
HUAYU Automotive Systems Company Limited
SSE:600741.SS
18.01 (CNY) • At close July 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 34,738.777 | 40,211.335 | 33,329.545 | 32,246.214 | 36,251.179 | 32,839.118 | 30,430.983 | 32,587.902 | 29,894.812 | 15,574.195 | 15,659.312 | 13,472.065 | 12,928.016 | 12,354.784 | 9,930.068 | 7,057.686 | 767.842 | 625.125 | 449.773 | 283.51 | 249.561 | 360.644 | 230.623 | 407.569 | 426.264 | 343.942 | 365.844 | 153.435 | 144.754 | 17.747 | 0 | 0 |
Short Term Investments
| 97.761 | 0 | -765.342 | -1,241.147 | -1,253.545 | -1,449.263 | -1,113.368 | -915.927 | -617.317 | -568.774 | 27.201 | -426.404 | -226.26 | -223.381 | -195.106 | 0.1 | -85.655 | -72.768 | 0.076 | 50 | 0 | 0 | 0 | 0 | 49.388 | 1.002 | 35.5 | 12 | 37.601 | 1 | 0 | 0 |
Cash and Short Term Investments
| 34,836.538 | 40,211.335 | 33,329.545 | 32,246.214 | 36,251.179 | 32,839.118 | 30,430.983 | 32,587.902 | 29,894.812 | 15,574.195 | 15,686.513 | 13,472.065 | 12,928.016 | 12,354.784 | 9,930.068 | 7,057.787 | 767.842 | 625.125 | 449.849 | 333.51 | 249.561 | 360.644 | 230.623 | 407.569 | 475.652 | 344.944 | 401.344 | 165.435 | 182.355 | 18.747 | 0 | 0 |
Net Receivables
| 59,150.611 | 51,478.054 | 46,968.002 | 37,628.069 | 34,555.6 | 31,668.217 | 30,918.454 | 29,683.705 | 29,809.058 | 28,524.338 | 16,311.35 | 12,738.661 | 11,490.32 | 10,501.943 | 8,989.409 | 6,203.632 | 252.351 | 149.875 | 214.264 | 183.655 | 215.432 | 501.065 | 0 | 31.478 | 40.052 | 11.539 | 14.58 | 5.167 | 1.458 | 0.659 | 0 | 0 |
Inventory
| 21,078.784 | 22,813.267 | 22,890.668 | 20,398.323 | 18,822.116 | 11,116.458 | 11,412.44 | 9,943.728 | 7,343.099 | 5,444.741 | 3,981.737 | 3,804.863 | 3,779.442 | 3,737.482 | 3,469.953 | 2,237.634 | 295.048 | 256.892 | 24.925 | 26.815 | 30.379 | 43.627 | 39.878 | 105.966 | 57.604 | 42.214 | 50.744 | 42.675 | 30.121 | 0.595 | 0 | 0 |
Other Current Assets
| 2,961.737 | 2,117.247 | 4,762.143 | 4,722.401 | 4,298.849 | 7,892.809 | 8,139.348 | 6,547.408 | 5,060.605 | -7,335.474 | 2,877.055 | 3,405.342 | 2,248.406 | 944.804 | 1,014.723 | 986.945 | 521.427 | 274.157 | 167.43 | 27.479 | 41.73 | 330.173 | 336.003 | 357.716 | 398.969 | 202.354 | 302.795 | 256.533 | 150.16 | 4.539 | 20.092 | 13.203 |
Total Current Assets
| 118,027.67 | 116,619.904 | 104,132.254 | 94,995.007 | 93,927.743 | 83,516.602 | 80,901.226 | 78,762.742 | 67,832.101 | 46,731.72 | 36,795.863 | 33,380.263 | 30,354.133 | 27,427.663 | 23,185.856 | 16,486.536 | 1,526.109 | 1,306.049 | 766.53 | 609.162 | 558.63 | 734.444 | 606.505 | 868.112 | 954.753 | 601.051 | 768.427 | 468.905 | 364.094 | 24.541 | 20.092 | 13.203 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 29,881.129 | 30,734.44 | 30,219.451 | 29,385.627 | 26,989.056 | 25,819.389 | 25,129.327 | 20,283.79 | 18,029.015 | 12,989.307 | 9,196.856 | 7,607.504 | 6,709.974 | 5,318.978 | 4,598.411 | 3,903.582 | 5,046.535 | 5,198.457 | 4,520.496 | 3,925.055 | 3,312.423 | 3,307.668 | 2,525.026 | 2,051.324 | 1,910.036 | 1,466.431 | 1,006.74 | 505.079 | 130.005 | 59.794 | 42.941 | 34.64 |
Goodwill
