HeBei Jinniu Chemical Industry Co.,Ltd
SSE:600722.SS
5.04 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 116.541 | 134.182 | 127.19 | 109.634 | 126.763 | 145.193 | 114.935 | 94.328 | 156.89 | 198.25 | 156.544 | 153.954 | 150.781 | 160.076 | 134.306 | 145.794 | 127.459 | 81.226 | 90.061 | 112.265 | 120.483 | 86.147 | 255.147 | 209.021 | 236.904 | 204.259 | 292.276 | 269.365 | 190.299 | 122.952 | 220.375 | 212.187 | 223.793 | 165.588 | 174.045 | 185.653 | 148.398 | 154.124 | 156.463 | 142.463 | 146.976 | 170.884 | 386.67 | 420.115 | 430.157 | 473.036 | 311.992 | 568.655 | 581.722 | 419.777 | 321.883 | 370.741 | 368.273 | 404.139 | 366.177 | 454.263 | 373.041 | 509.16 | 316.726 | 292.287 | 207.381 | 276.613 | 209.565 | 260.291 | 285.343 | 243.596 | 309.389 | 165.065 | 8.625 | 9.066 | 10.059 | 103.211 | 125.998 | 271.698 | 189.805 | 86.811 | 106.3 | -76.435 | 509.953 | 465.105 | 604.056 | 519.152 | 658.735 | 607.388 | 547.106 | 515.133 | 370.351 | 434.234 | 372.337 | 435.816 | 307.784 | 322.176 | 286.757 |
| Cost of Revenue
| 85.206 | 113.059 | 92.587 | 78.184 | 98.48 | 136.978 | 93.78 | 61.6 | 125.404 | 176.203 | 119.565 | 113.159 | 116.539 | 126.918 | 92.634 | 115.264 | 111.058 | 74.273 | 82.261 | 104.734 | 109.813 | 69.855 | 235.263 | 187.62 | 220.497 | 163.731 | 250.748 | 234.537 | 180.536 | 119.536 | 198.327 | 194.138 | 193.21 | 140.245 | 160.727 | 174.988 | 140.102 | 142.743 | 145.852 | 128.105 | 131.522 | 184.441 | 419.28 | 431.813 | 404.942 | 467.047 | 322.029 | 557.035 | 551.492 | 399.406 | 317.907 | 346.39 | 350.414 | 455.944 | 383.712 | 452.992 | 369.387 | 489.948 | 312.594 | 286.568 | 208.653 | 267.933 | 211.658 | 250.006 | 263.738 | 297.412 | 306.151 | 154.413 | 2.793 | 49.135 | 8.07 | 112.145 | 141.379 | 305.124 | 183.429 | 115.886 | 139.641 | 132.426 | 474.425 | 433.803 | 550.638 | 455.6 | 576.804 | 530.264 | 474.598 | 437.963 | 319.4 | 395.919 | 317.378 | 375.368 | 314.62 | 277.094 | 250.142 |
| Gross Profit
| 31.335 | 21.123 | 34.603 | 31.45 | 28.282 | 8.215 | 21.155 | 32.728 | 31.486 | 22.047 | 36.979 | 40.795 | 34.242 | 33.157 | 41.672 | 30.529 | 16.401 | 6.953 | 7.8 | 7.531 | 10.67 | 16.293 | 19.884 | 21.401 | 16.407 | 40.528 | 41.529 | 34.828 | 9.763 | 3.416 | 22.048 | 18.049 | 30.583 | 25.343 | 13.319 | 10.665 | 8.296 | 11.381 | 10.612 | 14.358 | 15.454 | -13.558 | -32.609 | -11.698 | 25.215 | 5.989 | -10.037 | 11.62 | 30.23 | 20.371 | 3.976 | 24.351 | 17.859 | -51.805 | -17.535 | 1.271 | 3.655 | 19.211 | 4.132 | 5.719 | -1.271 | 8.68 | -2.093 | 10.285 | 21.605 | -53.816 | 3.238 | 10.652 | 5.832 | -40.069 | 1.989 | -8.935 | -15.381 | -33.426 | 6.375 | -29.075 | -33.34 | -208.861 | 35.527 | 31.302 | 53.418 | 63.552 | 81.931 | 77.124 | 72.508 | 77.169 | 50.951 | 38.315 | 54.959 | 60.448 | -6.836 | 45.081 | 36.616 |
