
Wuhan Xianglong Power Industry Co.Ltd
SSE:600769.SS
10.43 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 18.04 | 17.062 | 18.888 | 19.473 | 20.272 | 15.118 | 20.303 | 14.918 | 16.259 | 14.267 | 11.555 | 12.689 | 12.658 | 14.133 | 10.061 | 17.71 | 11.083 | 12.406 | 7.128 | 4.889 | 6.246 | 3.664 | 6.88 | 7.164 | 5.466 | 8.733 | 10.115 | 8.457 | 10.019 | 5.071 | 11.702 | 16.938 | 24.677 | 7.084 | 3.093 | 6.447 | 5.716 | 5.341 | 3.857 | 7.618 | 3.953 | 10.416 | 6.22 | 1.774 | 1.352 | 30.876 | 1.111 | 0 | 0.009 | -0.092 | 1.437 | 125.457 | 145.478 | 243.116 | 204.76 | 281.872 | 261.159 | 266.375 | 215.719 | 230.633 | 217.136 | 221.297 | 166.206 | 159.976 | 132.368 | 119.965 | 199.115 | 277.989 | 239.661 | 254.509 | 258.17 | 253.678 | 223.301 | 225.785 | 227.57 | 222.132 | 204.77 | 210.015 | 213.581 | 225.552 | 223.805 | 223.481 | 97.369 | 165.772 | 172.257 | 137.149 | 137.607 | 127.513 | 111.934 | 115.789 | 111.128 | 108.257 | 90.183 |
Cost of Revenue
| 11.148 | 13.79 | 13.278 | 13.888 | 13.783 | 9.026 | 13.707 | 9.551 | 10.905 | 9.888 | 6.946 | 8.669 | 8.763 | 9.524 | 6.439 | 12.921 | 7.973 | 8.36 | 4.428 | 3.318 | 4.707 | 2.402 | 4.499 | 4.642 | 4.088 | 5.886 | 8.568 | 7.641 | 9.638 | 4.029 | 11.289 | 15.128 | 23.925 | 7.095 | 2.395 | 6.224 | 5.292 | 5.243 | 3.175 | 7.167 | 3.592 | 8.935 | 4.76 | 1.278 | 1.291 | 30.501 | 0.869 | 0 | 0 | -4.753 | 7.856 | 148.606 | 165.593 | 306.179 | 209.846 | 248.77 | 235.635 | 279.091 | 195.197 | 212.664 | 201.193 | 286.205 | 164.658 | 181.096 | 131.269 | 203.062 | 200.014 | 254.381 | 210.034 | 214.834 | 231.979 | 228.858 | 196.567 | 202.121 | 204.239 | 199.376 | 183.899 | 186.719 | 194.696 | 201.529 | 199.261 | 197.297 | 76.314 | 148.444 | 149.479 | 119.164 | 119.567 | 112.356 | 99.294 | 119.926 | 106.791 | 96.285 | 88.295 |
Gross Profit
| 6.892 | 3.273 | 5.61 | 5.585 | 6.489 | 6.092 | 6.595 | 5.367 | 5.354 | 4.379 | 4.609 | 4.02 | 3.895 | 4.609 | 3.622 | 4.79 | 3.11 | 4.046 | 2.7 | 1.571 | 1.539 | 1.262 | 2.381 | 2.523 | 1.379 | 2.847 | 1.547 | 0.816 | 0.381 | 1.041 | 0.414 | 1.81 | 0.752 | -0.01 | 0.698 | 0.223 | 0.424 | 0.098 | 0.683 | 0.451 | 0.36 | 1.481 | 1.461 | 0.496 | 0.061 | 0.375 | 0.242 | 0 | 0.009 | 4.661 | -6.42 | -23.149 | -20.116 | -63.063 | -5.086 | 33.102 | 25.525 | -12.716 | 20.522 | 17.969 | 15.943 | -64.907 | 1.548 | -21.12 | 1.099 | -83.097 | -0.899 | 23.608 | 29.626 | 39.675 | 26.19 | 24.82 | 26.734 | 23.664 | 23.331 | 22.756 | 20.871 | 23.296 | 18.885 | 24.023 | 24.544 | 26.184 | 21.055 | 17.328 | 22.777 | 17.985 | 18.039 | 15.157 | 12.641 | -4.137 | 4.338 | 11.972 | 1.889 |
