
Hanshang Group Co., Ltd.
SSE:600774.SS
8.59 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 257.418 | 271.615 | 277.832 | 270.742 | 336.558 | 373.369 | 314.996 | 339.819 | 361.417 | 363.131 | 322.946 | 343.613 | 357.287 | 365.532 | 371.431 | 369.886 | 368.401 | 337.134 | 68.441 | 52.501 | 37.124 | 357.987 | 238.341 | 265.218 | 295.758 | 306.46 | 228.932 | 249.635 | 296.654 | 303.501 | 222.873 | 234.164 | 251.832 | 282.242 | 189.907 | 215.7 | 261.349 | 274.322 | 210.93 | 231.396 | 267.424 | 271.765 | 186.643 | 221.425 | 261.495 | 270.952 | 211.315 | 262.702 | 257.962 | 267.468 | 187.467 | 217.792 | 245.662 | 259.078 | 171.561 | 198.337 | 235.908 | 207.188 | 163.437 | 157.527 | 210.307 | 190.287 | 139.089 | 133.093 | 161.259 | 170.326 | 121.03 | 134.719 | 166.865 | 163.857 | 117.06 | 119.914 | 150.203 | 137.875 | 101.431 | 100.155 | 126.779 | 90.957 | 102.75 | 107.633 | 131.331 | 133.292 | 107.582 | 98.821 | 123.67 | 115.538 | 103.066 | 106.471 | 123.616 | 130.847 | 105.699 | 113.162 | 143.61 |
Cost of Revenue
| 140.619 | 101.002 | 136.051 | 154.398 | 148.264 | 131.216 | 124.183 | 129.259 | 148.381 | 128.318 | 118.843 | 127.432 | 134.519 | 125.052 | 136.233 | 137.968 | 149.485 | 106.973 | 8.533 | 19.508 | 7.959 | 258.819 | 154.876 | 173.119 | 200.918 | 206.132 | 142.967 | 169.427 | 206.646 | 213.367 | 145.111 | 154.992 | 172.82 | 193.484 | 121.286 | 146.171 | 184.69 | 193.76 | 145.429 | 162.014 | 195.17 | 194.192 | 133.529 | 156.411 | 193.271 | 193.208 | 153.376 | 198.055 | 189.117 | 197.723 | 132.837 | 158.159 | 178.29 | 191.339 | 126.997 | 139.254 | 173.547 | 148.476 | 117.752 | 107.196 | 154.567 | 132.001 | 100.361 | 87.119 | 113.125 | 122.018 | 83.779 | 91.027 | 119.418 | 116.911 | 83.93 | 82.641 | 109.456 | 104.023 | 79.31 | 74.766 | 97.938 | 59.303 | 84.332 | 83.497 | 104.038 | 104.961 | 87.758 | 76.824 | 99.902 | 105.647 | 86.531 | 91.366 | 101.669 | 103.358 | 90.08 | 95.353 | 119.037 |
Gross Profit
| 116.799 | 170.613 | 141.78 | 116.344 | 188.294 | 242.153 | 190.813 | 210.56 | 213.036 | 234.813 | 204.103 | 216.182 | 222.767 | 240.48 | 235.199 | 231.917 | 218.916 | 230.16 | 59.909 | 32.994 | 29.165 | 99.168 | 83.465 | 92.099 | 94.84 | 100.328 | 85.965 | 80.207 | 90.009 | 90.134 | 77.762 | 79.172 | 79.012 | 88.758 | 68.621 | 69.529 | 76.66 | 80.562 | 65.501 | 69.382 | 72.254 | 77.573 | 53.114 | 65.014 | 68.224 | 77.744 | 57.939 | 64.648 | 68.844 | 69.745 | 54.63 | 59.633 | 67.371 | 67.739 | 44.564 | 59.083 | 62.362 | 58.712 | 45.685 | 50.332 | 55.74 | 58.286 | 38.728 | 45.974 | 48.134 | 48.308 | 37.25 | 43.692 | 47.447 | 46.946 | 33.13 | 37.274 | 40.746 | 33.851 | 22.12 | 25.389 | 28.841 | 31.654 | 18.418 | 24.136 | 27.292 | 28.33 | 19.824 | 21.998 | 23.768 | 9.891 | 16.535 | 15.105 | 21.948 | 27.489 | 15.619 | 17.809 | 24.573 |
