
Hanshang Group Co., Ltd.
SSE:600774.SS
8.59 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -25.056 | 61.206 | 70.722 | 80.481 | 43.67 | 39.111 | 27.002 | 15.33 | 4.457 | 6.531 | 24.178 | 5.333 | 13.139 | 10.533 | 7.32 | 5.308 | 2.352 | 31.85 | 24.403 | 33.715 | -66.758 | 0.099 | -0.607 | 2.96 | 27.195 | 26.288 | 23.858 |
Depreciation & Amortization
| 145.348 | 153.696 | 136.621 | 123.553 | 75.829 | 68.689 | 64.598 | 66.082 | 60.107 | 57.878 | 57.077 | 53.333 | 51.648 | 47.963 | 46.728 | 43.321 | 37.322 | 44.135 | 42.453 | 42.7 | 43.783 | 41.472 | 29.018 | 20.073 | 16.037 | 15.441 | 13.735 |
Deferred Income Tax
| 0 | -5.073 | -1.471 | -2.754 | -0.268 | -0.273 | 0.273 | -2.359 | -0.698 | -0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 6.51 | -10.171 | 1.108 | 67.606 | -70.659 | -83.824 | -24.944 | 21.554 | 11.117 | -14.223 | -32.963 | 18.676 | 26.889 | 3.242 | 94.39 | -22.509 | -48.027 | 23.531 | -18.577 | 56.889 | 13.68 | 44.363 | -19.415 | -56.691 | 4.445 | 1.467 | 6.328 |
Accounts Receivables
| 103.958 | 35.195 | -80.79 | 172.108 | 198.408 | -6.583 | -3.266 | 11.466 | 27.464 | 35.673 | 1.902 | -2.724 | 8.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -4.328 | -28.632 | -48.725 | -38.584 | -23.756 | -0.119 | 4.828 | 2.205 | 0.757 | 0.036 | 1.346 | 1.386 | 0.971 | -5.745 | -0.117 | 2.6 | 3.138 | 5.403 | 11.361 | 10.097 | 11.963 | 11.847 | 29.745 | -2.649 | 6.322 | 1.8 | -23.214 |
Accounts Payables
| 0 | -11.66 | 132.095 | -63.164 | -245.044 | -76.849 | -26.78 | 10.242 | -16.406 | -49.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -93.12 | -5.073 | -1.471 | -2.754 | -0.268 | -0.273 | -29.772 | 19.349 | 10.359 | -14.259 | -34.308 | 17.289 | 25.919 | 8.987 | 94.507 | -25.109 | -51.165 | 18.129 | -29.937 | 46.791 | 1.717 | 32.517 | -49.16 | -54.042 | -1.877 | -0.332 | 29.542 |
Other Non Cash Items
| 65.977 | 47.525 | 33.895 | 61.357 | 3.538 | 26.266 | 43.426 | 17.272 | 30.372 | 23.912 | 32.143 | 9.273 | 4.623 | 9.565 | 14.268 | 28.335 | 29.608 | -48.025 | 21.128 | 3.648 | 43.75 | 35.226 | 7.137 | 11.894 | 2.617 | 11.26 | 6.282 |
Operating Cash Flow
| 192.778 | 247.183 | 242.346 | 332.998 | 52.378 | 50.242 | 110.082 | 120.239 | 106.052 | 74.097 | 80.435 | 86.615 | 96.299 | 71.304 | 162.706 | 54.454 | 21.255 | 51.491 | 69.407 | 136.952 | 34.455 | 121.16 | 16.133 | -21.764 | 50.294 | 54.457 | 50.203 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -60.498 | -137.265 | -231.154 | -111.382 | -24.115 | -48.5 | -74.886 | -100.226 | -68.714 | -82.485 | -39.05 | -39.663 | -50.854 | -123.905 | -71.243 | -58.945 | -71.59 | -53.273 | -35.946 | -86.984 | -44.133 | -34.534 | -10.701 | -377.737 | -36.774 | -40.654 | -66.118 |
Acquisitions Net
| 12.55 | -11.818 | -42.697 | 20.208 | -367.802 | 0.019 | 0.064 | 102.794 | 7.06 | 0.002 | 0.032 | 0.015 | 0.23 | 0.187 | 21.765 | 0.01 | 1.436 | 112.492 | 27.61 | 0 | 0 | 0.129 | 0 | 0 | 0.843 | 0.422 | 0.937 |
Purchases Of Investments