| 781.115 | 781.115 | 781.115 | 781.115 | 852.682 | 852.682 | 853.254 | 72.139 | 72.139 | 73.583 | 73.829 | 73.829 | 73.829 | 73.829 | 0.818 | 0.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,682.43 | 3,899.686 | 4,018.232 | 4,341.143 | 4,201.856 | 3,861.271 | 3,650.684 | 2,799.353 | 2,602.505 | 2,024.876 | 1,677.529 | 1,703.622 | 934.675 | 853.438 | 373.056 | 375.395 | 788.295 | 808.383 | 781.139 | 781.455 | 650.256 | 623.207 | 581.805 | 577.834 | 523.964 | 276.815 | 129.089 | 7.1 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4,463.545 | 4,680.801 | 4,799.347 | 5,122.258 | 5,054.538 | 4,713.952 | 4,503.939 | 2,871.493 | 2,674.644 | 2,098.459 | 1,751.357 | 1,777.451 | 1,008.504 | 927.267 | 373.874 | 376.213 | 788.295 | 808.383 | 781.139 | 781.455 | 650.256 | 623.207 | 581.805 | 577.834 | 523.964 | 276.815 | 129.089 | 7.1 | 0 | 0 | 0 | 0 |
Long Term Investments
| 24,086.718 | 16,970.568 | 16,598.113 | 18,269.908 | 18,931.465 | 19,931.533 | 17,942.941 | 17,070.458 | 15,727.706 | 13,739.134 | 13,469.942 | 10,650.162 | 9,164.386 | 7,906.539 | 7,269.52 | 6,229.142 | 1,535.429 | 3,066.131 | 864.714 | 811.314 | 0 | 0 | 0 | 0 | 589.874 | 394.516 | 53.976 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5,915.312 | 6,010.078 | 5,906.88 | 5,616.993 | 5,060.379 | 4,478.439 | 4,140.381 | 3,134.431 | 2,735.886 | 2,366.015 | 885.342 | 643.758 | 502.558 | 454.572 | 303.244 | 159.655 | 11.319 | 13.043 | 41.041 | 106.118 | 0 | 0 | 0 | 0 | 98.816 | 42.474 | 50.768 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,631.585 | 1,080.736 | 1,140.895 | 456.971 | 472.778 | 667.516 | 1,069.042 | 1,249.712 | 612.361 | 675.055 | 1,142.214 | 211.6 | 500.432 | 149.856 | 137.576 | 372.52 | 40.752 | 45.615 | 4.885 | 4.885 | 986.855 | 849.406 | 771.45 | 877.081 | 1.002 | 1.143 | 0.95 | 70.428 | 27.693 | 4.192 | 1.431 | 5.514 |
Total Non-Current Assets
| 66,978.288 | 59,476.623 | 58,664.686 | 58,851.757 | 56,508.216 | 55,610.83 | 52,785.631 | 44,609.884 | 39,779.613 | 31,867.97 | 26,445.711 | 20,890.476 | 17,885.854 | 14,757.213 | 12,682.625 | 11,041.112 | 7,422.33 | 9,131.629 | 6,212.275 | 5,628.827 | 4,949.534 | 4,780.281 | 3,878.281 | 3,506.238 | 3,123.692 | 2,181.378 | 1,241.523 | 582.608 | 157.698 | 63.987 | 44.372 | 40.154 |
Total Assets
| 185,005.958 | 176,096.527 | 162,796.939 | 153,846.764 | 150,435.96 | 139,127.432 | 133,686.857 | 123,372.626 | 107,611.713 | 78,599.69 | 63,241.574 | 54,270.738 | 48,239.987 | 42,184.876 | 35,868.482 | 27,527.648 | 8,948.438 | 10,437.678 | 6,978.805 | 6,237.989 | 5,508.164 | 5,514.726 | 4,484.786 | 4,374.349 | 4,078.445 | 2,782.429 | 2,009.95 | 1,051.513 | 521.792 | 88.527 | 64.464 | 53.357 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 70,217.714 | 64,773.763 | 58,976.062 | 52,563.023 | 49,338.746 | 48,338.631 | 47,353.953 | 45,550.827 | 37,575.797 | 32,867.047 | 19,183.456 | 17,062.294 | 14,214.398 | 12,818.13 | 11,342.526 | 7,791.966 | 240.747 | 258.062 | 385.781 | 341.586 | 192.115 | 388.543 | 141.254 | 83.377 | 106.964 | 84.005 | 60.272 | 29.839 | 3.658 | 0.51 | 0 | 0 |
Short Term Debt