| Gross Profit Ratio
| 0.269 | 0.157 | 0.272 | 0.287 | 0.223 | 0.057 | 0.184 | 0.347 | 0.201 | 0.111 | 0.236 | 0.265 | 0.227 | 0.207 | 0.31 | 0.209 | 0.129 | 0.086 | 0.087 | 0.067 | 0.089 | 0.189 | 0.078 | 0.102 | 0.069 | 0.198 | 0.142 | 0.129 | 0.051 | 0.028 | 0.1 | 0.085 | 0.137 | 0.153 | 0.077 | 0.057 | 0.056 | 0.074 | 0.068 | 0.101 | 0.105 | -0.079 | -0.084 | -0.028 | 0.059 | 0.013 | -0.032 | 0.02 | 0.052 | 0.049 | 0.012 | 0.066 | 0.048 | -0.128 | -0.048 | 0.003 | 0.01 | 0.038 | 0.013 | 0.02 | -0.006 | 0.031 | -0.01 | 0.04 | 0.076 | -0.221 | 0.01 | 0.065 | 0.676 | -4.42 | 0.198 | -0.087 | -0.122 | -0.123 | 0.034 | -0.335 | -0.314 | 2.733 | 0.07 | 0.067 | 0.088 | 0.122 | 0.124 | 0.127 | 0.133 | 0.15 | 0.138 | 0.088 | 0.148 | 0.139 | -0.022 | 0.14 | 0.128 |
| Reseach & Development Expenses
| 4.154 | -9.942 | 6.682 | 6.283 | 3.604 | -11.17 | 5.671 | 5.478 | 6.308 | -12.009 | 5.801 | 7.532 | 7.191 | -9.671 | 8.95 | 4.764 | -0.039 | 1.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.84 | -13.428 | 15.352 | -2.491 | 4.739 | -11.954 | 15.188 | -3.119 | 6.641 | -9.688 | 14.351 | -1.945 | 4.595 | -13.436 | 15.824 | -2.672 | 4.98 | -9.819 | 5.766 | -0.763 | 5.528 | -9.537 | 6.078 | -3.739 | 5.678 | -6.981 | 5.171 | -1.032 | 3.815 | -3.369 | 3.277 | -1.513 | 3.319 | -4.608 | 3.074 | -2.551 | 4.637 | -49.908 | 18.88 | -7.466 | 14.489 | -42.549 | 22.634 | -11.526 | 22.959 | -42.291 | 27.999 | -5.989 | 20.945 | -35.12 | 20.332 | -6.924 | 18.158 | -24.666 | 17.234 | 1.359 | 16.55 | -19.893 | 12.708 | 13.311 | 11.616 | 11.884 | 17.639 | 14.044 | 10.824 | 70.222 | 8.541 | 16.326 | 3.163 | 94.697 | 10.701 | 20.774 | 7.101 | 1,261.548 | 19.507 | 18.032 | 7.582 | 202.056 | 10.543 | 14.161 | 12.269 | 24.218 | 20.476 | 19.339 | 22.847 | 34.481 | 20.12 | 11.76 | 16.676 | 6.622 | 9.57 | 12.652 | 6.674 |
| Selling & Marketing Expenses
| 0.091 | -0.284 | 0.3 | 0.091 | 0.161 | 0.201 | 0.187 | 0.191 | 0.201 | 0.181 | 0.215 | 0.233 | 0.192 | 0.205 | 0.175 | 0.346 | 0.129 | 0.176 | 0.124 | -0.235 | 0.545 | 0.77 | 0.981 | 0.819 | 0.817 | 1.906 | 1.694 | 1.406 | 1.425 | 1.149 | 0.891 | 0.647 | 1.317 | 1.086 | 2.002 | 2.216 | 2.488 | 2.173 | 2.311 | 3.688 | 4.259 | 5.561 | 6.336 | 4.132 | 6.884 | 6.489 | 4.204 | 5.873 | 6.718 | 4.877 | 2.906 | 3.61 | 4.404 | 4.556 | 7.29 | 8.029 | 7.183 | 4.889 | 8.7 | 9.8 | 4.921 | 5.622 | 7.056 | 5.179 | 5.054 | 4.987 | 6.074 | 2.851 | 3.923 | 4.404 | 3.308 | -5.818 | 12.729 | 1.261 | 2.355 | 2.003 | 2.344 | 5.228 | 3.259 | 6.686 | 5.13 | 13.515 | 7.653 | 2.278 | 5.861 | 6.719 | 2.636 | 3.481 | 2.313 | -0.048 | 3.767 | 4.175 | 4.486 |
