
AVIC Heavy Machinery Co., Ltd.
SSE:600765.SS
15.32 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5,464.587 | 5,191.717 | 5,734.802 | 6,130.36 | 3,052.436 | 2,673.869 | 1,066.975 | 1,394.513 | 983.681 | 1,411.132 | 1,068.358 | 1,286.381 | 1,756.095 | 1,726.427 | 1,951.514 | 1,476.179 | 450.203 | 339.357 | 49.645 | 46.91 | 30.755 | 36.427 | 41.417 | 35.481 | 23.725 | 28.295 | 46.764 | 22.649 | 32.992 | 16.648 | 11.672 | 4.279 |
Short Term Investments
| 718.091 | -10.325 | -18.794 | -23.826 | -10.953 | -11.228 | -8.613 | -3.8 | -6.342 | -3.498 | -5.826 | -10.288 | -7.816 | -10.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,464.587 | 5,191.717 | 5,734.802 | 6,130.36 | 3,052.436 | 2,673.869 | 1,066.975 | 1,394.513 | 983.681 | 1,411.132 | 1,068.358 | 1,286.381 | 1,756.095 | 1,726.427 | 1,951.514 | 1,476.179 | 450.203 | 339.357 | 49.645 | 46.91 | 30.755 | 36.427 | 41.417 | 35.481 | 23.725 | 28.295 | 46.804 | 22.689 | 32.992 | 16.648 | 11.672 | 4.279 |
Net Receivables
| 0 | 8,751.352 | 6,874.931 | 5,579.044 | 4,950.525 | 4,647.099 | 4,665.647 | 4,067.544 | 4,392.309 | 3,512.575 | 3,896.399 | 3,148.556 | 2,999.799 | 3,122.028 | 2,041.091 | 1,206.82 | 725.535 | 321.649 | 35.459 | 27.598 | 18.619 | 0.239 | 0 | 0 | 2.941 | 29.78 | 8.764 | 1.098 | 1.535 | 1.929 | 0 | 21.781 |
Inventory
| 4,977.216 | 3,721.047 | 3,315.635 | 3,232.108 | 3,061.595 | 2,449.46 | 2,222.692 | 2,109.191 | 2,191.04 | 2,250.174 | 2,412.261 | 2,194.158 | 1,801.861 | 1,640.362 | 1,216.664 | 939.79 | 624.952 | 462.708 | 46.404 | 38.728 | 33.77 | 29.711 | 30.976 | 23.744 | 29.623 | 26.943 | 24.499 | 22.455 | 24.678 | 23.588 | 22.357 | 21.899 |
Other Current Assets
| 11,171.186 | 171.045 | 131.795 | 442.307 | 451.018 | 333.574 | 257.268 | 1,074.716 | 1,061.068 | 879.059 | 832.049 | 922.076 | 944.569 | 355.751 | 2,302.271 | 1,456.224 | 343.684 | 142.773 | 124.943 | 46.17 | 43.58 | 41.263 | 43.687 | 52.76 | 55.031 | 22.521 | 51.453 | 88.527 | 78.838 | 45.237 | 43.981 | 21.01 |
Total Current Assets
| 21,612.988 | 17,835.16 | 16,057.163 | 15,383.819 | 11,519.322 | 10,104.001 | 8,212.581 | 8,645.964 | 8,628.099 | 8,052.94 | 8,209.067 | 7,551.171 | 7,175.725 | 6,844.568 | 5,470.449 | 3,872.193 | 1,877.212 | 1,385.072 | 137.963 | 131.807 | 108.105 | 107.401 | 116.08 | 111.984 | 108.778 | 106.846 | 128.593 | 134.769 | 138.043 | 87.403 | 78.01 | 47.188 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,845.627 | 5,718.174 | 3,253.147 | 2,816.052 | 3,029.43 | 3,088.704 | 3,014.675 | 3,085.833 | 4,017.465 | 3,745.053 | 4,281.469 | 3,887.796 | 2,966.517 | 2,272.411 | 1,838.343 | 1,380.786 | 955.16 | 670.404 | 111.338 | 120.01 | 120.354 | 119.476 | 102.969 | 99.755 | 127.783 | 133.182 | 132.087 | 98.242 | 91.142 | 52.517 | 34.775 | 18.905 |
