HUAYU Automotive Systems Company Limited

SSE:600741.SS

18.04 (CNY) • At close July 25, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Revenue 168,852.184168,594.051158,267.907139,944.14133,577.64144,023.626157,170.235140,487.25124,295.81391,120.20573,972.59269,329.47157,889.22352,298.78144,062.67824,667.8655,425.4465,529.4594,392.8913,916.5363,671.2573,155.4292,947.2192,351.4662,205.6091,661.611955.165465.411244.306100.87372.82842.771
Cost of Revenue 148,357.389146,464.495135,764.456119,825.733113,232.964123,195.39135,483.828120,160.409106,074.59278,080.9162,556.98958,452.83548,436.39243,786.54837,131.7420,723.4884,858.7694,524.0743,344.0662,842.9482,711.1542,381.6242,051.3831,631.9511,548.7421,126.868658.981330.337193.52877.8455.08233.583
Gross Profit 20,494.79522,129.55722,503.45120,118.40620,344.67620,828.23621,686.40720,326.84218,221.22113,039.29511,415.60310,876.6369,452.8318,512.2336,930.9383,944.377566.6761,005.3861,048.8251,073.589960.103773.805895.836719.514656.867534.742296.184135.07450.77823.03317.7469.188
Gross Profit Ratio 0.1210.1310.1420.1440.1520.1450.1380.1450.1470.1430.1540.1570.1630.1630.1570.160.1040.1820.2390.2740.2620.2450.3040.3060.2980.3220.310.290.2080.2280.2440.215
Reseach & Development Expenses 6,190.8647,121.5897,161.4646,351.5635,572.8535,264.5355,133.3952,533.6632,445.351,539.7291,649.1111,324.4721,058.9121,053.882660.40400000000000000000
General & Administrative Expenses 2,638.3912,289.5392,185.4382,409.5222,684.0352,569.4682,824.4292,669.2142,148.2081,479.3771,051.041962.989750.859655.051594.5751,904.379660.362611.641849.564760.187684.21609.262563.276463.479411.341341.289154.29971.63925.1758.8597.0173.491
Selling & Marketing Expenses 518.344912.7571,029.766988.2431,739.031,960.5482,238.4851,912.2771,529.0521,071.273906.964894.862789.246659.673638.04324.77619.2411.9996.6030.0490.3624.8398.3341.1495.0681.6651.2421.0891.141000
SG&A 3,156.7353,202.2963,215.2043,397.7644,423.0654,530.0155,062.9154,581.4913,677.2612,550.651,958.0051,857.8511,540.1051,314.7241,232.6152,229.155679.602623.64856.167760.236684.572614.101571.609464.629416.409342.954155.54172.72826.3168.8597.0173.491
Other Expenses 2,931.943,008.4046,043.5815,174.1085,622.8455,472.147556.462187.199523.643385.278221.851126.953113.557131.12760.76147.786484.142214.11270.615161.163190.318125.75377.7159.73776.94659.07928.9817.31712.6341.2760.5051.525
Operating Expenses 12,279.53913,311.91516,420.24914,923.43515,618.76415,266.69815,568.32213,859.46412,252.8468,493.7227,273.6066,346.8785,251.1624,485.3983,532.872,255.719840.634794.14969.542882.007796.308692.309665.981538.888482.88394.67188.29287.06432.45212.1889.424.896
Operating Income 8,215.2558,817.6429,107.9078,928.3417,919.2229,156.69810,965.83610,305.0819,413.6337,362.9366,782.3787,073.6826,121.3075,822.7224,941.9522,690.456-446.722289.5170.813203.921182.952149.775245.014247.144221.768177.288126.4155.32331.34811.3447.5154.395
Operating Income Ratio 0.0490.0520.0580.0640.0590.0640.070.0730.0760.0810.0920.1020.1060.1110.1120.109-0.0820.0520.0390.0520.050.0470.0830.1050.1010.1070.1320.1190.1280.1120.1030.103
Total Other Income Expenses Net 73.058220.97231.08835.36120.678278.148-3,462.017187.199472.241627.318199.564114.323393.205416.61980.6411,084.02690.475135.69122.30737.247-11.67514.80313.468-26.721-20.2052.9830.3016.2036.424-0.3250.5051.525
Income Before Tax 8,288.3139,038.6159,138.9948,963.7027,939.99,434.84611,522.29810,492.289,860.7827,726.7536,981.9417,188.0956,222.1825,943.014,981.8262,716.731-13.784425.19296.477241.168262.695164.577258.482224.962217.866180.271126.62161.10237.77111.0188.025.92
Income Before Tax Ratio 0.0490.0540.0580.0640.0590.0660.0730.0750.0790.0850.0940.1040.1070.1140.1130.11-0.0030.0770.0670.0620.0720.0520.0880.0960.0990.1080.1330.1310.1550.1090.110.138
Income Tax Expense 806.049943.851,077.789972.214961.816918.5511,076.7891,361.421,278.455798.1786.427842.362676.078597.146496.685172.11349.61488.43844.47738.75339.33333.9631.0548.51410.324.7772.9597.3985.3781.6571.1960.768
Net Income 6,690.7037,214.1767,203.1256,468.945,403.2776,463.1638,027.1776,553.9236,075.7594,783.3824,455.7213,461.4423,103.6912,990.452,513.4341,530.853-36.169254.241170.112132.729160.60682.655176.877172.007162.07138.174102.34248.05631.8689.3616.8245.152
Net Income Ratio 0.040.0430.0460.0460.040.0450.0510.0470.0490.0520.060.050.0540.0570.0570.062-0.0070.0460.0390.0340.0440.0260.060.0730.0730.0830.1070.1030.130.0930.0940.12
EPS 2.122.292.282.051.712.052.552.081.931.821.731.341.21.160.990.69-0.0330.210.160.0690.0840.0430.0920.090.0780.0830.060.0420.0260.0080.0060.005
EPS Diluted 2.122.292.282.051.712.052.552.081.931.821.731.341.21.160.990.69-0.0230.210.160.0690.0840.0430.0920.090.0780.0830.060.0420.0260.0080.0060.005
EBITDA 15,017.83713,515.33815,240.25415,025.37813,185.58314,219.07315,709.49510,297.7479,804.3398,710.8848,681.4278,645.3857,358.6286,952.665,827.093,306.645613.401989.0451,140.8941,001.484963.923752.757781.782664.024584.122350.962208.02847.87418.32710.8468.3264.292
EBITDA Ratio 0.0890.080.0960.1070.0990.0990.10.0730.0790.0960.1170.1250.1270.1330.1320.1340.1130.1790.260.2560.2630.2390.2650.2820.2650.2110.2180.1030.0750.1080.1140.1