| SG&A
| 4.931 | -13.712 | 15.652 | -2.4 | 5.052 | -11.753 | 15.375 | -2.928 | 6.842 | -9.507 | 14.566 | -1.712 | 4.787 | -13.231 | 15.999 | -2.325 | 5.108 | -9.642 | 5.89 | -0.998 | 6.073 | -8.767 | 7.059 | -2.92 | 6.496 | -5.074 | 6.865 | 0.374 | 5.241 | -2.22 | 4.168 | -0.866 | 4.636 | -3.521 | 5.077 | -0.335 | 7.125 | -47.735 | 21.191 | -3.777 | 18.748 | -36.988 | 28.969 | -7.394 | 29.843 | -35.802 | 32.203 | -0.116 | 27.663 | -30.243 | 23.237 | -3.314 | 22.562 | -20.11 | 24.524 | 9.388 | 23.733 | -15.004 | 21.409 | 23.111 | 16.537 | 17.507 | 24.695 | 19.223 | 15.877 | 75.208 | 14.614 | 19.177 | 7.086 | 99.101 | 14.01 | 14.955 | 19.83 | 1,262.809 | 21.862 | 20.035 | 9.926 | 207.284 | 13.803 | 20.847 | 17.398 | 37.733 | 28.129 | 21.618 | 28.708 | 41.2 | 22.756 | 15.241 | 18.989 | 6.575 | 13.337 | 16.828 | 11.16 |
| Other Expenses
| -4.202 | 16.483 | -14.413 | -8.076 | 0 | -0.021 | 0.105 | 0.02 | 1.358 | 20.082 | -8.118 | 11.358 | 1.61 | 0.399 | -0 | -0.281 | 0.208 | -0.09 | -0.436 | 0.776 | -0.059 | -0.028 | 0.119 | 0.002 | 0.005 | 0.193 | 0.041 | 0.005 | 0.121 | -0.417 | 0.003 | 0.038 | 0.018 | -0.084 | 4.725 | 0.355 | 0.86 | 2.344 | -17.201 | -32.052 | -20.158 | -40.444 | 1.083 | -3.917 | 0.303 | 15.379 | -7.77 | 48.87 | 6.663 | 130.324 | -3.745 | -0.942 | 0.914 | -1.581 | -4.851 | 14.634 | 9.676 | 1,198.304 | -4.506 | 2.614 | -7.642 | 76.326 | 1.043 | -2.735 | -3.005 | -59.355 | -209.915 | -13.107 | -25.983 | 1,897.69 | -23.468 | -23.6 | -9.751 | -2.773 | -7.001 | 0.918 | 1.296 | -5.201 | 5.689 | 5.443 | 1.508 | 4.804 | 1.517 | 4.704 | 0.659 | 3.294 | 1.972 | 8.02 | 2.492 | 15.141 | 2.241 | 4.102 | 1.708 |
| Operating Expenses
| 4.882 | -7.171 | 7.921 | 11.527 | 8.656 | -0.704 | 12.901 | 12.325 | 14.507 | -1.435 | 12.249 | 17.178 | 13.587 | -2.432 | 19.562 | 11.734 | 6.456 | 7.641 | 7.323 | 6.44 | 6.994 | 10.186 | 8.388 | 6.529 | 8.015 | 9.984 | 8.971 | 8.413 | 6.71 | 7.927 | 5.779 | 4.334 | 6.416 | 7.844 | 5.543 | 5.59 | 7.925 | 7.279 | 21.435 | 36.79 | 19.363 | 47.111 | 29.595 | 22.624 | 30.952 | 36.272 | 32.313 | 36.267 | 28.831 | 31.859 | 23.632 | 25.302 | 22.865 | 30.107 | 25.374 | 32.905 | 25.514 | 31.826 | 22.347 | 23.789 | 17.274 | 18.379 | 25.485 | 20.327 | 16.422 | 75.899 | 15.141 | 19.986 | 7.566 | 100.192 | 14.069 | 15.218 | 19.833 | 1,262.809 | 21.894 | 20.038 | 10.454 | 208.473 | 16.561 | 21.247 | 17.822 | 39.667 | 31.204 | 22.833 | 29.954 | 44.173 | 23.786 | 15.718 | 19.933 | 8.811 | 13.586 | 17.13 | 12.295 |
