Hanshang Group Co., Ltd.

SSE:600774.SS

8.59 (CNY) • At close May 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -25.05661.20670.72280.48143.6739.11127.00215.334.4576.53124.1785.33313.13910.5337.325.3082.35231.8524.40333.715-66.7580.099-0.6072.9627.19526.28823.858
Depreciation & Amortization 145.348153.696136.621123.55375.82968.68964.59866.08260.10757.87857.07753.33351.64847.96346.72843.32137.32244.13542.45342.743.78341.47229.01820.07316.03715.44113.735
Deferred Income Tax 0-5.073-1.471-2.754-0.268-0.2730.273-2.359-0.698-0.43200000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital 6.51-10.1711.10867.606-70.659-83.824-24.94421.55411.117-14.223-32.96318.67626.8893.24294.39-22.509-48.02723.531-18.57756.88913.6844.363-19.415-56.6914.4451.4676.328
Accounts Receivables 103.95835.195-80.79172.108198.408-6.583-3.26611.46627.46435.6731.902-2.7248.20300000000000000
Inventory -4.328-28.632-48.725-38.584-23.756-0.1194.8282.2050.7570.0361.3461.3860.971-5.745-0.1172.63.1385.40311.36110.09711.96311.84729.745-2.6496.3221.8-23.214
Accounts Payables 0-11.66132.095-63.164-245.044-76.849-26.7810.242-16.406-49.500000000000000000
Other Working Capital -93.12-5.073-1.471-2.754-0.268-0.273-29.77219.34910.359-14.259-34.30817.28925.9198.98794.507-25.109-51.16518.129-29.93746.7911.71732.517-49.16-54.042-1.877-0.33229.542
Other Non Cash Items 65.97747.52533.89561.3573.53826.26643.42617.27230.37223.91232.1439.2734.6239.56514.26828.33529.608-48.02521.1283.64843.7535.2267.13711.8942.61711.266.282
Operating Cash Flow 192.778247.183242.346332.99852.37850.242110.082120.239106.05274.09780.43586.61596.29971.304162.70654.45421.25551.49169.407136.95234.455121.1616.133-21.76450.29454.45750.203
Investing Activities:
Investments In Property Plant And Equipment -60.498-137.265-231.154-111.382-24.115-48.5-74.886-100.226-68.714-82.485-39.05-39.663-50.854-123.905-71.243-58.945-71.59-53.273-35.946-86.984-44.133-34.534-10.701-377.737-36.774-40.654-66.118
Acquisitions Net 12.55-11.818-42.69720.208-367.8020.0190.064102.7947.060.0020.0320.0150.230.18721.7650.011.436112.49227.61000.129000.8430.4220.937
Purchases Of Investments -55.405-15.75-83.325-517.87-900-2000-29.41-2.731-2-20-5.914-2.555-4.222-32.981-35.91900-10.001-1.9640-5.05-6-1.374
Sales Maturities Of Investments 00.0574.83.26745.49010.25110.0301.21929.7551.8222.9882.7256.9952.61812.75150.85710.10900.0090.523013.480.8070.0590.342
Other Investing Activites 0.3626.28-66.7940.2425.206-48.50.064-100.22627.5890.5431.31.2940.4760.7340.35519.1970.9420.6910.64459.6512.0720.40912.1670.710.6590.6810.082
Investing Cash Flow -102.991-158.496-419.17-605.538-330.221-48.482-64.571-107.628-41.126-80.723-37.374-39.262-49.161-140.259-48.042-39.675-60.68377.785-33.501-27.333-42.052-43.474-0.498-363.547-39.514-45.492-66.131
Financing Activities:
Debt Repayment -45.09113.549116.15-595.326552.87269.78619.179-37.82141.91916.859-24.5410.559-43.85435.139-26.47521.085.44-41.77-5.85-44.82-9.6-28.3919.99328.910.87-910.339
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 0-35.503-39.999000000000000000000000000
Dividends Paid -33.7-17.34-29.503-93.202-62.592-100.475-28.51-20.028-22.406-17.421-19.134-30.251-24.302-22.897-19.749-20.515-38.716-19.618-17.008-25.527-28.615-33.088-35.834-36.195-9.245-4.652-9.446
Other Financing Activities -8.004-70.48826.568903.873000-0.40.4-3.779-3.482-3.762-3.736-4.766-1.197-2.413-2.381-0.4161.722-0.0060.912-0.051-7.90792.953-0.1520.29347.652
Financing Cash Flow -86.795-74.27922.59215.345491.016-30.69-9.331-58.2516.186-4.342-47.157-33.455-71.8927.476-47.421-1.848-35.657-61.803-21.136-70.353-37.303-61.529-23.751385.6571.473-13.35948.545
Other Information:
Effect Of Forex Changes On Cash 0000-0-00.180.2190.2410.2040.006-0.0610.0290.006-0.0390.0020-000-00000-0-0
Net Change In Cash 2.99214.407-154.233-57.195213.173-28.92936.36-45.41981.354-10.763-4.08913.837-24.725-61.47367.20512.933-75.08567.47314.76939.266-44.916.157-8.1160.34612.253-4.39532.617
Cash At End Of Period 135.373132.381117.973272.206329.401116.228145.157108.797154.21672.86283.62687.71573.87898.603160.07692.87179.938155.02387.5572.78133.51478.41462.25670.37270.05157.79862.193