Gross Profit Ratio
| 0.382 | 0.192 | 0.297 | 0.287 | 0.32 | 0.403 | 0.325 | 0.36 | 0.329 | 0.307 | 0.399 | 0.317 | 0.308 | 0.326 | 0.36 | 0.27 | 0.281 | 0.326 | 0.379 | 0.321 | 0.246 | 0.344 | 0.346 | 0.352 | 0.252 | 0.326 | 0.153 | 0.096 | 0.038 | 0.205 | 0.035 | 0.107 | 0.03 | -0.001 | 0.226 | 0.035 | 0.074 | 0.018 | 0.177 | 0.059 | 0.091 | 0.142 | 0.235 | 0.28 | 0.045 | 0.012 | 0.218 | 0 | 1 | -50.929 | -4.468 | -0.185 | -0.138 | -0.259 | -0.025 | 0.117 | 0.098 | -0.048 | 0.095 | 0.078 | 0.073 | -0.293 | 0.009 | -0.132 | 0.008 | -0.693 | -0.005 | 0.085 | 0.124 | 0.156 | 0.101 | 0.098 | 0.12 | 0.105 | 0.103 | 0.102 | 0.102 | 0.111 | 0.088 | 0.107 | 0.11 | 0.117 | 0.216 | 0.105 | 0.132 | 0.131 | 0.131 | 0.119 | 0.113 | -0.036 | 0.039 | 0.111 | 0.021 |
Reseach & Development Expenses
| 0.007 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.236 | -2.217 | 3.595 | -0.231 | 1.09 | -2.262 | 3.289 | -0.534 | 1.057 | -2.262 | 3.194 | -0.562 | 1.034 | -2.427 | 3.168 | -0.503 | 0.93 | -2.041 | 1.638 | -0.367 | 0.674 | -1.8 | 1.4 | -0.115 | 0.528 | -1.22 | 1.249 | -0.005 | 0.594 | -1.303 | 1.664 | -0.205 | 0.596 | -0.851 | 0.601 | -0.204 | 0.82 | -0.191 | 0.528 | -0.04 | 0.684 | 0.364 | 1.539 | -0.038 | 0.447 | -31.28 | 38.675 | -6.535 | 40.071 | -9.077 | 47.172 | 11.654 | 21.193 | -40.393 | 23.838 | -5.824 | 19.336 | -26.2 | 16.726 | 11.747 | 16.901 | 19.573 | 19.208 | 9.948 | 18.104 | 19.363 | 15.994 | 14.867 | 18.606 | 13.936 | 17.967 | 17.409 | 16.872 | 14.826 | 16.019 | 15.283 | 14.879 | 15.946 | 13.028 | 15.741 | 15.303 | 17.894 | 15.385 | 12.3 | 14.557 | 12.905 | 12.597 | 8.211 | 6.806 | 37.543 | 16.544 | 17.62 | 9.706 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 1.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.097 | -0.231 | 0.597 | 1.759 | 2.082 | 2.005 | 2.546 | 1.81 | 2.02 | 2.133 | 2.587 | 2.38 | 3.034 | 2.877 | 2.911 | 2.571 | 1.92 | 2.64 | 2.109 | 3.058 | 3.027 | 2.563 | 3.084 | 2.455 | 2.471 | 3.095 | 2.866 | 2.497 | 2.686 | 3.436 | 2.866 | 3.453 | 3.458 | 3.007 | 2.252 | 0.628 | 3.292 | 1.514 | 2.857 | 3.032 | 2.359 | 4.408 | 2.842 | 3.455 | 1.93 |
SG&A