| Operating Income
| 26.452 | 28.294 | 26.682 | 27.795 | 19.626 | 14.251 | 13.713 | 25.3 | 21.22 | 27.992 | 28.209 | 27.789 | 24.707 | 39.635 | 25.443 | 22.431 | 14.569 | 1.994 | 3.914 | 5.918 | 7.275 | 11.109 | 15.825 | 21.244 | 10.064 | 38.166 | 37.223 | 30.161 | 5.247 | 1.991 | 18.998 | 15.638 | 24.882 | 19.408 | 9.201 | 6.978 | 1.775 | 5.761 | 391.366 | -50.976 | -27.215 | -85.179 | -76.336 | -68.012 | -27.362 | -96.132 | -62.698 | -39.176 | -11.896 | -5.06 | -33.009 | -11.143 | 1.941 | -133.903 | -44.491 | -45.357 | -37.951 | -4.885 | -19.174 | -37.551 | -22.315 | -54.647 | -29.154 | -1.1 | -0.151 | -1,132.647 | -17.048 | -13.468 | -21.118 | -755.468 | -12.94 | -36.964 | -74.44 | -1,351.248 | -53.215 | -78.341 | -71.116 | -459.344 | -7.154 | -6.109 | 7.339 | -0.734 | 14.774 | 24.481 | 16.029 | 3.577 | 5.482 | 6.006 | 9.975 | 35.454 | -44.437 | 7.256 | 3.435 |
| Operating Income Ratio
| 0.227 | 0.211 | 0.21 | 0.254 | 0.155 | 0.098 | 0.119 | 0.268 | 0.135 | 0.141 | 0.18 | 0.181 | 0.164 | 0.248 | 0.189 | 0.154 | 0.114 | 0.025 | 0.043 | 0.053 | 0.06 | 0.129 | 0.062 | 0.102 | 0.042 | 0.187 | 0.127 | 0.112 | 0.028 | 0.016 | 0.086 | 0.074 | 0.111 | 0.117 | 0.053 | 0.038 | 0.012 | 0.037 | 2.501 | -0.358 | -0.185 | -0.498 | -0.197 | -0.162 | -0.064 | -0.203 | -0.201 | -0.069 | -0.02 | -0.012 | -0.103 | -0.03 | 0.005 | -0.331 | -0.122 | -0.1 | -0.102 | -0.01 | -0.061 | -0.128 | -0.108 | -0.198 | -0.139 | -0.004 | -0.001 | -4.65 | -0.055 | -0.082 | -2.448 | -83.332 | -1.286 | -0.358 | -0.591 | -4.973 | -0.28 | -0.902 | -0.669 | 6.01 | -0.014 | -0.013 | 0.012 | -0.001 | 0.022 | 0.04 | 0.029 | 0.007 | 0.015 | 0.014 | 0.027 | 0.081 | -0.144 | 0.023 | 0.012 |
| Total Other Income Expenses Net
| -0.252 | 0.356 | 0.083 | -0.012 | 5.46 | -0.021 | 5.318 | 0.02 | 0.068 | 0.28 | -0.025 | -0.166 | 0.166 | 0.399 | -0 | -0.281 | 0.208 | -0.09 | -0.436 | 0.776 | 0 | -0.028 | 0.119 | 5.946 | 0.005 | 0.193 | 0.041 | 0.005 | 0.121 | -0.582 | 0.003 | 0.038 | 0.018 | -0.499 | 4.725 | 0.355 | 0.86 | 2.344 | -17.201 | -32.074 | -20.158 | -40.444 | 1.083 | -3.917 | 0.301 | 15.263 | -7.77 | 48.777 | -6.631 | 130.324 | -2.987 | -0.955 | 1.656 | -1.581 | -4.85 | 14.633 | 9.596 | 1,198.304 | -4.506 | 2.614 | -7.642 | 72.616 | 1.043 | -6.246 | -3.005 | -59.355 | -209.915 | -13.107 | -25.983 | 1,897.69 | -23.468 | -23.6 | -9.751 | -0.854 | -0.358 | -0.257 | 0.274 | -1.544 | 4.677 | 2.503 | 0.942 | 0.807 | 1.286 | 1.508 | 0.568 | 0.255 | 0.431 | 0.757 | 0.788 | 2.723 | 0.143 | 0.797 | 0.045 |