Gross Profit Ratio
| 0.454 | 0.628 | 0.51 | 0.43 | 0.559 | 0.649 | 0.606 | 0.62 | 0.589 | 0.647 | 0.632 | 0.629 | 0.623 | 0.658 | 0.633 | 0.627 | 0.594 | 0.683 | 0.875 | 0.628 | 0.786 | 0.277 | 0.35 | 0.347 | 0.321 | 0.327 | 0.376 | 0.321 | 0.303 | 0.297 | 0.349 | 0.338 | 0.314 | 0.314 | 0.361 | 0.322 | 0.293 | 0.294 | 0.311 | 0.3 | 0.27 | 0.285 | 0.285 | 0.294 | 0.261 | 0.287 | 0.274 | 0.246 | 0.267 | 0.261 | 0.291 | 0.274 | 0.274 | 0.261 | 0.26 | 0.298 | 0.264 | 0.283 | 0.28 | 0.32 | 0.265 | 0.306 | 0.278 | 0.345 | 0.298 | 0.284 | 0.308 | 0.324 | 0.284 | 0.287 | 0.283 | 0.311 | 0.271 | 0.246 | 0.218 | 0.253 | 0.227 | 0.348 | 0.179 | 0.224 | 0.208 | 0.213 | 0.184 | 0.223 | 0.192 | 0.086 | 0.16 | 0.142 | 0.178 | 0.21 | 0.148 | 0.157 | 0.171 |
Reseach & Development Expenses
| 9.333 | 12.648 | 13.561 | 9.92 | 7.183 | 15.842 | 9.814 | 9.166 | 10.957 | 25.686 | 10.106 | 8.492 | 10.223 | 25.804 | 8.167 | 8.613 | 6.452 | 13.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 61.563 | -430.79 | 174.339 | -39.746 | 65.569 | -135.788 | 165.228 | -35.833 | 62.73 | -139.487 | 158.843 | -34.975 | 60.115 | -158.378 | 182.153 | -44.837 | 67.511 | -76.901 | 46.609 | -27.936 | 38.404 | -104.645 | 50.763 | -30.536 | 51.642 | -108.432 | 54.258 | -28.655 | 53.011 | -92.716 | 50.531 | -24.118 | 48.168 | -84.515 | 45.19 | -24.454 | 45.146 | -86.951 | 43.088 | -22.553 | 41.393 | -73.243 | 35.569 | 39.278 | 40.959 | -76.759 | 41.076 | 41.097 | 38.428 | -64.824 | 36.503 | 35.442 | 38.643 | -53.947 | 28.997 | 31.827 | 34.187 | 41.681 | 31.006 | 28.881 | 28.995 | 52.668 | 15.454 | 25.857 | 27.943 | 32.226 | 22.243 | 27.721 | 25.585 | 32.332 | 24.495 | 25.273 | 24.871 | 27.13 | 27.345 | 26.838 | 23.429 | 26.028 | 24.264 | 29.624 | 17.624 | 34.587 | 25.554 | 23.927 | 23.255 | 28.517 | 24.133 | 20.135 | 22.412 | 14.117 | 20.607 | 21.005 | 17.204 |
Selling & Marketing Expenses