| 1.236 | -2.217 | 3.595 | 1.199 | 1.09 | -2.262 | 3.289 | -0.534 | 1.057 | -2.262 | 3.194 | -0.562 | 1.034 | -2.427 | 3.168 | -0.503 | 0.93 | -2.041 | 1.638 | -0.367 | 0.674 | -1.8 | 1.4 | -0.115 | 0.528 | -1.22 | 1.249 | -0.005 | 0.594 | -1.303 | 1.664 | -0.205 | 0.596 | -0.851 | 0.601 | -0.204 | 0.82 | -0.191 | 0.528 | -0.04 | 0.684 | 0.364 | 1.539 | -0.038 | 0.447 | -31.28 | 38.675 | -6.455 | 40.168 | -9.308 | 47.769 | 13.413 | 23.274 | -38.388 | 26.383 | -4.013 | 21.356 | -24.068 | 19.314 | 14.127 | 19.935 | 22.45 | 22.119 | 12.519 | 20.023 | 22.002 | 18.102 | 17.926 | 21.632 | 16.499 | 21.051 | 19.864 | 19.343 | 17.921 | 18.885 | 17.78 | 17.565 | 19.383 | 15.893 | 19.193 | 18.761 | 20.901 | 17.637 | 12.928 | 17.849 | 14.419 | 15.454 | 11.243 | 9.166 | 41.951 | 19.386 | 21.075 | 11.636 |
Other Expenses
| -0.456 | 3.717 | -2.973 | -0.282 | 0 | -0.016 | -0.444 | -0.358 | -0.209 | 4.416 | -1.345 | -1.407 | 0.03 | 0.09 | 0.391 | 1.337 | 0.407 | -0.562 | -0.553 | 0.004 | 0.523 | 0.185 | 0.454 | 0.001 | 0.001 | -0.007 | 1.474 | 0.706 | -0 | -0.88 | 0.137 | 0.978 | 0.982 | 0.708 | -0.01 | -0.11 | 1.125 | 0.792 | 1.534 | -0.174 | 0.191 | 0.107 | -0 | 0.357 | 0 | 879.314 | 2.517 | 29.96 | 0.043 | 0.789 | 0.671 | 3.379 | 0.406 | 8.043 | 1.811 | 0.61 | 0.088 | 47.892 | 2.993 | 10.623 | 0.101 | -4.047 | -0.721 | -0.317 | 0.056 | 11.055 | 11.726 | 0.641 | -0.72 | 10.305 | -0.493 | -0.192 | -0.886 | 0.33 | -0.152 | 2.446 | -0.034 | 3.775 | -0.607 | 1.829 | -0.333 | 1.584 | 0.591 | 0.989 | 0.096 | 5.543 | -0.572 | -0.789 | -0.916 | -2.628 | -4.159 | 2.239 | -0.124 |
Operating Expenses
| 0.787 | 1.881 | 0.622 | 1.481 | 1.123 | 3.756 | 1.484 | 1.345 | 0.849 | 2.154 | 1.848 | -1.968 | 1.064 | 1.94 | 1.923 | 0.834 | 0.737 | 1.359 | 1.669 | 0.594 | 0.706 | 0.883 | 1.442 | 0.835 | 0.571 | 1.245 | 1.268 | 0.701 | 0.655 | 0.427 | 1.686 | 0.509 | 0.633 | 1.62 | 0.605 | 0.709 | 0.963 | 2.579 | 0.604 | 0.898 | 0.765 | 3.398 | 1.688 | 0.319 | 0.447 | 208.632 | 38.675 | 23.504 | 40.168 | 34.709 | 47.771 | 53.517 | 23.299 | 24.983 | 26.414 | 24.428 | 21.422 | 22.951 | 19.748 | 14.857 | 20.371 | 22.756 | 22.359 | 12.825 | 20.314 | 22.301 | 18.623 | 19.688 | 22.482 | 19.299 | 22.022 | 20.876 | 20.327 | 19.704 | 19.795 | 18.855 | 18.637 | 21.352 | 16.981 | 20.429 | 19.774 | 22.575 | 18.495 | 13.623 | 18.919 | 15.585 | 16.269 | 12.421 | 9.514 | 43.117 | 20.002 | 21.727 | 12.306 |