| Income Before Tax
| 26.2 | 28.65 | 26.764 | 27.783 | 22.896 | 14.231 | 13.713 | 25.32 | 21.288 | 28.273 | 28.184 | 27.623 | 24.872 | 40.034 | 25.442 | 22.15 | 14.777 | 1.904 | 3.478 | 6.694 | 7.275 | 11.081 | 15.944 | 21.246 | 10.069 | 38.36 | 37.264 | 30.166 | 5.368 | 1.575 | 19.001 | 15.676 | 24.9 | 19.324 | 13.926 | 7.332 | 2.635 | 8.105 | 374.164 | -83.05 | -47.373 | -125.623 | -75.254 | -71.929 | -27.061 | -80.869 | -70.469 | 9.601 | -5.232 | 125.264 | -36.754 | -12.098 | 2.855 | -135.485 | -49.341 | -30.724 | -28.355 | 1,193.419 | -23.68 | -34.938 | -29.957 | 17.969 | -28.111 | -7.345 | -3.156 | -1,192.002 | -226.962 | -26.575 | -47.101 | 1,142.221 | -36.408 | -60.565 | -84.192 | -1,352.102 | -53.574 | -78.598 | -70.842 | -460.888 | -2.477 | -3.606 | 8.28 | 0.073 | 16.061 | 25.989 | 16.597 | 3.832 | 5.914 | 6.763 | 10.763 | 38.177 | -44.295 | 8.053 | 3.48 |
| Income Before Tax Ratio
| 0.225 | 0.214 | 0.21 | 0.253 | 0.181 | 0.098 | 0.119 | 0.268 | 0.136 | 0.143 | 0.18 | 0.179 | 0.165 | 0.25 | 0.189 | 0.152 | 0.116 | 0.023 | 0.039 | 0.06 | 0.06 | 0.129 | 0.062 | 0.102 | 0.043 | 0.188 | 0.127 | 0.112 | 0.028 | 0.013 | 0.086 | 0.074 | 0.111 | 0.117 | 0.08 | 0.039 | 0.018 | 0.053 | 2.391 | -0.583 | -0.322 | -0.735 | -0.195 | -0.171 | -0.063 | -0.171 | -0.226 | 0.017 | -0.009 | 0.298 | -0.114 | -0.033 | 0.008 | -0.335 | -0.135 | -0.068 | -0.076 | 2.344 | -0.075 | -0.12 | -0.144 | 0.065 | -0.134 | -0.028 | -0.011 | -4.893 | -0.734 | -0.161 | -5.461 | 125.992 | -3.619 | -0.587 | -0.668 | -4.976 | -0.282 | -0.905 | -0.666 | 6.03 | -0.005 | -0.008 | 0.014 | 0 | 0.024 | 0.043 | 0.03 | 0.007 | 0.016 | 0.016 | 0.029 | 0.088 | -0.144 | 0.025 | 0.012 |
| Income Tax Expense
| 1.888 | 1.062 | 1.845 | 2.73 | 1.812 | 1.08 | -0.121 | 2.197 | 1.433 | 0.19 | 1.729 | 2.605 | 1.832 | 5.235 | -0.428 | 1.491 | 0.825 | 0.437 | 0.297 | 1.055 | 0.033 | -0.427 | 1.536 | 1.256 | -0.056 | 2.513 | 0.05 | 0.002 | -0.016 | 0.294 | 0.034 | 9.308 | 12.595 | 0.077 | 0.005 | -0.001 | 0.005 | -1.855 | -0.002 | 0.18 | 0.029 | 0.805 | -0.045 | -0.029 | -0.011 | -0.72 | -0.001 | 2.553 | 0.073 | 0.157 | 0.093 | 0.083 | 0.121 | 0.136 | 0.085 | 0.772 | 0.907 | 0.917 | 0.343 | 0.467 | 0.048 | 0.356 | 0.393 | 0.462 | 0.752 | 0.851 | 0.068 | 0.035 | 0.097 | -779.742 | -2.987 | -16.084 | -39.226 | -21.262 | 5.351 | 0.227 | -2.49 | -39.331 | -28.195 | 10.944 | 0.001 | -8.819 | 1.08 | 8.069 | 4.036 | -0.175 | 1.832 | 2.892 | 1.472 | -24.666 | -33.896 | 4.775 | 1.178 |
