
HUAYU Automotive Systems Company Limited
SSE:600741.SS
18.04 (CNY) • At close July 25, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 168,852.184 | 168,594.051 | 158,267.907 | 139,944.14 | 133,577.64 | 144,023.626 | 157,170.235 | 140,487.25 | 124,295.813 | 91,120.205 | 73,972.592 | 69,329.471 | 57,889.223 | 52,298.781 | 44,062.678 | 24,667.865 | 5,425.446 | 5,529.459 | 4,392.891 | 3,916.536 | 3,671.257 | 3,155.429 | 2,947.219 | 2,351.466 | 2,205.609 | 1,661.611 | 955.165 | 465.411 | 244.306 | 100.873 | 72.828 | 42.771 |
Cost of Revenue
| 148,357.389 | 146,464.495 | 135,764.456 | 119,825.733 | 113,232.964 | 123,195.39 | 135,483.828 | 120,160.409 | 106,074.592 | 78,080.91 | 62,556.989 | 58,452.835 | 48,436.392 | 43,786.548 | 37,131.74 | 20,723.488 | 4,858.769 | 4,524.074 | 3,344.066 | 2,842.948 | 2,711.154 | 2,381.624 | 2,051.383 | 1,631.951 | 1,548.742 | 1,126.868 | 658.981 | 330.337 | 193.528 | 77.84 | 55.082 | 33.583 |
Gross Profit
| 20,494.795 | 22,129.557 | 22,503.451 | 20,118.406 | 20,344.676 | 20,828.236 | 21,686.407 | 20,326.842 | 18,221.221 | 13,039.295 | 11,415.603 | 10,876.636 | 9,452.831 | 8,512.233 | 6,930.938 | 3,944.377 | 566.676 | 1,005.386 | 1,048.825 | 1,073.589 | 960.103 | 773.805 | 895.836 | 719.514 | 656.867 | 534.742 | 296.184 | 135.074 | 50.778 | 23.033 | 17.746 | 9.188 |
Gross Profit Ratio
| 0.121 | 0.131 | 0.142 | 0.144 | 0.152 | 0.145 | 0.138 | 0.145 | 0.147 | 0.143 | 0.154 | 0.157 | 0.163 | 0.163 | 0.157 | 0.16 | 0.104 | 0.182 | 0.239 | 0.274 | 0.262 | 0.245 | 0.304 | 0.306 | 0.298 | 0.322 | 0.31 | 0.29 | 0.208 | 0.228 | 0.244 | 0.215 |
Reseach & Development Expenses
| 6,190.864 | 7,121.589 | 7,161.464 | 6,351.563 | 5,572.853 | 5,264.535 | 5,133.395 | 2,533.663 | 2,445.35 | 1,539.729 | 1,649.111 | 1,324.472 | 1,058.912 | 1,053.882 | 660.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,638.391 | 2,289.539 | 2,185.438 | 2,409.522 | 2,684.035 | 2,569.468 | 2,824.429 | 2,669.214 | 2,148.208 | 1,479.377 | 1,051.041 | 962.989 | 750.859 | 655.051 | 594.575 | 1,904.379 | 660.362 | 611.641 | 849.564 | 760.187 | 684.21 | 609.262 | 563.276 | 463.479 | 411.341 | 341.289 | 154.299 | 71.639 | 25.175 | 8.859 | 7.017 | 3.491 |
Selling & Marketing Expenses
| 518.344 | 912.757 | 1,029.766 | 988.243 | 1,739.03 | 1,960.548 | 2,238.485 | 1,912.277 | 1,529.052 | 1,071.273 | 906.964 | 894.862 | 789.246 | 659.673 | 638.04 | 324.776 | 19.24 | 11.999 | 6.603 | 0.049 | 0.362 | 4.839 | 8.334 | 1.149 | 5.068 | 1.665 | 1.242 | 1.089 | 1.141 | 0 | 0 | 0 |