| 32.312 | -71.748 | 113.309 | 68.716 | 81.075 | 101.967 | 89.807 | 107.598 | 97.18 | 124.152 | 103.841 | 102.294 | 112.923 | 110.038 | 117.629 | 107.62 | 98.239 | 109.123 | 13.596 | 12.089 | 13.988 | 21.317 | 19.274 | 18.637 | 23.288 | 23.011 | 18.359 | 15.954 | 18.692 | 18.912 | 16.241 | 16.666 | 16.637 | 19.378 | 15.848 | 16.175 | 17.528 | 19.709 | 13.254 | 13.569 | 15.298 | 15.815 | 12.397 | 13.11 | 14.925 | 14.674 | 12.109 | 13.554 | 14.972 | 12.92 | 11.14 | 12.267 | 13.114 | 16.058 | 11.265 | 13.972 | 14.18 | 13.854 | 10.666 | 10.35 | 12.138 | 13.661 | 10.442 | 9.993 | 11.282 | 12.564 | 9.516 | 9.4 | 10.596 | 10.766 | 8.934 | 8.458 | 9.645 | 7.123 | 6.319 | 6.704 | 7.895 | 6.716 | 6.526 | 7.034 | 7.244 | 7.364 | 6.707 | 6.886 | 7.58 | 9.53 | 5.61 | 5.927 | 6.747 | 6.115 | 6.449 | 6.837 | 7.038 |
SG&A
| 93.875 | -502.537 | 287.701 | 110.756 | 146.644 | -33.821 | 255.035 | 71.765 | 159.91 | -15.335 | 262.684 | 67.319 | 173.038 | -48.34 | 299.782 | 62.783 | 165.75 | 32.222 | 60.205 | -15.847 | 52.393 | -83.328 | 70.037 | -11.899 | 74.931 | -85.421 | 72.617 | -12.701 | 71.703 | -73.804 | 66.772 | -7.453 | 64.805 | -65.137 | 61.039 | -8.279 | 62.674 | -67.242 | 56.342 | -8.984 | 56.691 | -57.428 | 47.966 | 52.388 | 55.884 | -62.085 | 53.184 | 54.65 | 53.4 | -51.904 | 47.643 | 47.709 | 51.757 | -37.889 | 40.262 | 45.799 | 48.367 | 55.535 | 41.672 | 39.231 | 41.133 | 66.329 | 25.895 | 35.849 | 39.226 | 44.79 | 31.76 | 37.121 | 36.181 | 43.098 | 33.429 | 33.731 | 34.516 | 34.254 | 33.664 | 33.542 | 31.324 | 32.745 | 30.79 | 36.658 | 24.868 | 41.951 | 32.261 | 30.813 | 30.835 | 38.047 | 29.743 | 26.062 | 29.159 | 20.233 | 27.056 | 27.843 | 24.242 |
Other Expenses
| 17.894 | 674.889 | -148.718 | 20.503 | -0.219 | -8.056 | 11.088 | 5.571 | 7.97 | 211.934 | -96.162 | 107.101 | 5.962 | 2.072 | 0.036 | 5.552 | -3.049 | 18.985 | -0.061 | 4.995 | -0.019 | -2.447 | 18.726 | 15.144 | -10.608 | 25.134 | -0.028 | -0.19 | -0.027 | 1.736 | -0.124 | 0.029 | 0.591 | 19.957 | 0.663 | 0.083 | -0.053 | 0.319 | -0.006 | -0.076 | -0.013 | 41.088 | 0.02 | 2.302 | 0.301 | 0.386 | 0.297 | -0.003 | -0.067 | 0.474 | -0.305 | 0.928 | -0.026 | 9.112 | -0.34 | -0.105 | -0.059 | 9.95 | 2.815 | -0.367 | -0.079 | 32.838 | -0.03 | -0.091 | 0.012 | 22.252 | 1.12 | 4.695 | -0.02 | 71.072 | 4.97 | -0.108 | 9.999 | 5.359 | 12.487 | 7.703 | 57.999 | 11.576 | 22.887 | 54.996 | 6.648 | 3.459 | 4.358 | 6.43 | 2.695 | 78.296 | 4.305 | 4.969 | 5.88 | 16.79 | -3.947 | 13.625 | 4.507 |
Operating Expenses