Goodwill
| 68.954 | 68.954 | 40.946 | 40.946 | 0.862 | 0.862 | 0.862 | 0.862 | 0.862 | 4.325 | 9.201 | 9.201 | 9.201 | 9.201 | 9.201 | 0.862 | 7.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 615.841 | 516.383 | 301.54 | 332.492 | 270.108 | 257.877 | 267.784 | 285.985 | 894.341 | 946.386 | 418.741 | 426.706 | 400.215 | 251.721 | 239.355 | 194.613 | 155.99 | 72.833 | 0.664 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 684.795 | 585.337 | 342.486 | 373.438 | 270.97 | 258.739 | 268.646 | 286.847 | 895.203 | 950.711 | 427.943 | 435.908 | 409.416 | 260.923 | 248.556 | 195.475 | 163.003 | 72.833 | 0.664 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 908.917 | 881.743 | 764.3 | 610.77 | 705.29 | 383.372 | 386.943 | 279 | 289.178 | 149.509 | 171.981 | 167.085 | 226.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 200.89 | 227.633 | 201.938 | 172.259 | 148.231 | 123.208 | 102.36 | 79.299 | 63.452 | 55.642 | 61.787 | 45.723 | 41.658 | 45.977 | 31.114 | 17.604 | 18.355 | 16.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 980.647 | 154.136 | 348.194 | 174.877 | 87.613 | 100.074 | 88.32 | 105.979 | 64.209 | 91.412 | 112.419 | 35.985 | -0.002 | -0.007 | 303.875 | 339.428 | 250.686 | 37.387 | 2 | 2 | 2 | 2.06 | 2.3 | 1.43 | 1.43 | 1.43 | 0.04 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 8,711.959 | 7,594.196 | 5,027.509 | 4,300.926 | 4,147.014 | 4,276.015 | 3,857.373 | 3,944.901 | 5,319.329 | 5,131.997 | 5,033.127 | 4,577.392 | 3,584.674 | 2,805.813 | 2,421.887 | 1,933.293 | 1,387.204 | 797.061 | 114.002 | 122.207 | 122.354 | 121.536 | 105.269 | 101.185 | 129.213 | 134.612 | 132.387 | 98.242 | 91.142 | 52.517 | 34.775 | 18.905 |
Total Assets
| 30,324.947 | 25,429.356 | 21,084.671 | 19,684.746 | 15,666.336 | 14,380.017 | 12,069.954 | 12,590.866 | 13,947.427 | 13,184.937 | 13,242.194 | 12,128.563 | 10,760.4 | 9,650.38 | 7,892.336 | 5,805.486 | 3,264.416 | 2,182.133 | 251.965 | 254.015 | 230.459 | 228.937 | 221.349 | 213.169 | 237.992 | 241.458 | 260.98 | 233.011 | 229.184 | 139.92 | 112.785 | 66.093 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 8,218.249 | 7,030.355 | 5,857.133 | 4,575.758 | 4,560.619 | 3,890.774 | 3,558.101 | 3,143.388 | 3,280.524 | 3,070.086 | 2,601.34 | 2,750.152 | 2,411.137 | 2,146.461 | 1,053.184 | 805.162 | 266.459 | 272.152 | 193.066 | 5.299 | 4.319 | 6.459 | 7.838 | 5.821 | 14.309 | 0.742 | 10.54 | 8.957 | 9.196 | 13.007 | 11.864 | 7.006 |
Short Term Debt
| 1,110.564 | 1,326.833 | 272.05 | 535.449 | 1,208.185 | 1,758.66 | 1,594.076 | 3,094.195 | 2,236.363 | 1,603.193 | 2,101.658 | 1,711.122 | 1,624.893 | 1,487.25 | 1,135.5 | 1,563.7 | 1,012.38 | 421.14 | 21.6 | 27.6 | 18 | 31 | 34.5 | 23.5 | 0 | 11.697 | 0 | 0 | 9 | 29.09 | 32.29 | 23.39 |