SG&A
| 3,156.735 | 3,202.296 | 3,215.204 | 3,397.764 | 4,423.065 | 4,530.015 | 5,062.915 | 4,581.491 | 3,677.261 | 2,550.65 | 1,958.005 | 1,857.851 | 1,540.105 | 1,314.724 | 1,232.615 | 2,229.155 | 679.602 | 623.64 | 856.167 | 760.236 | 684.572 | 614.101 | 571.609 | 464.629 | 416.409 | 342.954 | 155.541 | 72.728 | 26.316 | 8.859 | 7.017 | 3.491 |
Other Expenses
| 2,931.94 | 3,008.404 | 6,043.581 | 5,174.108 | 5,622.845 | 5,472.147 | 556.462 | 187.199 | 523.643 | 385.278 | 221.851 | 126.953 | 113.557 | 131.127 | 60.761 | 47.786 | 484.142 | 214.11 | 270.615 | 161.163 | 190.318 | 125.753 | 77.71 | 59.737 | 76.946 | 59.079 | 28.98 | 17.317 | 12.634 | 1.276 | 0.505 | 1.525 |
Operating Expenses
| 12,279.539 | 13,311.915 | 16,420.249 | 14,923.435 | 15,618.764 | 15,266.698 | 15,568.322 | 13,859.464 | 12,252.846 | 8,493.722 | 7,273.606 | 6,346.878 | 5,251.162 | 4,485.398 | 3,532.87 | 2,255.719 | 840.634 | 794.14 | 969.542 | 882.007 | 796.308 | 692.309 | 665.981 | 538.888 | 482.88 | 394.67 | 188.292 | 87.064 | 32.452 | 12.188 | 9.42 | 4.896 |
Operating Income
| 8,215.255 | 8,817.642 | 9,107.907 | 8,928.341 | 7,919.222 | 9,156.698 | 10,965.836 | 10,305.081 | 9,413.633 | 7,362.936 | 6,782.378 | 7,073.682 | 6,121.307 | 5,822.722 | 4,941.952 | 2,690.456 | -446.722 | 289.5 | 170.813 | 203.921 | 182.952 | 149.775 | 245.014 | 247.144 | 221.768 | 177.288 | 126.41 | 55.323 | 31.348 | 11.344 | 7.515 | 4.395 |
Operating Income Ratio
| 0.049 | 0.052 | 0.058 | 0.064 | 0.059 | 0.064 | 0.07 | 0.073 | 0.076 | 0.081 | 0.092 | 0.102 | 0.106 | 0.111 | 0.112 | 0.109 | -0.082 | 0.052 | 0.039 | 0.052 | 0.05 | 0.047 | 0.083 | 0.105 | 0.101 | 0.107 | 0.132 | 0.119 | 0.128 | 0.112 | 0.103 | 0.103 |
Total Other Income Expenses Net
| 73.058 | 220.972 | 31.088 | 35.361 | 20.678 | 278.148 | -3,462.017 | 187.199 | 472.241 | 627.318 | 199.564 | 114.323 | 393.205 | 416.619 | 80.641 | 1,084.026 | 90.475 | 135.69 | 122.307 | 37.247 | -11.675 | 14.803 | 13.468 | -26.721 | -20.205 | 2.983 | 0.301 | 6.203 | 6.424 | -0.325 | 0.505 | 1.525 |
Income Before Tax
| 8,288.313 | 9,038.615 | 9,138.994 | 8,963.702 | 7,939.9 | 9,434.846 | 11,522.298 | 10,492.28 | 9,860.782 | 7,726.753 | 6,981.941 | 7,188.095 | 6,222.182 | 5,943.01 | 4,981.826 | 2,716.731 | -13.784 | 425.19 | 296.477 | 241.168 | 262.695 | 164.577 | 258.482 | 224.962 | 217.866 | 180.271 | 126.621 | 61.102 | 37.771 | 11.018 | 8.02 | 5.92 |