| 121.102 | 184.999 | 152.544 | 120.677 | 160.153 | 215.332 | 161.047 | 183.968 | 178.838 | 222.285 | 176.628 | 182.912 | 189.223 | 212.68 | 197.063 | 192.982 | 176.921 | 180.864 | 63.217 | 51.112 | 55.663 | 88.662 | 74.121 | 75.728 | 78.515 | 78.495 | 78.004 | 69.549 | 75.474 | 80.09 | 71.737 | 71.639 | 67.585 | 86.045 | 63.657 | 62.028 | 67.176 | 73.803 | 60.147 | 59.273 | 60.234 | 80.053 | 50.786 | 55.983 | 58.868 | 71.734 | 56.532 | 58.407 | 56.496 | 75.31 | 50.842 | 50.945 | 54.405 | 77.499 | 43.154 | 48.929 | 51.483 | 58.091 | 45.068 | 42.502 | 44.673 | 72.925 | 29.338 | 38.898 | 41.988 | 49.189 | 34.539 | 40.04 | 39.048 | 47.11 | 35.852 | 36.441 | 36.877 | 36.514 | 33.606 | 34.78 | 32.083 | 35.002 | 31.526 | 37.35 | 25.38 | 43.961 | 33.023 | 31.434 | 31.444 | 38.643 | 30.286 | 26.535 | 29.602 | 21.007 | 27.334 | 28.306 | 25.046 |
Operating Income
| -4.303 | -14.386 | -10.764 | -4.332 | 16.404 | 1.178 | 18.71 | 20.212 | 24.533 | 16.45 | 21.927 | 15.63 | 17.97 | 26.189 | 19.443 | 21.338 | 28.114 | 124.587 | -41.002 | -27.412 | -32.949 | 4.378 | 4.281 | 7.204 | 10.748 | -5.329 | 0.963 | 4.128 | 9.577 | 12.103 | -3.086 | 0.636 | 7.718 | -14.947 | 0.281 | 2.367 | 3.191 | 1.432 | -1.34 | 4.681 | 6.264 | -11.27 | -6.121 | 2.586 | 1.188 | 18.241 | -5.632 | 0.376 | 4.016 | 16.101 | -3.389 | 0.187 | 3.051 | 3.048 | -4.532 | 0.69 | 4.225 | 3.652 | -4.574 | -0.034 | 2.069 | -24.307 | 2.415 | 0.465 | -0.999 | -14.387 | -0.884 | -5.18 | -0.269 | -10.89 | -7.198 | -4.281 | -3.524 | -1.92 | -12.501 | -12.173 | -5.202 | -4.306 | -16.096 | -16.11 | 2.325 | -25.211 | -16.14 | -6.489 | -14.257 | -24.602 | -14.934 | -15.683 | -6.246 | 14.65 | -13.881 | -11.316 | 1.555 |
Operating Income Ratio
| -0.017 | -0.053 | -0.039 | -0.016 | 0.049 | 0.003 | 0.059 | 0.059 | 0.068 | 0.045 | 0.068 | 0.045 | 0.05 | 0.072 | 0.052 | 0.058 | 0.076 | 0.37 | -0.599 | -0.522 | -0.888 | 0.012 | 0.018 | 0.027 | 0.036 | -0.017 | 0.004 | 0.017 | 0.032 | 0.04 | -0.014 | 0.003 | 0.031 | -0.053 | 0.001 | 0.011 | 0.012 | 0.005 | -0.006 | 0.02 | 0.023 | -0.041 | -0.033 | 0.012 | 0.005 | 0.067 | -0.027 | 0.001 | 0.016 | 0.06 | -0.018 | 0.001 | 0.012 | 0.012 | -0.026 | 0.003 | 0.018 | 0.018 | -0.028 | -0 | 0.01 | -0.128 | 0.017 | 0.003 | -0.006 | -0.084 | -0.007 | -0.038 | -0.002 | -0.066 | -0.061 | -0.036 | -0.023 | -0.014 | -0.123 | -0.122 | -0.041 | -0.047 | -0.157 | -0.15 | 0.018 | -0.189 | -0.15 | -0.066 | -0.115 | -0.213 | -0.145 | -0.147 | -0.051 | 0.112 | -0.131 | -0.1 | 0.011 |
Total Other Income Expenses Net
