-2.56110.439-10018.0371,016.7137.2511,134.82116.1690.53800577.8800.94982.0721.04235.146015.36500
Purchases Of Investments -12000-0.004-3.2280.995-191.2456.5180-20-8-91.693-60.159-7.37200-1500-320-210-428-143.502-14.1-4000
Sales Maturities Of Investments 46.4740.260.24711.5587.1410.2090.1990.2590.1880.18828.2520.2480.073.2410.1180.112.4220.0550.0441.70721.1015.180.608041.7282.78.3
Other Investing Activites 5.7480.01600.0043.228-4.865520.2281,238.971-1,700.73817.792-1,014.178-23-1,131.896-4.270.4281.6780.692-185.5895.12311.3-79.626117.996-14.56232.185-15.3430.2230.273
Investing Cash Flow -548.104-377.645-589.901-551.878-632.892-806.061-638.5646.559-3,282.254-863.09-1,003.391-1,214.623-1,220.595-970.473-142.485-72.853-89.97856.757-149.464-397.886-266.078-422.239-136.8725.458-13.593-144.674-83.936
Financing Activities:
Debt Repayment -13.542-228.3-341.2341.28-376.695-468.167-588.438-314.1842,570.132758.73-137.05673.6872.309605.7-598.19-240-205.9-560.38-521.9-27.9-583.9-455-4-22-114-39.59669.1
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid -215.675-17.06-32.513-103.185-91.72-176.331-219.891-264.917-163.158-316.539-275.939-266.345-254.149-333.662-21.492-50.769-111.952-83.392-154.694-409.329-171.758-200.577-17.669-37.697-13.14-23.992-41.512
Other Financing Activities -133.924-77.97-0.3684.845806545.37686.38519259.1757.7349.737-89.08360.7751.3-59.65513.32-1.495-9.824-1.854-3.044506.67200154.641-2.035
Financing Cash Flow -363.141-323.33-374.115-139.955-465.67-644.498-743.329-533.7252,493.359151.586-353.825-134.935-132.103182.955-558.907-289.469-309.202-630.452-678.089-447.053-757.512-658.622485.003-59.697-127.1491.05325.553
Other Information:
Effect Of Forex Changes On Cash 00-0-000-00000-00-00-000-0000-00000
Net Change In Cash 254.391203.036360.707218.496-68.063-381.335-255.453404.628350.031408.41196.97568.688-157.866210.743-171.632127.666-42.144-148.625.857-20.648-155.457-182.548483.70987.526-6.79260.791-26.872
Cash At End Of Period 2,470.1622,215.7712,012.7351,652.0281,433.5321,501.5941,882.9292,138.3821,733.7541,343.254934.843837.868769.18881.43694.183265.815138.149180.294328.894303.038323.686479.143661.691157.78670.2677.05216.972