| Net Income
| 13.41 | 13.663 | 12.685 | 13.671 | 12.604 | 4.395 | 7.56 | 11.589 | 19.856 | 28.082 | 26.455 | 25.019 | 23.04 | 18.159 | 11.588 | 10.316 | 7.992 | 0.14 | 2.02 | 3.701 | 4.065 | 6.65 | 7.164 | 12.58 | 4.861 | 19.272 | 19.718 | 15.903 | 3.464 | 2.691 | 10.434 | 8.291 | 13.02 | 10.191 | 9.968 | 4.373 | 1.385 | 7.086 | 372.034 | -84.38 | -50.29 | -130.534 | -72.749 | -73.959 | -34.725 | -92.221 | -69.314 | 9.706 | -7.822 | 123.835 | -36.618 | -12.066 | 2.764 | -134.975 | -49.787 | -32.259 | -29.604 | 1,191.884 | -24.171 | -35.655 | -29.943 | 17.318 | -28.986 | -7.88 | -3.866 | -1,197.532 | -222.183 | -26.321 | -47.061 | 1,306.757 | -34.281 | -57.292 | -84.192 | -1,348.587 | -52.282 | -77.493 | -69.375 | -459.909 | -1.414 | -3.422 | 8.455 | 9.784 | 14.301 | 16.979 | 11.997 | 2.92 | 4.216 | 3.715 | 9.282 | 34.241 | -36.513 | 4.479 | 2.276 |
| Net Income Ratio
| 0.115 | 0.102 | 0.1 | 0.125 | 0.099 | 0.03 | 0.066 | 0.123 | 0.127 | 0.142 | 0.169 | 0.163 | 0.153 | 0.113 | 0.086 | 0.071 | 0.063 | 0.002 | 0.022 | 0.033 | 0.034 | 0.077 | 0.028 | 0.06 | 0.021 | 0.094 | 0.067 | 0.059 | 0.018 | 0.022 | 0.047 | 0.039 | 0.058 | 0.062 | 0.057 | 0.024 | 0.009 | 0.046 | 2.378 | -0.592 | -0.342 | -0.764 | -0.188 | -0.176 | -0.081 | -0.195 | -0.222 | 0.017 | -0.013 | 0.295 | -0.114 | -0.033 | 0.008 | -0.334 | -0.136 | -0.071 | -0.079 | 2.341 | -0.076 | -0.122 | -0.144 | 0.063 | -0.138 | -0.03 | -0.014 | -4.916 | -0.718 | -0.159 | -5.456 | 144.141 | -3.408 | -0.555 | -0.668 | -4.964 | -0.275 | -0.893 | -0.653 | 6.017 | -0.003 | -0.007 | 0.014 | 0.019 | 0.022 | 0.028 | 0.022 | 0.006 | 0.011 | 0.009 | 0.025 | 0.079 | -0.119 | 0.014 | 0.008 |
| EPS
| 0.02 | 0.02 | 0.019 | 0.02 | 0.019 | 0.007 | 0.011 | 0.017 | 0.029 | 0.041 | 0.039 | 0.037 | 0.034 | 0.027 | 0.015 | 0.013 | 0.012 | 0 | 0.003 | 0.006 | 0.01 | 0.01 | 0.011 | 0.018 | 0.007 | 0.028 | 0.029 | 0.023 | 0.005 | 0.004 | 0.015 | 0.012 | 0.019 | 0.015 | 0.015 | 0.006 | 0.002 | 0.01 | 0.55 | -0.12 | -0.074 | -0.19 | -0.27 | -0.11 | -0.051 | -0.14 | -0.1 | 0.014 | -0.012 | 0.29 | -0.087 | -0.029 | 0.007 | -0.33 | -0.12 | -0.077 | -0.07 | 2.96 | -0.06 | -0.083 | -0.07 | 0.042 | -0.07 | -0.02 | -0.01 | -2.91 | -0.54 | -0.062 | -0.11 | 3.43 | -0.09 | -0.14 | -0.22 | -3.2 | -0.14 | -0.5 | -0.45 | -2.99 | -0.009 | -0.022 | 0.015 | 0.064 | 0.025 | 0.11 | 0.021 | 0.019 | 0.008 | 0.024 | 0.016 | 0.22 | -0.24 | 0.029 | 0.005 |