| 10.272 | -4.439 | 8.744 | 3.523 | -0.219 | -8.056 | 11.088 | 5.571 | 0.556 | 5.471 | 6.58 | -0.176 | -0.71 | 2 | 0.036 | 5.552 | -3.049 | 18.985 | -0.061 | 4.995 | -0.019 | -2.447 | 18.031 | 15.144 | -10.608 | 25.134 | -0.028 | -0.19 | -0.027 | 1.738 | -0.125 | 0.029 | -0.556 | 19.928 | 0.662 | 0.083 | -0.053 | 1.488 | -0.006 | -1.458 | -0.021 | 41.076 | 0.02 | 2.299 | 0.301 | 0.371 | 0.297 | -5.812 | -8.399 | 22.251 | -7.488 | 0.645 | -0.026 | 9.079 | -0.391 | -0.122 | -0.059 | 9.922 | 2.808 | -0.367 | -0.079 | 31.98 | -0.046 | -0.091 | -0.035 | 22.228 | 1.005 | 4.655 | -0.02 | 70.266 | 4.959 | -0.033 | 9.925 | -3.741 | 6.539 | 1.587 | 51.789 | 3.074 | 16.639 | 48.28 | -0.287 | -3.713 | -0.291 | -0.353 | -0.299 | 64.852 | -0.209 | -0.128 | -0.166 | 10.495 | -0.262 | -0.127 | -0.183 |
Income Before Tax
| 5.969 | -18.825 | -2.02 | -0.809 | 16.185 | -6.878 | 29.798 | 25.783 | 25.089 | 21.921 | 28.507 | 21.631 | 22.223 | 28.262 | 19.479 | 26.89 | 25.064 | 143.572 | -41.063 | -22.417 | -32.968 | 1.931 | 23.007 | 22.347 | 0.14 | 19.805 | 0.935 | 3.938 | 9.55 | 13.841 | -3.211 | 0.664 | 8.309 | 4.981 | 0.942 | 2.45 | 3.138 | 2.92 | -1.346 | 3.223 | 6.243 | 29.805 | -6.101 | 4.886 | 1.489 | 18.612 | -5.335 | 0.366 | 3.949 | 16.572 | -3.7 | 0.833 | 3.025 | 12.127 | -4.923 | 0.568 | 4.166 | 13.575 | -1.766 | -0.402 | 1.991 | 7.673 | 2.369 | 0.374 | -1.034 | 7.841 | 0.122 | -0.524 | -0.289 | 59.375 | -2.238 | -4.314 | 6.401 | -5.661 | -6.73 | -10.586 | 46.761 | -1.231 | 0.543 | 32.17 | 2.038 | -28.923 | -16.431 | -6.841 | -14.556 | 40.25 | -15.143 | -15.812 | -6.411 | 25.145 | -14.144 | -11.442 | 1.372 |
Income Before Tax Ratio
| 0.023 | -0.069 | -0.007 | -0.003 | 0.048 | -0.018 | 0.095 | 0.076 | 0.069 | 0.06 | 0.088 | 0.063 | 0.062 | 0.077 | 0.052 | 0.073 | 0.068 | 0.426 | -0.6 | -0.427 | -0.888 | 0.005 | 0.097 | 0.084 | 0 | 0.065 | 0.004 | 0.016 | 0.032 | 0.046 | -0.014 | 0.003 | 0.033 | 0.018 | 0.005 | 0.011 | 0.012 | 0.011 | -0.006 | 0.014 | 0.023 | 0.11 | -0.033 | 0.022 | 0.006 | 0.069 | -0.025 | 0.001 | 0.015 | 0.062 | -0.02 | 0.004 | 0.012 | 0.047 | -0.029 | 0.003 | 0.018 | 0.066 | -0.011 | -0.003 | 0.009 | 0.04 | 0.017 | 0.003 | -0.006 | 0.046 | 0.001 | -0.004 | -0.002 | 0.362 | -0.019 | -0.036 | 0.043 | -0.041 | -0.066 | -0.106 | 0.369 | -0.014 | 0.005 | 0.299 | 0.016 | -0.217 | -0.153 | -0.069 | -0.118 | 0.348 | -0.147 | -0.149 | -0.052 | 0.192 | -0.134 | -0.101 | 0.01 |
Income Tax Expense
| 4.741 | 1.943 | 3.403 | 7.679 | 6.563 | 4.539 | 6.332 | 4.707 | 5.483 | 3.275 | 6.28 | 8.294 | 5.71 | 4.902 | 4.772 | 4.589 | 4.951 | 3.266 | 0.382 | -0.279 | 0.084 | -1.543 | 0.604 | 6.419 | 2.835 | 3.271 | 0.183 | 0.174 | 3.597 | 0.148 | 0.531 | 1.008 | 2.587 | 4.651 | 0.37 | 0.402 | 1.631 | 1.532 | -0.249 | 0.617 | 2.609 | 2.715 | 0.449 | 0.529 | 2.209 | 8.169 | 0.338 | 1.244 | 2.506 | -0.169 | 0.762 | 0.646 | 2.352 | -2.606 | 0.98 | 0.345 | 2.686 | 2.484 | 0.42 | 0.648 | 2.525 | 1.79 | 0.046 | 0.56 | 1.679 | 1.643 | 0.454 | 1.054 | 1.646 | 24.261 | 1.082 | 0.841 | 1.19 | -1.948 | -3.329 | 3.916 | 2.606 | 0.045 | 0.001 | 0.002 | 0.002 | 0.004 | 0.001 | 0.001 | 0.001 | 92.437 | -8.879 | 1.219 | 0.001 | 4.888 | -9.373 | -0.554 | 0.556 |