Income Before Tax Ratio
| 0.049 | 0.054 | 0.058 | 0.064 | 0.059 | 0.066 | 0.073 | 0.075 | 0.079 | 0.085 | 0.094 | 0.104 | 0.107 | 0.114 | 0.113 | 0.11 | -0.003 | 0.077 | 0.067 | 0.062 | 0.072 | 0.052 | 0.088 | 0.096 | 0.099 | 0.108 | 0.133 | 0.131 | 0.155 | 0.109 | 0.11 | 0.138 |
Income Tax Expense
| 806.049 | 943.85 | 1,077.789 | 972.214 | 961.816 | 918.551 | 1,076.789 | 1,361.42 | 1,278.455 | 798.1 | 786.427 | 842.362 | 676.078 | 597.146 | 496.685 | 172.113 | 49.614 | 88.438 | 44.477 | 38.753 | 39.333 | 33.96 | 31.054 | 8.514 | 10.32 | 4.777 | 2.959 | 7.398 | 5.378 | 1.657 | 1.196 | 0.768 |
Net Income
| 6,690.703 | 7,214.176 | 7,203.125 | 6,468.94 | 5,403.277 | 6,463.163 | 8,027.177 | 6,553.923 | 6,075.759 | 4,783.382 | 4,455.721 | 3,461.442 | 3,103.691 | 2,990.45 | 2,513.434 | 1,530.853 | -36.169 | 254.241 | 170.112 | 132.729 | 160.606 | 82.655 | 176.877 | 172.007 | 162.07 | 138.174 | 102.342 | 48.056 | 31.868 | 9.361 | 6.824 | 5.152 |
Net Income Ratio
| 0.04 | 0.043 | 0.046 | 0.046 | 0.04 | 0.045 | 0.051 | 0.047 | 0.049 | 0.052 | 0.06 | 0.05 | 0.054 | 0.057 | 0.057 | 0.062 | -0.007 | 0.046 | 0.039 | 0.034 | 0.044 | 0.026 | 0.06 | 0.073 | 0.073 | 0.083 | 0.107 | 0.103 | 0.13 | 0.093 | 0.094 | 0.12 |
EPS
| 2.12 | 2.29 | 2.28 | 2.05 | 1.71 | 2.05 | 2.55 | 2.08 | 1.93 | 1.82 | 1.73 | 1.34 | 1.2 | 1.16 | 0.99 | 0.69 | -0.033 | 0.21 | 0.16 | 0.069 | 0.084 | 0.043 | 0.092 | 0.09 | 0.078 | 0.083 | 0.06 | 0.042 | 0.026 | 0.008 | 0.006 | 0.005 |
EPS Diluted
| 2.12 | 2.29 | 2.28 | 2.05 | 1.71 | 2.05 | 2.55 | 2.08 | 1.93 | 1.82 | 1.73 | 1.34 | 1.2 | 1.16 | 0.99 | 0.69 | -0.023 | 0.21 | 0.16 | 0.069 | 0.084 | 0.043 | 0.092 | 0.09 | 0.078 | 0.083 | 0.06 | 0.042 | 0.026 | 0.008 | 0.006 | 0.005 |
EBITDA
| 15,017.837 | 13,515.338 | 15,240.254 | 15,025.378 | 13,185.583 | 14,219.073 | 15,709.495 | 10,297.747 | 9,804.339 | 8,710.884 | 8,681.427 | 8,645.385 | 7,358.628 | 6,952.66 | 5,827.09 | 3,306.645 | 613.401 | 989.045 | 1,140.894 | 1,001.484 | 963.923 | 752.757 | 781.782 | 664.024 | 584.122 | 350.962 | 208.028 | 47.874 | 18.327 | 10.846 | 8.326 | 4.292 |
EBITDA Ratio
| 0.089 | 0.08 | 0.096 | 0.107 | 0.099 | 0.099 | 0.1 | 0.073 | 0.079 | 0.096 | 0.117 | 0.125 | 0.127 | 0.133 | 0.132 | 0.134 | 0.113 | 0.179 | 0.26 | 0.256 | 0.263 | 0.239 | 0.265 | 0.282 | 0.265 | 0.211 | 0.218 | 0.103 | 0.075 | 0.108 | 0.114 | 0.1 |