| EPS Diluted
| 0.02 | 0.02 | 0.019 | 0.02 | 0.019 | 0.007 | 0.011 | 0.017 | 0.029 | 0.041 | 0.039 | 0.037 | 0.034 | 0.027 | 0.015 | 0.013 | 0.012 | 0 | 0.003 | 0.006 | 0.01 | 0.01 | 0.011 | 0.018 | 0.007 | 0.028 | 0.029 | 0.023 | 0.005 | 0.004 | 0.015 | 0.012 | 0.019 | 0.015 | 0.015 | 0.006 | 0.002 | 0.01 | 0.55 | -0.12 | -0.074 | -0.19 | -0.27 | -0.11 | -0.051 | -0.14 | -0.1 | 0.014 | -0.012 | 0.29 | -0.087 | -0.029 | 0.007 | -0.33 | -0.12 | -0.076 | -0.07 | 2.96 | -0.06 | -0.083 | -0.07 | 0.042 | -0.07 | -0.02 | -0.01 | -2.91 | -0.54 | -0.062 | -0.11 | 3.43 | -0.09 | -0.14 | -0.22 | -3.2 | -0.14 | -0.5 | -0.45 | -2.99 | -0.009 | -0.022 | 0.015 | 0.064 | 0.025 | 0.11 | 0.021 | 0.019 | 0.008 | 0.024 | 0.016 | 0.22 | -0.24 | 0.029 | 0.005 |
| EBITDA
| 20.912 | 22.713 | 20.133 | 19.923 | 27.263 | 8.387 | 19.24 | 29.873 | 25.882 | 23.482 | 32.54 | 31.939 | 29.189 | 35.59 | 30.321 | 25.651 | 18.23 | -0.448 | 11.055 | 5.005 | 16.356 | 23.58 | 25.519 | 35.644 | 24.581 | 37.815 | 37.36 | 33.282 | 5.368 | 8.324 | 19.334 | 17.069 | 24.167 | 31.43 | 7.776 | 10.362 | 0.371 | 350.277 | -10.823 | -77.418 | -3.909 | -118.122 | -64.694 | -40.341 | 1.147 | 27.623 | -35.842 | 29.738 | 1.399 | 153.835 | -13.01 | 21.864 | -24.081 | -34.896 | -42.909 | -31.634 | -21.78 | -12.615 | -18.214 | -18.07 | -18.545 | 15.886 | -27.578 | -10.042 | 5.183 | 887.472 | -11.903 | -85.423 | 16.816 | 1,126.234 | -12.08 | -57.35 | -35.214 | -1,415.027 | 12.696 | -73.477 | -42.772 | -395.066 | 18.966 | 6.789 | 65.132 | -22.564 | 80.058 | 87.82 | 71.863 | -7.105 | 56.192 | 62.963 | 63.916 | -20.69 | -25.998 | 33.527 | 24.321 |
| EBITDA Ratio
| 0.179 | 0.169 | 0.158 | 0.182 | 0.215 | 0.058 | 0.167 | 0.317 | 0.165 | 0.118 | 0.208 | 0.207 | 0.194 | 0.222 | 0.226 | 0.176 | 0.143 | -0.006 | 0.123 | 0.045 | 0.136 | 0.274 | 0.1 | 0.171 | 0.104 | 0.185 | 0.128 | 0.124 | 0.028 | 0.068 | 0.088 | 0.08 | 0.108 | 0.19 | 0.045 | 0.056 | 0.002 | 2.273 | -0.069 | -0.543 | -0.027 | -0.691 | -0.167 | -0.096 | 0.003 | 0.058 | -0.115 | 0.052 | 0.002 | 0.366 | -0.04 | 0.059 | -0.065 | -0.086 | -0.117 | -0.07 | -0.058 | -0.025 | -0.058 | -0.062 | -0.089 | 0.057 | -0.132 | -0.039 | 0.018 | 3.643 | -0.038 | -0.518 | 1.95 | 124.229 | -1.201 | -0.556 | -0.279 | -5.208 | 0.067 | -0.846 | -0.402 | 5.169 | 0.037 | 0.015 | 0.108 | -0.043 | 0.122 | 0.145 | 0.131 | -0.014 | 0.152 | 0.145 | 0.172 | -0.047 | -0.084 | 0.104 | 0.085 |