Operating Income
| 6.105 | 1.392 | 4.987 | 4.104 | 5.537 | 2.728 | 5 | 4.507 | 4.63 | 4.06 | 3.32 | 7.267 | 3.207 | 1.913 | 1.255 | 3.017 | 2.415 | 3.739 | 1.698 | 1.614 | 0.107 | 1.06 | 0.942 | 0.985 | 0.877 | 1.797 | 0.436 | 0.57 | 1.076 | 1.592 | 2.35 | 0.715 | 0.07 | -1.048 | -0.506 | 1.229 | 0.444 | -0.906 | -1.413 | 4.963 | 1.501 | 0.535 | 0.215 | -0.014 | 0.451 | -211.286 | -60.079 | -42.965 | -51.811 | -447.712 | -54.584 | -159.379 | -57.88 | -178.28 | -42.914 | -0.204 | 0.445 | -43.071 | 13.094 | -5.27 | -9.717 | -115.219 | -25.638 | -25.589 | -23.773 | -139.311 | -23.572 | 0.709 | 3.146 | 4.108 | 2.048 | 1.216 | 4.403 | 5.138 | 2.49 | 2.895 | 1.549 | 0.708 | 1.538 | 2.81 | 3.86 | 1.728 | 2.295 | 2.91 | 3.511 | 1.236 | 1.034 | 1.665 | 2.192 | -47.974 | -17.936 | -11.222 | -11.494 |
Operating Income Ratio
| 0.338 | 0.082 | 0.264 | 0.211 | 0.273 | 0.18 | 0.246 | 0.302 | 0.285 | 0.285 | 0.287 | 0.573 | 0.253 | 0.135 | 0.125 | 0.17 | 0.218 | 0.301 | 0.238 | 0.33 | 0.017 | 0.289 | 0.137 | 0.137 | 0.16 | 0.206 | 0.043 | 0.067 | 0.107 | 0.314 | 0.201 | 0.042 | 0.003 | -0.148 | -0.164 | 0.191 | 0.078 | -0.17 | -0.366 | 0.651 | 0.38 | 0.051 | 0.035 | -0.008 | 0.334 | -6.843 | -54.063 | 0 | -5,756.767 | 4,891.627 | -37.992 | -1.27 | -0.398 | -0.733 | -0.21 | -0.001 | 0.002 | -0.162 | 0.061 | -0.023 | -0.045 | -0.521 | -0.154 | -0.16 | -0.18 | -1.161 | -0.118 | 0.003 | 0.013 | 0.016 | 0.008 | 0.005 | 0.02 | 0.023 | 0.011 | 0.013 | 0.008 | 0.003 | 0.007 | 0.012 | 0.017 | 0.008 | 0.024 | 0.018 | 0.02 | 0.009 | 0.008 | 0.013 | 0.02 | -0.414 | -0.161 | -0.104 | -0.127 |
Total Other Income Expenses Net
| -0.021 | 1.018 | 0.07 | 0.942 | 0 | 0 | 0 | 0 | 0 | -0 | 0.448 | 0 | 0 | 0 | 0.415 | 0 | 0 | -0.586 | 0 | 0.029 | 0.523 | -0.085 | 0.454 | 0.001 | 0.001 | -0.007 | 1.474 | 0 | -0 | 0.037 | 0 | 0.974 | 0.064 | 0.694 | -0.01 | -0.11 | 1.125 | 0.792 | 1.534 | -0.174 | 0.191 | 0.107 | -0 | 0.11 | 0 | 879.314 | 2.517 | -8.683 | -11.61 | -382.219 | 0.671 | 2.491 | 0.406 | 5.065 | 1.73 | 0.61 | 0.088 | 46.562 | 2.996 | -0.705 | 0.101 | -4.047 | -0.721 | -0.317 | 0.056 | 0.076 | 5.655 | 0.641 | -0.72 | 1.809 | -0.493 | -0.192 | -0.886 | 0.455 | -0.463 | -0.435 | -0.464 | -0.166 | -0.919 | -0.718 | -0.624 | -1.4 | -0.197 | -1.82 | -0.706 | 0.467 | -0.775 | -1.006 | -1.261 | -9.056 | -0.569 | -1 | -0.633 |
