
Qinghai Jinrui Mineral Development Co., Ltd
SSE:600714.SS
10.82 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 350.07 | 344.072 | 366.233 | 350.894 | 328.823 | 331.265 | 173.118 | 167.967 | 168.254 | 484.48 | 198.605 | 174.363 | 156.34 | 438.157 | 81.117 | 46.459 | 25.655 | 363.496 | 19.935 | 61.708 | 20.563 | 263.631 | 363.159 | 365.423 | 380.47 | 346.122 | 204.288 | 18.216 | 49.739 | 242.751 | 241.534 | 254.946 | 251.521 | 33.983 | 28.153 | 18.133 | 23.622 | 84.568 | 62.293 | 113.268 | 57.139 | 5.847 | 23.208 | 108.737 | 37.029 | 128.479 | 43.705 | 33.268 | 88.046 | 165.174 | 196.765 | 151.669 | 20.348 | 56.782 | 11.354 | 15.569 | 8.973 | 19.217 | 47.892 | 35.851 | 28.947 | 61.972 | 0.459 | 0.192 | 0.1 | 0.971 | 0.237 | 0.443 | 0.875 | 0.929 | 0.516 | 1.629 | 1.5 | 2.865 | 0.592 | 1.157 | 2.166 | 2.582 | 1.615 | 4.961 | 3.95 | 13.321 | 16.054 | 11.161 | 30.566 | 64.54 | 86.601 | 88.697 | 44.892 | 45.692 | 33.418 | 12.235 | 19.434 | 19.05 | 14.403 | 20.989 | 1.347 | 31.453 | 9.163 | 5.169 | 0.383 | 26.001 | 0 | 19.31 | 0 |
Short Term Investments
| 150.651 | 150.059 | 152.212 | 151.475 | 150.745 | 150.016 | 304.075 | 302.676 | 301.292 | 0 | 304.482 | 302.932 | 301.398 | 0 | 334.524 | 332.953 | 331.381 | 0 | 50.432 | 285.293 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 200 | 0 | 0 | 0 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.493 | 0 | 0.776 | 0 |
Cash and Short Term Investments
| 500.721 | 494.131 | 518.445 | 502.369 | 479.569 | 481.281 | 477.193 | 470.644 | 469.546 | 484.48 | 503.087 | 477.295 | 457.739 | 438.157 | 415.642 | 379.412 | 357.036 | 363.496 | 70.367 | 61.708 | 20.563 | 263.631 | 363.159 | 365.423 | 380.47 | 346.122 | 204.288 | 18.216 | 49.739 | 242.751 | 241.534 | 254.946 | 251.521 | 33.983 | 43.153 | 18.133 | 23.622 | 84.568 | 62.293 | 113.268 | 57.139 | 5.847 | 23.208 | 108.737 | 37.029 | 128.479 | 43.705 | 33.268 | 88.046 | 165.174 | 196.765 | 151.669 | 20.348 | 56.782 | 11.354 | 15.569 | 8.973 | 19.217 | 47.892 | 35.851 | 28.947 | 61.972 | 0.459 | 0.192 | 0.1 | 0.971 | 0.237 | 0.443 | 0.875 | 0.929 | 0.516 | 1.629 | 1.5 | 2.865 | 0.592 | 1.157 | 2.166 | 2.582 | 1.615 | 4.961 | 3.95 | 13.321 | 16.054 | 11.161 | 30.566 | 64.54 | 86.601 | 103.697 | 44.892 | 45.692 | 33.418 | 12.235 | 19.434 | 19.05 | 14.403 | 20.989 | 1.347 | 31.453 | 9.163 | 5.169 | 0.383 | 33.494 | 0 | 20.086 | 0 |
Net Receivables
| 102.643 | 84.994 | 98.07 | 96.647 | 100.039 | 82.387 | 78.267 | 75.613 | 69.464 | 66.844 | 78.054 | 105.971 | 75.543 | 59.493 | 54.94 | 57.903 | 51.688 | 51.372 | 34.189 | 23.586 | 15.577 | 15.389 | 18.701 | 31.672 | 16.204 | 20.011 | 21.449 | 23.642 | 25.322 | 23.543 | 31.388 | 20.256 | 16.986 | 19.332 | 24.706 | 54.452 | 74.362 | 56.726 | 85.129 | 99.818 | 262.629 | 352.983 | 341.054 | 298.813 | 281.725 | 206.298 | 306.592 | 353.661 | 174.093 | 153.508 | 0 | 0 | 149.198 | 0 | 67.949 | 35.122 | 107.66 | 50.253 | 36.026 | 52.881 | 64.177 | 83.735 | 14.65 | 15.294 | 18.113 | 77.168 | 0 | 0 | 19.169 | 17.712 | 15.036 | 0 | 44.171 | 89.313 | 0 | 0 | 0 | 43.182 | 0 | 0 | 0 | 43.