| 11,298.08 | 10,639.168 | 9,296.19 | 9,618.551 | 6,093.79 | 6,579.912 | 6,505.65 | 4,054.917 | 1,519.16 | 1,567.437 | 480.172 | 1,461.394 | 859.849 | 918.332 | 949.19 | 930.624 | 304.56 | 3,435.211 | 2,010.884 | 2,259.631 | 2,032.729 | 1,819.147 | 865.43 | 998.306 | 645.384 | 679.238 | 240.65 | 134.15 | 71.72 | 22 | 0 | 0 |
Tax Payables
| 1,509.107 | 1,091.879 | 1,500.495 | 1,898.385 | 1,615.366 | 1,011.701 | 1,422.686 | 1,413.575 | 1,525.555 | 544.592 | 672.725 | 562.215 | 292.651 | 233.105 | 211.709 | 348.057 | 27.351 | 55.562 | 34.749 | 34.284 | 34.563 | 30.917 | 24.897 | 7.754 | 11.914 | 9.973 | -3.951 | 2.319 | 1.604 | 0.282 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 9,658.606 | 9,897.528 | 9,422.156 | 12,565.383 | 1,422.686 | 11,924.299 | 11,410.817 | 8,200.923 | 5,260.277 | 4,649.823 | 3,780.824 | 3,014.045 | 2,321.523 | 2,075.05 | 639.536 | 594.387 | 648.015 | 612.746 | 572.105 | 689.487 | 635.682 | 719.461 | 913.679 | 549.864 | 431.065 | 300.07 | 154.806 | 24.112 | 0 | 0 |
Other Current Liabilities
| 26,234.614 | 27,592.353 | 16,287.671 | 24,252.196 | 18,242.52 | 13,938.378 | 11,373.277 | 3,779.105 | 11,108.193 | 9,815.132 | 8,183.769 | 5,118.497 | 4,578.683 | 3,483.695 | 3,085.33 | 2,285.533 | 4,361.383 | 706.763 | 647.283 | 619.584 | 583.101 | 702.538 | 1,017.539 | 839 | 1,190.811 | 581.287 | 551.009 | 359.016 | 165.727 | 24.106 | 14.483 | 17.701 |
Total Current Liabilities
| 109,259.515 | 104,097.164 | 95,719.024 | 88,332.154 | 84,712.579 | 69,868.623 | 68,078.252 | 66,722.722 | 51,728.706 | 38,106.85 | 28,520.122 | 24,037.882 | 19,945.582 | 17,453.262 | 15,348.309 | 11,356.18 | 4,934.042 | 4,455.598 | 3,078.697 | 3,255.084 | 2,842.508 | 2,941.144 | 2,049.121 | 1,928.437 | 1,955.073 | 1,354.503 | 847.98 | 525.324 | 242.709 | 46.898 | 14.483 | 17.701 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 6,287.235 | 7,180.178 | 5,921.072 | 6,996.177 | -416.771 | 3,815.637 | 4,315.329 | 632.671 | 4,082.665 | 1,108.348 | 3,204.301 | 4,858.815 | 10 | 54 | 56 | 106 | 140.4 | 30 | 872.35 | 203.59 | 50.621 | 168.113 | 224.421 | 604.054 | 350.547 | 246.987 | 187.433 | 148.57 | 48 | 5 | 0 | 0 |
Deferred Revenue Non-Current
| 863.427 | 955.496 | 942.97 | 1,053.287 | 1,211.441 | 2,003.71 | 1,948.821 | 1,789.588 | 1,731.536 | 670.695 | 457.812 | 0 | 0 | 63.752 | 0 | 0 | 0 | 311.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 830.134 | 988.674 | 1,372.061 | 1,947.03 | 1,686.165 | 1,440.37 | 1,297.323 | 1,198.959 | 1,202.954 | 1,452.422 | 1,286.681 | 749.081 | 703.12 | 564.835 | 519.306 | 374.299 | 199.567 | 430.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,645.292 | 2,249.99 | 2,730.064 | 2,896.87 | 1,911.764 | 3,297.557 | 3,419.363 | 3,094.408 | 3,022.201 | 1,415.612 | 1,255.276 | 936.24 | 975.037 | 967.405 | 587.674 | 389.047 | 82.673 | 30 | 248.734 | 239.04 | 222.136 | 205.595 | 165.79 | 105.997 | 107.558 | 52.182 | 18.16 | 30.716 | 32.193 | -0.113 | 12 | 0 |
Total Non-Current Liabilities
| 9,626.088 | 10,418.842 | 10,023.197 | 11,840.077 | 7,535.241 | 10,557.275 | 10,980.835 | 6,715.626 | 10,039.356 | 6,865.035 | 6,204.07 | 6,881.303 | 1,688.157 | 1,649.992 | 1,162.98 | 869.346 | 422.64 | 802.083 | 1,121.084 | 442.63 | 272.756 | 373.708 | 390.212 | 710.05 | 458.105 | 299.168 | 205.593 | 179.286 | 80.193 | 4.887 | 12 | 0 |