Income Before Tax
| 6.084 | 2.41 | 5.057 | 5.046 | 5.537 | 2.728 | 5 | 4.507 | 4.63 | 4.059 | 2.562 | 4.961 | 3.207 | 1.913 | 1.67 | 3.017 | 2.415 | 3.153 | 1.698 | 1.643 | 0.63 | 0.975 | 1.396 | 0.986 | 0.878 | 1.79 | 1.909 | 0.57 | 1.075 | 0.855 | 2.211 | 1.69 | 1.052 | -0.354 | -0.516 | 1.119 | 1.569 | -0.113 | 0.121 | 4.788 | 1.692 | 0.641 | 0.215 | 0.096 | 0.451 | 668.028 | -57.562 | -42.965 | -51.768 | -447.92 | -53.913 | -156.888 | -57.473 | -173.215 | -41.184 | 0.406 | 0.533 | 3.49 | 16.091 | -5.975 | -9.615 | -119.266 | -26.36 | -25.906 | -23.716 | -139.235 | -17.917 | 1.35 | 2.427 | 5.918 | 1.555 | 1.024 | 3.517 | 5.592 | 2.027 | 2.461 | 1.084 | 0.543 | 0.619 | 2.092 | 3.236 | 0.328 | 2.099 | 1.091 | 2.805 | 1.703 | 0.259 | 0.659 | 0.931 | -57.03 | -18.505 | -12.222 | -12.127 |
Income Before Tax Ratio
| 0.337 | 0.141 | 0.268 | 0.259 | 0.273 | 0.18 | 0.246 | 0.302 | 0.285 | 0.285 | 0.222 | 0.391 | 0.253 | 0.135 | 0.166 | 0.17 | 0.218 | 0.254 | 0.238 | 0.336 | 0.101 | 0.266 | 0.203 | 0.138 | 0.161 | 0.205 | 0.189 | 0.067 | 0.107 | 0.169 | 0.189 | 0.1 | 0.043 | -0.05 | -0.167 | 0.174 | 0.274 | -0.021 | 0.031 | 0.629 | 0.428 | 0.062 | 0.035 | 0.054 | 0.334 | 21.636 | -51.798 | 0 | -5,752.04 | 4,893.899 | -37.525 | -1.251 | -0.395 | -0.712 | -0.201 | 0.001 | 0.002 | 0.013 | 0.075 | -0.026 | -0.044 | -0.539 | -0.159 | -0.162 | -0.179 | -1.161 | -0.09 | 0.005 | 0.01 | 0.023 | 0.006 | 0.004 | 0.016 | 0.025 | 0.009 | 0.011 | 0.005 | 0.003 | 0.003 | 0.009 | 0.014 | 0.001 | 0.022 | 0.007 | 0.016 | 0.012 | 0.002 | 0.005 | 0.008 | -0.493 | -0.167 | -0.113 | -0.134 |
Income Tax Expense
| 1.546 | 1.139 | 1.323 | 1.236 | 1.539 | 0.803 | 1.433 | 1.293 | 1.176 | 0.923 | 0.901 | 1.612 | 0.688 | 0.688 | 0.698 | -0.232 | 0.042 | 2.888 | 0.667 | 0.637 | -0.726 | 1.147 | 0.003 | 0 | 0.003 | 0.216 | 0.152 | 0.455 | 0.034 | 0.184 | 0.254 | -0.477 | -0.048 | 0.608 | -0.599 | 1.716 | 0.982 | 1.716 | -1.495 | 5.434 | 1.919 | 2.548 | 0.45 | -0.194 | 0.837 | -3.029 | -21.646 | -19.461 | -11.652 | -417.665 | -0.393 | -82.713 | -14.464 | 9.605 | -11.414 | -8.852 | -3.658 | -0.22 | 12.32 | -8.109 | -5.289 | -0.75 | -4.828 | 11.722 | -4.558 | -5.549 | -4.05 | 0.726 | 0.607 | 2.465 | -2.12 | -1.202 | -0 | 2.856 | -0.311 | -0.363 | -0.43 | -1.029 | -0.312 | -1.071 | -0.29 | -1.775 | -0.787 | -1.743 | -0.801 | -1.641 | -0.203 | -1.945 | -0.345 | -1.088 | -1.827 | -1.56 | -1.585 |