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.507 | 45.489 | 66.45 | 39.408 | 42.156 | 0 | 5.189 | 3.006 | 3.634 | 11.703 | 16.492 | 8.576 | 4.801 | 0 | 6.079 | 0 |
Inventory
| 64.162 | 66.136 | 59.912 | 51.598 | 56.834 | 61.913 | 67.36 | 80.54 | 84.742 | 67.675 | 75.125 | 71.641 | 80.368 | 82.095 | 59.62 | 55.648 | 51.69 | 54.072 | 53.378 | 74.33 | 75.995 | 65.272 | 73.135 | 62.992 | 42.654 | 66.313 | 41.354 | 38.998 | 42.452 | 37.619 | 37.495 | 36.411 | 38.166 | 39.266 | 70.458 | 102.876 | 104.13 | 96.741 | 79.063 | 92.187 | 66.348 | 76.631 | 69.45 | 75.917 | 67.599 | 76.546 | 86.312 | 91.772 | 98.737 | 84.506 | 77.039 | 65.681 | 71.551 | 62.301 | 68.134 | 70.592 | 48.087 | 48.26 | 50.717 | 53.033 | 67.294 | 60.759 | 46.108 | 42.348 | 43.922 | 38.847 | 53.625 | 66.631 | 54.491 | 42.833 | 39.933 | 33.905 | 27.156 | 28.095 | 47.347 | 53.125 | 50.295 | 48.939 | 44.26 | 51.997 | 54.964 | 53.409 | 27.17 | 27.144 | 22.16 | 25.193 | 22.287 | 29.874 | 88.319 | 87.901 | 93.478 | 88.861 | 95.294 | 86.327 | 72.988 | 54.326 | 49.948 | 42.932 | 61.717 | 48.448 | 53.824 | 59.129 | 0 | 32.321 | 0 |
Other Current Assets
| 5.936 | 6.437 | 12.685 | 9.319 | 7.833 | 2.917 | 14.965 | 9.569 | 6.366 | 2.637 | 9.321 | 5.872 | 14.552 | 11.662 | 23.392 | 16.57 | 18.234 | 7.867 | 300.119 | 294.495 | 351.425 | 116.234 | 25.248 | 25.187 | 38.86 | 41.372 | 205.551 | 401.539 | 391.447 | 200.681 | 6.718 | 6.556 | 20.029 | 221.456 | 475.754 | 13.546 | 18.261 | 10.081 | 19.132 | 120.156 | 28.153 | 366.594 | 44.824 | 325.861 | 47.304 | 231.868 | 40.17 | 54.838 | 56.935 | 49.074 | 182.456 | 113.962 | 60.888 | 112.526 | 49.522 | 49.234 | 38.878 | 32.922 | 48.688 | 39.24 | 55.807 | 52.062 | 4.588 | 4.129 | 3.545 | 125.975 | 25.861 | 17.462 | 16.11 | 8.66 | 12.515 | 21.723 | 6.652 | 49.849 | 25.623 | 27.79 | 30.001 | 7.467 | 59.549 | 49.485 | 54.836 | 9.194 | 57.797 | 58.588 | 52.878 | 75.766 | 55.582 | 69.084 | 55.367 | 7.592 | 5.275 | 70.065 | 10.803 | 14.492 | 99.085 | 97.478 | 121.882 | 100.128 | 111.887 | 112.926 | 89.928 | 93.643 | 206.961 | 168.224 | 189.761 |
Total Current Assets
| 673.463 | 651.699 | 689.112 | 659.933 | 644.275 | 628.497 | 637.786 | 636.365 | 630.118 | 621.636 | 665.587 | 660.778 | 628.202 | 591.407 | 553.594 | 509.534 | 478.648 | 476.807 | 458.052 | 454.119 | 462.571 | 460.527 | 477.058 | 472.445 | 478.187 | 474.533 | 472.642 | 482.395 | 508.96 | 505.963 | 317.134 | 318.169 | 318.619 | 325.604 | 614.071 | 189.007 | 220.375 | 248.115 | 245.616 | 325.611 | 414.27 | 449.072 | 478.536 | 510.516 | 433.657 | 