Net Income
| 2.761 | -17.08 | -6.018 | -4.161 | 12.672 | -7.67 | 20.668 | 23.952 | 24.257 | 22.866 | 22.981 | 13.336 | 16.514 | 27.58 | 16.096 | 19.667 | 22.337 | 115.587 | -24.773 | -17.922 | -27.406 | 2.444 | 12.895 | 11.721 | 2.812 | 8.54 | 0.691 | 2.227 | 8.108 | 8.758 | 0.406 | 0.108 | 7.194 | 4.769 | 1.522 | 1.894 | 3.458 | 3.523 | -1.306 | 2.296 | 5.672 | 17.61 | -3.621 | 3.667 | 1.912 | 14.97 | -3.116 | 1.575 | 3.276 | 20.826 | -2.135 | 0.847 | 2.656 | 14.769 | -2.163 | -0.549 | 3.605 | 12.542 | -0.453 | -0.523 | 1.693 | 3.895 | -0.009 | 0.055 | 0.506 | 4.943 | -0.25 | -0.072 | 0.946 | 39.836 | -1.122 | -2.151 | 3.81 | -0.809 | -1.095 | -9.702 | 25.806 | 0.296 | 4.535 | 21.016 | 2.021 | -23.396 | -13.151 | -4.725 | -9.389 | 27.911 | -10.779 | -11.139 | -4.655 | 22.13 | -11.868 | -7.912 | 0.766 |
Net Income Ratio
| 0.011 | -0.063 | -0.022 | -0.015 | 0.038 | -0.021 | 0.066 | 0.07 | 0.067 | 0.063 | 0.071 | 0.039 | 0.046 | 0.075 | 0.043 | 0.053 | 0.061 | 0.343 | -0.362 | -0.341 | -0.738 | 0.007 | 0.054 | 0.044 | 0.01 | 0.028 | 0.003 | 0.009 | 0.027 | 0.029 | 0.002 | 0 | 0.029 | 0.017 | 0.008 | 0.009 | 0.013 | 0.013 | -0.006 | 0.01 | 0.021 | 0.065 | -0.019 | 0.017 | 0.007 | 0.055 | -0.015 | 0.006 | 0.013 | 0.078 | -0.011 | 0.004 | 0.011 | 0.057 | -0.013 | -0.003 | 0.015 | 0.061 | -0.003 | -0.003 | 0.008 | 0.02 | -0 | 0 | 0.003 | 0.029 | -0.002 | -0.001 | 0.006 | 0.243 | -0.01 | -0.018 | 0.025 | -0.006 | -0.011 | -0.097 | 0.204 | 0.003 | 0.044 | 0.195 | 0.015 | -0.176 | -0.122 | -0.048 | -0.076 | 0.242 | -0.105 | -0.105 | -0.038 | 0.169 | -0.112 | -0.07 | 0.005 |
EPS
| 0.009 | -0.059 | -0.021 | -0.014 | 0.043 | -0.026 | 0.072 | 0.083 | 0.083 | 0.078 | 0.078 | 0.045 | 0.056 | 0.079 | 0.071 | 0.087 | 0.098 | 0.51 | -0.11 | -0.079 | -0.12 | 0.011 | 0.057 | 0.05 | 0.012 | 0.037 | 0.003 | 0.01 | 0.046 | 0.033 | 0.002 | 0.001 | 0.032 | 0.021 | 0.008 | 0.008 | 0.015 | 0.015 | -0.005 | 0.01 | 0.025 | 0.079 | -0.016 | 0.016 | 0.009 | 0.067 | -0.014 | 0.007 | 0.015 | 0.09 | -0.009 | 0.004 | 0.012 | 0.063 | -0.009 | -0.003 | 0.016 | 0.055 | -0.002 | -0.002 | 0.008 | 0.033 | -0 | 0 | 0.002 | 0.015 | -0.001 | -0 | 0.004 | 0.16 | -0.005 | -0.01 | 0.017 | -0.004 | -0.005 | -0.043 | 0.18 | 0.001 | 0.02 | 0.093 | 0.009 | -0.1 | -0.058 | -0.021 | -0.042 | 0.12 | -0.048 | -0.05 | -0.021 | 0.098 | -0.053 | -0.035 | 0.003 |
