
Wuhan Xianglong Power Industry Co.Ltd
SSE:600769.SS
10.43 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 12.813 | 12.159 | 10.666 | 6.921 | 5.288 | 3.084 | 5.094 | 5.274 | 1.796 | 6.342 | 1.319 | 515.733 | -716.195 | -223.089 | 3.938 | -197.864 | -149.158 | 9.549 | 11.164 | 6.489 | 6.323 | 3.553 | -99.884 | -49.226 | 21.329 | 56.304 | 90.091 |
Depreciation & Amortization
| 4.723 | 4.527 | 3.533 | 3.517 | 3.553 | 1.644 | 0.82 | 0.343 | 0.334 | 0.338 | 0.309 | 22.185 | 67.466 | 67.631 | 61.106 | 67.44 | 64.979 | 61.77 | 54.255 | 52.122 | 54.067 | 52.449 | 55.993 | 46.355 | 28.444 | 29.208 | 16.935 |
Deferred Income Tax
| 0 | 0 | -0.117 | -0.147 | 1.829 | 1.149 | -0.016 | -0.004 | 0.008 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 43.901 | 30.4 | 27.782 | 17.858 | 11.14 | -6.547 | 0.521 | -3.892 | 0.954 | -10.242 | -0.447 | -238.749 | -20.597 | 3.635 | -21.321 | 92.428 | 26.758 | -20.278 | -14.825 | 31.052 | -1.559 | -25.381 | 43.198 | -10.042 | 24.922 | -160.636 | -130.192 |
Accounts Receivables
| -4.304 | -5.776 | -6.952 | -5.185 | -2.283 | -5.668 | -12.538 | 6.038 | 2.651 | -14.523 | 4.293 | 12.387 | 53.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.165 | 0.012 | -0.154 | 0.058 | -0.208 | 2.227 | -4.795 | -1.533 | 2.208 | -2.506 | -0.473 | -30.288 | -7.663 | 3.287 | -27.581 | 17.182 | 25.866 | -15.276 | 12.986 | 12.939 | -38.863 | 2.779 | 8.829 | 0.292 | 32.381 | -29.574 | -28.212 |
Accounts Payables
| 0 | 36.413 | 35.006 | 23.132 | 11.803 | -4.255 | 17.87 | -8.393 | -3.913 | 6.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 48.37 | -0.25 | -0.117 | -0.147 | 1.829 | 1.149 | 5.317 | -2.359 | -1.254 | -7.736 | 0.025 | -208.462 | -12.933 | 0.348 | 6.259 | 75.246 | 0.892 | -5.002 | -27.812 | 18.113 | 37.304 | -28.16 | 34.369 | -10.334 | -7.459 | -131.061 | -101.981 |
Other Non Cash Items
| -1.971 | 0.162 | -0.023 | 2.554 | -0.786 | 0.019 | -2.045 | -3.883 | -3.64 | -8.015 | -3.621 | -754.437 | 523.841 | 111.178 | 6.658 | 19.628 | 41.781 | 23.11 | 2.921 | 4.858 | 4.01 | 2.952 | 18.48 | 18.04 | -97.358 | 8.786 | -6.064 |
Operating Cash Flow
| 59.466 | 47.248 | 41.959 | 30.851 | 19.196 | -1.8 | 4.39 | -2.157 | -0.555 | -11.578 | -2.44 | -455.268 | -145.485 | -40.645 | 50.381 | -18.368 | -15.641 | 74.151 | 53.515 | 94.521 | 62.84 | 33.572 | 17.788 | 5.127 | -22.663 | -66.338 | -29.231 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -13.67 | -13.297 | -14.548 | -3.69 | -4.867 | -1.931 | -9.906 | -38.621 | -2.859 | -0.085 | -0.268 | 0 | -32.611 | -71.865 | -133.881 | -22.251 | -66.038 | -74.374 | -98.108 | -80.161 | -37.35 | -13.592 | -7.914 | -4.31 | -15.423 | -34.164 | -54.529 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 4.867 | 1.931 | 12.138 | 38.621 | 3.952 | 1.089 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.108 | 0 | 0 | 0 | 0 | 0 | 15.662 | 34.166 | 0 |
Purchases Of Investments
| -54.51 | -69.13 | -56.722 | -33.12 | -19.534 | -11.489 | -12.66 | -16.446 | -35.903 | -37.408 | -256.32 | -90.6 | 0 | 0 | 0 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | -0.24 | -49.999 | 0 |
Sales Maturities Of Investments
| 32.78 | 69.423 | 30.487 | 34.615 | 4.986 | 10.847 | 24.549 | 57.677 | 28.881 | 79.039 | 178.148 | 90.85 | 0 | 0 | 0 | 0 | 0 | 0 | 20.934 | 0 | 0 | 0 | 0 | 0.24 | 52.133 | 26.951 | 0 |
Other Investing Activites
| 0.024 | 0 | -0 | -0 | -4.867 | -1.931 | -9.906 | -38.621 | -2.859 | -0.085 | 0.052 | 1,228.876 | 0.284 | 11.282 | 1.906 | 0.6 | 14.946 | 1.472 | -98.108 | 0.725 | 0.789 | -13.592 | 0.587 | 0.16 | -15.423 | -34.164 | -54.529 |
Investing Cash Flow
| -35.376 | -13.004 | -40.783 | -2.194 | -19.415 | -2.573 | 4.214 | 2.61 | -8.789 | 42.551 | -78.148 | 1,229.126 | -32.327 | -60.583 | -131.976 | -21.651 | -51.092 | -72.902 | -96.174 | -79.436 | -36.561 | -13.592 | -7.327 | -3.911 | 36.71 | -57.21 | -54.529 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -453.906 | -33.697 | 43.6 | 98.353 | 43 | 131.93 | 23.8 | 78.6 | -21.58 | -1.55 | -10.8 | -5.3 | -36 | 18.723 | 30 | 38 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -1.19 | 0 | 0 | 0 | 0 | -48.826 | -23.006 | -34.828 | -21.445 | -18.641 | -19.285 | -9.114 | -5.199 | -4.574 | -4.469 | -5.015 | -4.585 | -5.462 | -7.471 | -7.527 | -3.304 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | -1.256 | 0 | 0 | -10.304 | 0.481 | -154.482 | 213.633 | 9.56 | 30 | -1.08 | -1.236 | -0.204 | -1.784 | -0.466 | 0 | 0 | 0 | 0 | -0 | -0 | 121.38 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | -1.256 | 0 | 0 | -10.304 | 0.481 | -706.041 | 156.931 | 18.332 | 106.908 | 23.279 | 111.409 | 14.482 | 71.618 | -26.62 | -6.019 | -15.815 | -9.885 | -41.462 | 11.252 | 22.473 | 156.076 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.477 | -0.124 | -0.018 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| 24.09 | 34.245 | 1.176 | 28.657 | -0.219 | -4.373 | 7.348 | 0.453 | -9.344 | 20.668 | -80.107 | 67.817 | -20.403 | -83.02 | 25.295 | -16.74 | 44.677 | 15.731 | 28.959 | -11.535 | 20.259 | 4.165 | 0.576 | -40.246 | 25.299 | -101.075 | 72.316 |
Cash At End Of Period
| 107.907 | 83.817 | 49.572 | 48.396 | 19.74 | 19.959 | 24.332 | 16.983 | 16.531 | 25.875 | 5.207 | 85.314 | 17.497 | 37.901 | 120.921 | 95.626 | 112.366 | 67.689 | 51.958 | 22.999 | 34.534 | 14.274 | 10.109 | 9.534 | 49.779 | 24.48 | 125.555 |