| -55.405 | -15.75 | -83.325 | -517.87 | -9 | 0 | 0 | -20 | 0 | 0 | -29.41 | -2.731 | -2 | -20 | -5.914 | -2.555 | -4.222 | -32.981 | -35.919 | 0 | 0 | -10.001 | -1.964 | 0 | -5.05 | -6 | -1.374 |
Sales Maturities Of Investments
| 0 | 0.057 | 4.8 | 3.267 | 45.49 | 0 | 10.251 | 10.03 | 0 | 1.219 | 29.755 | 1.822 | 2.988 | 2.725 | 6.995 | 2.618 | 12.751 | 50.857 | 10.109 | 0 | 0.009 | 0.523 | 0 | 13.48 | 0.807 | 0.059 | 0.342 |
Other Investing Activites
| 0.362 | 6.28 | -66.794 | 0.24 | 25.206 | -48.5 | 0.064 | -100.226 | 27.589 | 0.543 | 1.3 | 1.294 | 0.476 | 0.734 | 0.355 | 19.197 | 0.942 | 0.691 | 0.644 | 59.651 | 2.072 | 0.409 | 12.167 | 0.71 | 0.659 | 0.681 | 0.082 |
Investing Cash Flow
| -102.991 | -158.496 | -419.17 | -605.538 | -330.221 | -48.482 | -64.571 | -107.628 | -41.126 | -80.723 | -37.374 | -39.262 | -49.161 | -140.259 | -48.042 | -39.675 | -60.683 | 77.785 | -33.501 | -27.333 | -42.052 | -43.474 | -0.498 | -363.547 | -39.514 | -45.492 | -66.131 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -45.091 | 13.549 | 116.15 | -595.326 | 552.872 | 69.786 | 19.179 | -37.821 | 41.919 | 16.859 | -24.541 | 0.559 | -43.854 | 35.139 | -26.475 | 21.08 | 5.44 | -41.77 | -5.85 | -44.82 | -9.6 | -28.39 | 19.99 | 328.9 | 10.87 | -9 | 10.339 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -35.503 | -39.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -33.7 | -17.34 | -29.503 | -93.202 | -62.592 | -100.475 | -28.51 | -20.028 | -22.406 | -17.421 | -19.134 | -30.251 | -24.302 | -22.897 | -19.749 | -20.515 | -38.716 | -19.618 | -17.008 | -25.527 | -28.615 | -33.088 | -35.834 | -36.195 | -9.245 | -4.652 | -9.446 |
Other Financing Activities
| -8.004 | -70.488 | 26.568 | 903.873 | 0 | 0 | 0 | -0.4 | 0.4 | -3.779 | -3.482 | -3.762 | -3.736 | -4.766 | -1.197 | -2.413 | -2.381 | -0.416 | 1.722 | -0.006 | 0.912 | -0.051 | -7.907 | 92.953 | -0.152 | 0.293 | 47.652 |
Financing Cash Flow
| -86.795 | -74.279 | 22.59 | 215.345 | 491.016 | -30.69 | -9.331 | -58.25 | 16.186 | -4.342 | -47.157 | -33.455 | -71.892 | 7.476 | -47.421 | -1.848 | -35.657 | -61.803 | -21.136 | -70.353 | -37.303 | -61.529 | -23.751 | 385.657 | 1.473 | -13.359 | 48.545 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0 | -0 | 0.18 | 0.219 | 0.241 | 0.204 | 0.006 | -0.061 | 0.029 | 0.006 | -0.039 | 0.002 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 |
Net Change In Cash
| 2.992 | 14.407 | -154.233 | -57.195 | 213.173 | -28.929 | 36.36 | -45.419 | 81.354 | -10.763 | -4.089 | 13.837 | -24.725 | -61.473 | 67.205 | 12.933 | -75.085 | 67.473 | 14.769 | 39.266 | -44.9 | 16.157 | -8.116 | 0.346 | 12.253 | -4.395 | 32.617 |
Cash At End Of Period
| 135.373 | 132.381 | 117.973 | 272.206 | 329.401 | 116.228 | 145.157 | 108.797 | 154.216 | 72.862 | 83.626 | 87.715 | 73.878 | 98.603 | 160.076 | 92.871 | 79.938 | 155.023 | 87.55 | 72.781 | 33.514 | 78.414 | 62.256 | 70.372 | 70.051 | 57.798 | 62.193 |