Tax Payables
| 115.118 | 72.189 | 123.345 | 144.432 | 81.002 | 48.413 | 42.551 | 73.298 | 51.261 | 47.721 | 53.891 | 38.125 | -22.015 | -89.542 | 10.836 | 37.375 | 11.696 | 36.053 | 1.505 | 2.858 | 0.124 | 0.224 | 0.366 | 0.338 | 0.347 | 0.171 | 2.006 | 4.982 | 4.668 | 1.882 | -0.261 | 2.591 |
Deferred Revenue
| 0 | 0 | 605.66 | 1,234.092 | 379.028 | 294.326 | 42.551 | 379.358 | 429.954 | 408.638 | 444.259 | 375.936 | 323.418 | 226.719 | 335.563 | 316.455 | 451.381 | 230.55 | 18.709 | 18.547 | 19.681 | 8.88 | 5.306 | 3.809 | 0 | 0 | 0 | 0 | 13.026 | 5.054 | 3.315 | 4.232 |
Other Current Liabilities
| 2,448.904 | 2,193.918 | 3,277.649 | 1,229.738 | 242.012 | 114.124 | 297.189 | 1,022.43 | 2,242.762 | 1,769.814 | 715.385 | 901.256 | 656.628 | 1,552.06 | 1,653.443 | 418.641 | 887.088 | 251.047 | -153.652 | 19.655 | 25.641 | 16.955 | 7.812 | 4.703 | 2.831 | 1.946 | 5.375 | 18.944 | 9.228 | 7.985 | 4.203 | 3.016 |
Total Current Liabilities
| 11,892.834 | 10,623.295 | 9,530.177 | 7,314.248 | 6,053.756 | 6,106.298 | 5,442.886 | 7,333.311 | 7,810.91 | 6,490.813 | 5,826.533 | 5,400.656 | 4,670.643 | 5,096.229 | 3,852.963 | 2,826.05 | 1,898.123 | 980.391 | 62.52 | 55.412 | 48.084 | 54.637 | 50.516 | 34.361 | 17.487 | 14.557 | 17.922 | 32.883 | 32.093 | 51.964 | 48.096 | 36.003 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 2,044.336 | 1,996.216 | 414.365 | 2,191.573 | 2,141.131 | 1,389.925 | 1,674.549 | 798.271 | 1,704.559 | 2,425.071 | 2,533.17 | 2,007.788 | 1,562.351 | 458.5 | 450 | 112.11 | 132.324 | 122.61 | 145.2 | 17.96 | 12.946 | 14.932 | 16.918 | 25.944 | 38 | 45 | 45 | 46.358 | 45.206 | 45.9 | 41.6 | 9.8 |
Deferred Revenue Non-Current
| 140.365 | 37.9 | 24.758 | 28.986 | 25.638 | 16.676 | 13.493 | 21.254 | 21.702 | 20.048 | 60.873 | 50.403 | 0 | 0 | 0 | 0 | 58.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 90.659 | 80.328 | 32.176 | 31.859 | 58.899 | 26.65 | 21.359 | 15.987 | 15.987 | 15.987 | -1,995.033 | 433.704 | 0 | 0 | 0 | 0 | 7.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 266.911 | 436.527 | 288.479 | 282.297 | 215.548 | 317.103 | 305.265 | 447.761 | 354.914 | 385.988 | 401.646 | 449.011 | 419.686 | 242.389 | 192.75 | 233.406 | 125.02 | 135.232 | -127.428 | 1.137 | 0.499 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,542.271 | 2,550.972 | 759.779 | 2,534.715 | 2,441.216 | 1,750.355 | 2,014.666 | 1,283.273 | 2,097.163 | 2,847.095 | 2,995.689 | 2,456.8 | 1,982.037 | 700.889 | 642.75 | 345.516 | 316.023 | 257.842 | 17.772 | 19.097 | 13.445 | 14.932 | 16.918 | 25.944 | 38 | 45.065 | 45 | 46.358 | 45.206 | 45.9 | 41.6 | 9.8 |
Total Liabilities
