AVIC Heavy Machinery Co., Ltd.

SSE:600765.SS

15.32 (CNY) • At close April 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 763.6841,328.5871,330.449966.677426.215320.379228.841101.738225.414-539.424128.227137.834245.241140.305252.71263.995166.491112.42612.6168.89711.0195.1781.5091.1460.409-7.4586.044
Depreciation & Amortization 567.487403.128298.547303.955288.977282.846268.251347.115335.827300.546289.461244.784206.256197.276155.611115.927101.90555.95915.54113.149.546.6345.8525.7578.3468.5276.267
Deferred Income Tax 00-29.362-51.0677.225-15.557-17.689-15.847-7.8122.13200000000000000000
Stock Based Compensation 00.3153.2665.5282.7640000000000000000000000
Change In Working Capital -1,413.508-1,426.925-1,259.22-68.592-370.464-151.047-412.95819.19-778.245-129.313-673.802-469.047-608.2-1,052.865-534.009-547.249-282.322-112.97-9.52-2.308-0.08610.224.6823.896-3.586-4.06-0.126
Accounts Receivables -1,576.343-3,494.122-3,353.084-568.967-341.869-61.058408.61203.751-951.729-317.3-775.021-219.863-201.42200000000000000
Inventory -897.185-485.713-130.886-187.62-596.624-317.894-81.0232.651-141.111152.793-279.856-425.454-209.83-423.698-174.836-174.12-147.771-98.932-7.676-4.957-3.6171.265-7.3595.496-2.68-2.444-2.045
Accounts Payables 02,571.2652,254.112739.063560.805243.462-722.859-201.365322.40413.06200000000000000000
Other Working Capital 1,060.02-18.354-29.362-51.0677.225-15.557-331.938-13.461-637.134-282.106-393.946-43.593-398.37-629.167-359.173-373.129-134.551-14.037-1.8442.653.5318.95512.041-1.601-0.907-1.6171.919
Other Non Cash Items 3.643288.516430.703361.092303.719331.264300.707441.826392.0071,008.131400.405294.52230.921316.659158.1421.207-2.72443.91.6750.767-1.1183.6322.3713.062.177-4.138-3.281
Operating Cash Flow -78.695593.621774.3821,517.594658.436783.441384.841909.869175.002639.94144.291208.093-125.782-398.62632.452-146.12-16.65199.31620.31220.49619.35425.66514.41413.8587.345-7.1298.903
Investing Activities:
Investments In Property Plant And Equipment -1,015.459-1,104.759-877.796-619.688-453.634-262.108-366.226-533.695-721.59-654.236-739.05-1,042.616-812.982-557.9-435.015-319.676-180.497-86.758-8.154-15.234-11.583-22.943-7.405-2.193-3.112-7.275-17.947
Acquisitions Net 4.977-1,054.3910.86917.26654.52812.442222.952298.643.8210.88900.79107.36218.3561.257-394.531.430.597000.53807.4050000
Purchases Of Investments 0-11.488-511.382455.261262.496-9.998-1004.06900-21.241-22.72-10.666-0.4-180.798-311.272-0.00100-1.270-10000
Sales Maturities Of Investments 2.811.8351.233226.936181.3281.0933.173.0929.6656.6234.67516.902395.0632.84432.4412.60115.1134.5730.040.030.0400.2060.0402.140
Other Investing Activites 0.90452.351-40.85692.694-453.634-262.1083.452-98.914-7.006-230.8971.1852.362.916-9.873-14.299-7.4920.475-5.450.0030.0383.8240.08-7.4050.020.006-3.11433.218
Investing Cash Flow -1,006.768-2,116.457-917.551-281.409-216.152-248.184-146.65-430.88-691.041-878.511-733.19-1,043.805-330.364-527.24-416.015-899.896-474.782-57.039-8.111-15.166-8.449-22.862-8.199-2.133-3.106-8.24915.271
Financing Activities:
Debt Repayment -57.531865.96-209.556-328.09292.157-68.58-481.90617.035365.343483.481533.135670.586319.994358.203680.183522.909550.1546.44138.4314.614-14.821-5.4861.9742.342-70-1.358
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid -455.622-242.888-178.779-46.514-42.012-33.454-161.521-210.888-257.926-310.25-264.858-282.49-215.701-142.632-74.69-106.695-62.452-38.446-2.466-3.789-2.083-2.669-2.656-2.627-2.757-3.728-19.141
Other Financing Activities 1,463.421338.442225.0232,322.968-94.4041,282.5476.971136.21539.003478.102206.13-69.625276.622250.746203.3021,560.527110.37264.83623.873-04.9060.3630.4030.3160.9490.63720.439
Financing Cash Flow 950.268961.515-264.9251,842.948-44.2581,054.57-566.456-57.637146.42651.332474.407351.682369.046577.829857.5512,052.315598.0772.83-9.46610.825-16.577-7.792-0.2780.031-8.808-3.091-0.059
Other Information:
Effect Of Forex Changes On Cash 3.1942.9912.118-4.376-8.0381.3771.922-2.3071.5280.6980.162-0.912-0.0040.145-1.343-0.001-0.0030-000-0000-0-0
Net Change In Cash -132-558.332-395.9773,074.757389.9881,591.205-326.343419.045-368.091413.459-114.33-484.943-87.104-347.892472.6451,006.298106.635115.1072.73616.155-5.672-4.995.93611.756-4.57-18.46924.115
Cash At End Of Period 5,423.3085,146.2685,704.5996,100.5763,025.8192,635.8311,044.6261,370.97951.9241,320.016906.5561,020.8861,505.8281,592.9321,940.8241,468.179450.203321.35749.64546.9130.75536.42741.41735.48123.72528.29546.804