
HeBei Jinniu Chemical Industry Co.,Ltd
SSE:600722.SS
5.04 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 100.835 | 69.963 | 102.596 | 95.281 | 17.528 | 56.031 | 108.607 | 60.802 | 43.131 | 253.494 | -300.586 | -148.874 | 78.815 | -245.805 | 1,103.068 | -22.607 | -1,493.691 | 960.794 | -1,492.228 | -461.565 | 54.354 | 21.25 | 4.573 | 21.278 | 106.055 | 138.092 | 55.945 |
Depreciation & Amortization
| 18.766 | 20.003 | 18.462 | 17.796 | 15.058 | 44.9 | 58.058 | 57.387 | 57.668 | 106.287 | 137.748 | 142.298 | 91.108 | 92.397 | 86.487 | 73.184 | 75.211 | 105.594 | 118.719 | 10.963 | 120.382 | 118.547 | 107.859 | 96.363 | 61.513 | 22.49 | 9.419 |
Deferred Income Tax
| 0 | 0 | 1.942 | -0.005 | 0.279 | -0.192 | 0.043 | 0.188 | 0 | -1.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -13.5 | 88.518 | 29.907 | 52.117 | 5.318 | 47.398 | 57.311 | -119.996 | -154.343 | -26.642 | 193.702 | 37.289 | -720.432 | 170.658 | -1,615.733 | 150.449 | 244.873 | -1,851.388 | -265.6 | -73.979 | -80.704 | -152.989 | -83.543 | -113.107 | -75.215 | -138.263 | 25.839 |
Accounts Receivables
| 13.121 | 83.432 | 37.574 | 20.583 | 16.245 | 76.663 | 37.738 | -127.006 | -106.738 | -7.117 | -294.563 | 68.364 | -75.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.685 | 2.021 | -2.924 | -1.265 | -0.613 | 0.219 | -1.224 | 1.144 | 1.527 | 95.903 | 47.298 | -12.441 | 22.316 | -52.505 | -46.673 | 8.67 | -125.266 | 48.145 | 72.965 | 380.645 | -94.803 | 74.158 | -62.795 | -132.736 | -84.778 | -71.219 | 22.13 |
Accounts Payables
| 0 | -10.339 | -6.686 | 32.805 | -10.593 | -29.292 | 20.755 | 5.677 | -49.215 | -113.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -27.306 | 13.404 | 1.942 | -0.005 | 0.279 | -0.192 | 58.536 | -121.14 | -155.87 | -122.545 | 146.404 | 49.73 | -742.748 | 223.163 | -1,569.06 | 141.779 | 370.139 | -1,899.533 | -338.565 | -454.624 | 14.099 | -227.146 | -20.749 | 19.629 | 9.563 | -67.044 | 3.709 |
Other Non Cash Items
| -18.284 | -16.178 | 0.473 | -4.017 | -5.382 | -1.143 | -7.436 | -0.149 | 18.356 | -371.886 | 94.793 | 118.536 | 10.702 | 83.081 | 16.581 | -27.442 | 1,180.611 | 752.487 | 1,353.449 | 503.23 | 83.173 | 110.798 | 97.537 | 66.166 | 43.322 | 11.28 | -2.369 |
Operating Cash Flow
| 87.817 | 162.306 | 151.438 | 161.178 | 32.523 | 147.186 | 216.541 | -1.957 | -35.189 | -38.747 | 125.657 | 149.249 | -539.808 | 100.33 | -409.596 | 173.585 | 7.005 | -32.514 | -285.661 | -21.352 | 177.204 | 97.607 | 126.425 | 70.7 | 135.674 | 33.599 | 88.833 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -13.597 | -4.978 | -10.78 | -19.698 | -14.413 | -10.137 | -0.056 | -1.747 | -11.927 | -129.119 | -438.527 | -445.24 | -227.907 | -82.221 | -16.52 | -77.758 | -199.088 | -2.987 | -91.428 | -276.297 | -419.805 | -13.37 | -44.863 | -159.751 | -102.133 | -219.502 | -506.678 |
Acquisitions Net