Net Income
| 4.537 | 1.271 | 3.734 | 3.809 | 3.999 | 1.925 | 3.566 | 3.214 | 3.453 | 3.137 | 1.661 | 3.349 | 2.519 | 1.225 | 0.971 | 2.311 | 2.415 | 1.317 | 1.698 | 1.643 | 0.63 | -0.172 | 1.396 | 0.986 | 0.874 | 1.574 | 1.914 | 0.57 | 1.035 | 0.579 | 1.906 | 1.581 | 1.051 | -0.379 | -0.516 | 1.118 | 1.569 | -0.255 | 0.123 | 4.764 | 1.679 | 0.545 | 0.207 | 0.099 | 0.451 | 668.028 | -57.562 | -42.965 | -51.768 | -447.92 | -53.913 | -156.888 | -57.473 | -182.82 | -41.184 | 0.381 | 0.533 | 3.711 | 16.091 | -6.248 | -9.615 | -118.517 | -26.36 | -29.272 | -23.716 | -133.686 | -17.917 | 0.625 | 1.82 | 3.452 | 1.555 | 1.024 | 3.517 | 5.592 | 2.027 | 2.461 | 1.084 | 0.543 | 0.619 | 2.092 | 3.236 | 0.328 | 2.099 | 1.091 | 2.805 | 1.703 | 0.259 | 0.659 | 0.931 | -57.03 | -18.505 | -12.222 | -12.127 |
Net Income Ratio
| 0.252 | 0.074 | 0.198 | 0.196 | 0.197 | 0.127 | 0.176 | 0.215 | 0.212 | 0.22 | 0.144 | 0.264 | 0.199 | 0.087 | 0.097 | 0.13 | 0.218 | 0.106 | 0.238 | 0.336 | 0.101 | -0.047 | 0.203 | 0.138 | 0.16 | 0.18 | 0.189 | 0.067 | 0.103 | 0.114 | 0.163 | 0.093 | 0.043 | -0.054 | -0.167 | 0.173 | 0.275 | -0.048 | 0.032 | 0.625 | 0.425 | 0.052 | 0.033 | 0.056 | 0.334 | 21.636 | -51.798 | 0 | -5,752.04 | 4,893.899 | -37.525 | -1.251 | -0.395 | -0.752 | -0.201 | 0.001 | 0.002 | 0.014 | 0.075 | -0.027 | -0.044 | -0.536 | -0.159 | -0.183 | -0.179 | -1.114 | -0.09 | 0.002 | 0.008 | 0.014 | 0.006 | 0.004 | 0.016 | 0.025 | 0.009 | 0.011 | 0.005 | 0.003 | 0.003 | 0.009 | 0.014 | 0.001 | 0.022 | 0.007 | 0.016 | 0.012 | 0.002 | 0.005 | 0.008 | -0.493 | -0.167 | -0.113 | -0.134 |
EPS
| 0.012 | 0.003 | 0.01 | 0.01 | 0.011 | 0.005 | 0.01 | 0.009 | 0.009 | 0.008 | 0.005 | 0.009 | 0.007 | 0.003 | 0.003 | 0.006 | 0.006 | 0.004 | 0.005 | 0.005 | 0.002 | -0.001 | 0.004 | 0.002 | 0.002 | 0.004 | 0.005 | 0.002 | 0.003 | 0.002 | 0.005 | 0.004 | 0.003 | -0.001 | -0.001 | 0.003 | 0.004 | -0.001 | 0 | 0.013 | 0.005 | 0.001 | 0.001 | 0 | 0.001 | 1.78 | -0.15 | -0.11 | -0.14 | -1.19 | -0.14 | -0.42 | -0.15 | -0.49 | -0.11 | 0.001 | 0.001 | 0.01 | 0.043 | -0.017 | -0.026 | -0.32 | -0.07 | -0.078 | -0.063 | -0.36 | -0.048 | 0.002 | 0.005 | 0.009 | 0.004 | 0.003 | 0.01 | 0.015 | 0.006 | 0.007 | 0.003 | 0.002 | 0.001 | 0.006 | 0.006 | 0.001 | 0.004 | 0.003 | 0.005 | 0.005 | 0.001 | 0.002 | 0.002 | -0.16 | -0.053 | -0.035 | -0.035 |