Total Liabilities
| 118,885.603 | 114,516.006 | 105,742.221 | 100,172.231 | 92,247.82 | 80,425.898 | 79,059.087 | 73,438.348 | 61,768.061 | 44,971.886 | 34,724.192 | 30,919.185 | 21,633.739 | 19,103.254 | 16,511.289 | 12,225.526 | 5,356.681 | 5,257.682 | 4,199.781 | 3,697.714 | 3,115.264 | 3,314.852 | 2,439.332 | 2,638.488 | 2,413.178 | 1,653.671 | 1,053.573 | 704.61 | 322.902 | 51.785 | 26.483 | 17.701 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,152.724 | 3,152.724 | 3,152.724 | 3,152.724 | 3,152.724 | 3,152.724 | 3,152.724 | 3,152.724 | 3,152.724 | 2,583.2 | 2,583.2 | 2,583.2 | 2,583.2 | 2,583.2 | 2,583.2 | 2,583.2 | 1,472.562 | 1,227.135 | 943.95 | 726.116 | 726.116 | 726.116 | 726.116 | 518.654 | 518.654 | 299.6 | 299.6 | 104 | 104 | 30 | 0 | 0 |
Retained Earnings
| 40,068.537 | 36,386.815 | 32,108.145 | 28,125.616 | 30,250.79 | 28,140.618 | 25,480.367 | 21,326.395 | 18,327.547 | 14,672.04 | 11,682.311 | 8,908.025 | 6,852.005 | 4,844.914 | 2,641.808 | 1,120.757 | 388.394 | 562.103 | 146.724 | 126.288 | 113.991 | 54.08 | 22.042 | 38.296 | 3.171 | 72.294 | 0.362 | 31.745 | 23.543 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 6,965.758 | 6,458.283 | 7,023.867 | 6,166.872 | 5,483.986 | 16,731.393 | 18,722.115 | 3,991.457 | 3,910.013 | 2,943.243 | 993.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18,822.926 | 11,262.289 | 11,249.207 | 18,264.676 | 12,968.469 | 18,129.656 | 15,498.187 | 16,860.275 | 12,625.041 | 8,911.844 | 9,365.23 | 5,493.951 | 10,300.638 | 9,434.797 | 9,544.448 | 8,701.281 | 2,406.754 | 2,403.843 | 884.002 | 955.194 | 905.211 | 837.248 | 785.794 | 874.596 | 811.728 | 494.176 | 452.586 | 84.248 | 67.139 | 6.742 | 37.981 | 35.656 |
Total Shareholders Equity
| 62,044.187 | 57,767.586 | 52,968.359 | 49,543.016 | 52,538.855 | 49,422.998 | 45,364.484 | 41,283.559 | 38,096.769 | 27,267.465 | 23,618.713 | 18,624.876 | 19,270.282 | 16,566.442 | 14,509.953 | 12,405.238 | 2,795.148 | 4,193.082 | 1,974.676 | 1,807.597 | 1,745.318 | 1,617.444 | 1,533.952 | 1,429.128 | 1,323.499 | 866.071 | 742.808 | 219.993 | 194.681 | 36.742 | 37.981 | 35.656 |
Total Equity
| 66,120.356 | 61,580.521 | 57,054.719 | 53,674.532 | 58,188.14 | 58,701.534 | 54,627.77 | 49,934.278 | 45,843.652 | 33,627.804 | 28,517.382 | 23,351.553 | 26,606.248 | 23,081.622 | 19,357.192 | 15,302.122 | 3,591.757 | 5,179.996 | 2,779.024 | 2,540.276 | 2,392.9 | 2,199.874 | 2,045.453 | 1,735.862 | 1,665.267 | 1,128.758 | 956.377 | 346.903 | 198.89 | 36.742 | 37.981 | 35.656 |
Total Liabilities & Shareholders Equity
| 185,005.958 | 176,096.527 | 162,796.939 | 153,846.764 | 150,435.96 | 139,127.432 | 133,686.857 | 123,372.626 | 107,611.713 | 78,599.69 | 63,241.574 | 54,270.738 | 48,239.987 | 42,184.876 | 35,868.482 | 27,527.648 | 8,948.438 | 10,437.678 | 6,978.805 | 6,237.989 | 5,508.164 | 5,514.726 | 4,484.786 | 4,374.349 | 4,078.445 | 2,782.429 | 2,009.95 | 1,051.513 | 521.792 | 88.527 | 64.464 | 53.357 |