| 0 | 0 | 0.016 | 0 | 0.004 | 0 | 0.005 | -0 | -0 | 345.083 | 438.78 | -200.448 | 0 | 13.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.37 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2,390 | -1,957.198 | -420 | -80 | -10 | -90 | -795 | -1,149.96 | -1,136.448 | -1.587 | -17.5 | 0.618 | 0 | 0 | 0 | 0 | 0 | -0.3 | -105 | 0 | -24.3 | -138.214 | 0 | 0 | -65.92 | 0 | 0 |
Sales Maturities Of Investments
| 2,399.855 | 1,795 | 485 | 0 | 30.722 | 70.756 | 1,084.767 | 993.795 | 1,018.914 | 0 | 5.945 | 1.779 | 14.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.3 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 5.73 | 1.153 | 0.465 | -0.014 | 0.09 | 0.475 | 0.346 | 1.087 | 224.693 | -438.527 | -0.719 | 0.224 | 0.08 | 0.203 | 114.385 | 16.761 | 0.324 | -0.101 | 0.543 | 22.94 | -13.37 | 0.039 | -4 | 0.212 | -14.12 | 8.361 |
Investing Cash Flow
| -3.742 | -161.447 | 55.39 | -99.233 | 6.299 | -29.291 | 290.191 | -157.566 | -128.374 | 440.657 | -449.83 | -644.01 | -212.891 | -68.588 | -16.317 | 36.627 | -182.328 | -2.963 | -196.529 | -275.754 | -421.165 | -131.284 | -44.824 | -163.751 | -167.841 | -233.622 | -498.317 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.657 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | -296.667 | 428.667 | 436.672 | -118.66 | -1.875 | 447.5 | -227.578 | 257.848 | -16.976 | 209.308 | 423.373 | 255.435 | 302.756 | 46.079 | 227.77 | 85.845 | 318.53 | 410.3 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -0.352 | -1.323 | -1.434 | -61.267 | -73.581 | -59.584 | -48.954 | -73.05 | -18.435 | -15.2 | -13.23 | -14.912 | -481.966 | -87.138 | -94.864 | -91.552 | -125.614 | -101.86 | -62.289 | -106.944 | -24.593 |
Other Financing Activities
| -0.651 | -38 | -45.114 | -24.114 | 0 | -22.038 | -10.352 | -0.392 | -0.39 | 0 | 5.81 | 0 | 1,589.391 | -0.101 | -0 | -0 | -0.008 | 11.65 | -24.065 | -77.801 | 40.551 | 8.289 | -0.424 | -6.01 | 99.714 | 16.696 | 19.918 |
Financing Cash Flow
| -0.651 | -38.657 | -45.114 | -24.114 | 0 | -22.038 | -40.352 | -1.715 | -1.824 | -357.933 | 360.895 | 377.087 | 1,360.437 | -75.026 | 429.065 | -242.779 | 244.611 | -20.237 | 288.086 | 258.435 | 201.123 | 219.493 | -79.96 | 119.9 | 123.27 | 228.282 | 405.626 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0.112 | 0.009 | -0.043 | 0 | 0.046 | 0 | 0 | -0.495 | -0.903 | -0.992 | -0.802 | -0.268 | -0.007 | 0 | 0 | 0 |
Net Change In Cash
| 83.424 | -37.798 | 161.714 | 37.83 | 38.821 | 95.857 | 466.38 | -161.238 | -165.386 | 43.978 | 36.722 | -117.785 | 607.747 | -43.327 | 3.153 | -32.521 | 69.288 | -55.714 | -194.599 | -39.574 | -43.83 | 185.015 | 1.374 | 26.842 | 91.103 | 28.26 | -3.858 |
Cash At End Of Period
| 1,135.274 | 1,051.85 | 1,089.648 | 927.934 | 890.103 | 851.282 | 755.425 | 289.044 | 450.282 | 615.669 | 571.691 | 534.969 | 620.136 | 12.39 | 55.716 | 52.564 | 85.085 | 15.797 | 64.307 | 298.481 | 298.481 | 342.311 | 157.296 | 155.922 | 129.081 | 37.977 | 9.718 |