EPS Diluted
| 0.012 | 0.003 | 0.01 | 0.01 | 0.011 | 0.005 | 0.01 | 0.009 | 0.009 | 0.008 | 0.004 | 0.009 | 0.007 | 0.003 | 0.003 | 0.006 | 0.006 | 0.004 | 0.005 | 0.005 | 0.002 | -0.001 | 0.004 | 0.002 | 0.002 | 0.004 | 0.005 | 0.002 | 0.003 | 0.002 | 0.005 | 0.004 | 0.003 | -0.001 | -0.001 | 0.003 | 0.004 | -0.001 | 0 | 0.013 | 0.005 | 0.001 | 0.001 | 0 | 0.001 | 1.78 | -0.15 | -0.11 | -0.14 | -1.19 | -0.14 | -0.42 | -0.15 | -0.49 | -0.11 | 0.001 | 0.001 | 0.01 | 0.043 | -0.017 | -0.026 | -0.32 | -0.07 | -0.078 | -0.063 | -0.36 | -0.048 | 0.002 | 0.005 | 0.009 | 0.004 | 0.003 | 0.01 | 0.015 | 0.006 | 0.007 | 0.003 | 0.002 | 0.001 | 0.006 | 0.006 | 0.001 | 0.004 | 0.003 | 0.005 | 0.005 | 0.001 | 0.002 | 0.002 | -0.16 | -0.053 | -0.035 | -0.035 |
EBITDA
| 5.551 | 3.86 | 4.015 | 6.341 | 6.347 | 4.214 | 6.221 | 5.482 | 5.605 | 5.029 | 3.532 | 5.988 | 4.174 | 2.903 | 2.661 | 3.956 | 3.351 | 4.283 | 2.829 | 2.523 | 0.833 | 1.494 | 1.144 | 1.688 | 1.181 | 1.602 | 0.279 | 0.114 | -0.274 | 0.615 | -0.996 | 1.756 | 1.028 | 1.66 | 1.143 | -0.486 | -1.033 | 5.616 | 0.079 | 1.517 | -0.405 | 0.465 | 0.186 | 0.933 | -0.386 | 648.236 | -23.867 | -26.104 | -23.292 | -94.071 | -54.191 | -143.853 | -43.415 | -77.615 | -31.419 | 9.079 | 4.103 | 25.886 | -16.414 | -0.186 | -4.427 | -75.466 | -20.089 | -33.945 | -19.215 | -103.603 | -13.45 | 3.92 | 7.145 | 21.044 | 4.168 | 17.52 | 21.17 | 19.408 | 20.468 | 15.708 | 15.05 | 13.443 | 14.987 | 15.941 | 18.025 | 16.543 | 13.616 | 16.007 | 17.388 | 13.854 | 15.049 | 14.653 | 15.764 | -57.931 | -14.64 | -10.78 | -10.418 |
EBITDA Ratio
| 0.308 | 0.226 | 0.213 | 0.326 | 0.313 | 0.279 | 0.306 | 0.367 | 0.345 | 0.352 | 0.306 | 0.472 | 0.33 | 0.205 | 0.264 | 0.223 | 0.302 | 0.345 | 0.397 | 0.516 | 0.133 | 0.408 | 0.166 | 0.236 | 0.216 | 0.183 | 0.028 | 0.014 | -0.027 | 0.121 | -0.085 | 0.104 | 0.042 | 0.234 | 0.369 | -0.075 | -0.181 | 1.052 | 0.021 | 0.199 | -0.102 | 0.045 | 0.03 | 0.526 | -0.285 | 20.995 | -21.477 | 0 | -2,588.024 | 1,027.807 | -37.719 | -1.147 | -0.298 | -0.319 | -0.153 | 0.032 | 0.016 | 0.097 | -0.076 | -0.001 | -0.02 | -0.341 | -0.121 | -0.212 | -0.145 | -0.864 | -0.068 | 0.014 | 0.03 | 0.083 | 0.016 | 0.069 | 0.095 | 0.086 | 0.09 | 0.071 | 0.073 | 0.064 | 0.07 | 0.071 | 0.081 | 0.074 | 0.14 | 0.097 | 0.101 | 0.101 | 0.109 | 0.115 | 0.141 | -0.5 | -0.132 | -0.1 | -0.116 |