EPS Diluted
| 0.009 | -0.059 | -0.021 | -0.014 | 0.043 | -0.026 | 0.072 | 0.083 | 0.083 | 0.078 | 0.078 | 0.045 | 0.056 | 0.079 | 0.071 | 0.087 | 0.098 | 0.51 | -0.11 | -0.079 | -0.12 | 0.011 | 0.057 | 0.05 | 0.012 | 0.037 | 0.003 | 0.01 | 0.046 | 0.033 | 0.002 | 0.001 | 0.032 | 0.021 | 0.008 | 0.008 | 0.015 | 0.015 | -0.005 | 0.01 | 0.025 | 0.079 | -0.016 | 0.016 | 0.009 | 0.067 | -0.014 | 0.007 | 0.015 | 0.09 | -0.009 | 0.004 | 0.012 | 0.063 | -0.009 | -0.003 | 0.016 | 0.055 | -0.002 | -0.002 | 0.008 | 0.033 | -0 | 0 | 0.002 | 0.015 | -0.001 | -0 | 0.004 | 0.16 | -0.005 | -0.01 | 0.017 | -0.004 | -0.005 | -0.043 | 0.18 | 0.001 | 0.02 | 0.093 | 0.009 | -0.1 | -0.058 | -0.021 | -0.042 | 0.12 | -0.048 | -0.05 | -0.021 | 0.098 | -0.053 | -0.035 | 0.003 |
EBITDA
| 14.099 | -6.049 | 4.769 | 43.457 | 59.697 | 46.608 | 78.045 | 75.365 | 73.234 | 75.443 | 77.069 | 68.042 | 66.041 | 86.629 | 38.421 | 45.519 | 69.047 | 138.98 | -3.879 | -1.072 | -14.7 | 28.533 | 25.68 | 18.597 | 16.279 | 62.116 | 7.961 | 10.749 | 14.535 | 17.197 | 6.025 | 8.614 | 11.427 | 13.986 | 4.964 | 7.731 | 9.484 | 9.187 | 5.354 | 10.696 | 12.02 | 36.879 | 2.328 | 9.911 | 9.356 | 28.837 | 1.407 | 5.562 | 12.348 | 23.569 | 3.788 | 6.919 | 12.966 | 20.594 | 1.411 | 7.311 | 10.879 | 22.16 | 0.617 | 7.83 | 11.067 | -13.547 | 9.39 | 7.077 | 6.145 | -0.5 | 2.711 | 5.217 | 8.399 | 0.928 | -2.722 | 0.833 | 3.869 | 92.854 | -1.588 | 67.557 | 7.324 | 103.405 | 1.112 | 60.278 | 7.454 | 12.432 | -0.32 | 7.212 | 3.263 | 77.021 | -2.352 | 8.448 | 1.299 | 38.36 | -21.726 | -0.486 | -0.473 |
EBITDA Ratio
| 0.055 | -0.022 | 0.017 | 0.161 | 0.177 | 0.125 | 0.248 | 0.222 | 0.203 | 0.208 | 0.239 | 0.198 | 0.185 | 0.237 | 0.103 | 0.123 | 0.187 | 0.412 | -0.057 | -0.02 | -0.396 | 0.08 | 0.108 | 0.07 | 0.055 | 0.203 | 0.035 | 0.043 | 0.049 | 0.057 | 0.027 | 0.037 | 0.045 | 0.05 | 0.026 | 0.036 | 0.036 | 0.033 | 0.025 | 0.046 | 0.045 | 0.136 | 0.012 | 0.045 | 0.036 | 0.106 | 0.007 | 0.021 | 0.048 | 0.088 | 0.02 | 0.032 | 0.053 | 0.079 | 0.008 | 0.037 | 0.046 | 0.107 | 0.004 | 0.05 | 0.053 | -0.071 | 0.068 | 0.053 | 0.038 | -0.003 | 0.022 | 0.039 | 0.05 | 0.006 | -0.023 | 0.007 | 0.026 | 0.673 | -0.016 | 0.675 | 0.058 | 1.137 | 0.011 | 0.56 | 0.057 | 0.093 | -0.003 | 0.073 | 0.026 | 0.667 | -0.023 | 0.079 | 0.011 | 0.293 | -0.206 | -0.004 | -0.003 |