| 14,435.105 | 13,174.267 | 10,289.956 | 9,848.964 | 8,494.971 | 7,856.652 | 7,457.552 | 8,616.584 | 9,908.073 | 9,337.908 | 8,822.222 | 7,857.455 | 6,652.68 | 5,797.118 | 4,495.713 | 3,171.565 | 2,214.147 | 1,238.233 | 80.292 | 74.509 | 61.53 | 69.569 | 67.434 | 60.305 | 55.487 | 59.621 | 62.922 | 79.241 | 77.299 | 97.864 | 89.696 | 45.803 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 15.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,575.492 | 1,470.826 | 1,472.049 | 1,051.639 | 939.681 | 933.604 | 778.003 | 778.003 | 778.003 | 778.003 | 778.003 | 778.003 | 778.003 | 778.003 | 778.003 | 518.669 | 358.669 | 179.334 | 108.543 | 111.032 | 111.032 | 111.032 | 111.032 | 111.032 | 111.032 | 111.032 | 111.032 | 102.2 | 51.1 | 38.636 | 20.975 | 18.669 |
Retained Earnings
| 5,468.162 | 5,279.009 | 4,258.872 | 3,288.081 | 2,651.345 | 2,229.288 | 1,644.034 | 1,341.982 | 1,208.581 | 1,001.318 | 1,339.295 | 1,217.397 | 1,103.448 | 914.361 | 805.11 | 613.013 | 366.783 | 232.924 | 16.013 | 10.312 | 1.904 | -0.954 | -6.132 | -35.041 | -8.657 | -9.326 | 5.581 | 0.444 | 11.361 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 21.107 | 1,196.776 | 1,133.213 | 994.218 | 875.532 | 883.491 | 679.271 | 572.052 | 523.135 | 12.176 | 9.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,932.652 | 4,717.158 | 4,425.193 | 5,019.894 | 3,120.63 | 2,975.522 | 944.676 | 944.676 | 944.676 | 944.676 | 944.676 | 944.676 | 1,333.314 | 1,303.334 | 1,173.623 | 1,348.608 | 230.273 | 471.504 | 45.025 | 56.006 | 53.692 | 49.528 | 49.015 | 76.872 | 107.659 | 80.13 | 88.894 | 51.126 | 89.424 | 3.421 | 2.113 | 1.621 |
Total Shareholders Equity
| 13,976.306 | 11,488.101 | 10,392.762 | 9,359.613 | 6,711.656 | 6,129.042 | 4,250.204 | 3,743.931 | 3,503.313 | 3,247.132 | 3,528.143 | 3,353.75 | 3,214.764 | 2,995.698 | 2,758.449 | 2,480.29 | 955.725 | 883.762 | 169.581 | 177.349 | 166.628 | 159.367 | 153.915 | 152.864 | 182.505 | 181.836 | 198.058 | 153.77 | 151.885 | 42.056 | 23.088 | 20.29 |
Total Equity
| 15,889.842 | 12,255.089 | 10,794.715 | 9,835.782 | 7,171.364 | 6,523.364 | 4,612.401 | 3,974.282 | 4,039.354 | 3,847.028 | 4,419.972 | 4,271.108 | 4,107.719 | 3,853.262 | 3,396.623 | 2,633.92 | 1,050.269 | 943.899 | 171.673 | 179.506 | 168.93 | 159.367 | 153.915 | 152.864 | 182.505 | 181.836 | 198.058 | 153.77 | 151.885 | 42.056 | 23.088 | 20.29 |
Total Liabilities & Shareholders Equity
| 30,324.947 | 25,429.356 | 21,084.671 | 19,684.746 | 15,666.336 | 14,380.017 | 12,069.954 | 12,590.866 | 13,947.427 | 13,184.937 | 13,242.194 | 12,128.563 | 10,760.4 | 9,650.38 | 7,892.336 | 5,805.486 | 3,264.416 | 2,182.133 | 251.965 | 254.015 | 230.459 | 228.937 | 221.349 | 213.169 | 237.992 | 241.458 | 260.98 | 233.011 | 229.184 | 139.92 | 112.784 | 66.093 |