436.893 | 476.779 | 514.8 | 399.503 | 432.885 | 456.261 | 331.312 | 301.985 | 231.609 | 196.959 | 170.517 | 203.598 | 150.652 | 183.323 | 181.005 | 216.225 | 258.529 | 65.805 | 61.963 | 62.664 | 65.038 | 79.722 | 84.536 | 71.476 | 61.579 | 52.963 | 57.256 | 79.479 | 80.809 | 73.562 | 82.072 | 82.462 | 95.016 | 105.425 | 106.443 | 113.75 | 119.831 | 101.021 | 96.893 | 105.604 | 165.499 | 164.47 | 202.655 | 188.578 | 192.517 | 174.526 | 171.161 | 164.938 | 162.025 | 186.476 | 177.983 | 176.183 | 178.148 | 194.47 | 174.956 | 152.711 | 191.068 | 206.961 | 226.709 | 189.761 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 103.697 | 105.696 | 107.598 | 107.998 | 110 | 114.208 | 112.478 | 113.765 | 117.978 | 122.042 | 122.7 | 125.441 | 128.247 | 131.568 | 139.766 | 142.77 | 145.645 | 147.524 | 147.932 | 148.433 | 149.635 | 152.838 | 155.744 | 158.144 | 140.43 | 128.953 | 97.428 | 86.859 | 86.283 | 85.743 | 88.809 | 90.092 | 85.19 | 78.786 | 80.335 | 826.943 | 834.255 | 826.003 | 812.793 | 802.331 | 713.29 | 710.654 | 688.96 | 669.24 | 658.254 | 658.026 | 785.196 | 766.994 | 763.777 | 765.869 | 753.912 | 740.183 | 739.613 | 738.473 | 733.418 | 727.773 | 728.605 | 734.474 | 708.112 | 714.686 | 710.651 | 705.044 | 243.082 | 245.161 | 246.764 | 249.231 | 210.333 | 207.736 | 207.332 | 209.417 | 214.355 | 215.459 | 218.022 | 220.495 | 245.6 | 248.355 | 249.216 | 248.365 | 238.827 | 237.372 | 241.001 | 243.158 | 212.687 | 185.987 | 154.847 | 137.235 | 87.339 | 53.994 | 89.879 | 91.911 | 94.202 | 94.953 | 96.77 | 97.2 | 73.496 | 77.84 | 79.652 | 81.712 | 81.951 | 84.704 | 85.027 | 86.285 | 41.33 | 43.126 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 45.31 | 46.176 | 46.321 | 47.128 | 47.97 | 48.744 | 49.738 | 50.536 | 51.212 | 51.974 | 52.739 | 53.462 | 54.142 | 54.897 | 55.645 | 56.401 | 57.156 | 57.919 | 58.767 | 59.452 | 50.472 | 51.156 | 50.888 | 50.893 | 51.582 | 52.267 | 52.956 | 53.641 | 54.33 | 55.015 | 55.705 | 56.389 | 57.079 | 57.763 | 58.331 | 104.483 | 105.743 | 106.989 | 108.21 | 109.454 | 92.75 | 93.891 | 94.866 | 96.007 | 97.148 | 98.289 | 100.53 | 93.589 | 94.686 | 95.782 | 97.089 | 97.99 | 99.095 | 100.199 | 98.743 | 99.819 | 100.896 | 101.973 | 103.05 | 104.126 | 105.203 | 106.28 | 59.183 | 59.799 | 60.415 | 60.903 | 60.109 | 60.716 | 61.323 | 61.931 | 62.538 | 63.145 | 63.752 | 64.359 | 77.668 | 78.362 | 79.012 | 79.685 | 80.4 | 70.462 | 71.082 | 71.703 | 82.375 | 83.056 | 83.737 | 84.419 | 85.1 | 85.781 | 12.996 | 13.07 | 13.144 | 13.218 | 13.292 | 10.722 | 10.844 | 10.965 | 11.209 | 11.209 | 11.453 | 11.453 | 11.696 | 11.696 | 0 | 11.94 | 0 |
Goodwill and Intangible Assets
| 45.31 | 46.176 | 46.321 | 47.128 | 47.97 | 48.744 | 49.738 | 50.536 | 51.212 | 51.974 | 52.739 | 53.462 | 54.142 | 54.897 | 55.645 | 56.401 | 57.156 | 57.919 | 58.767 | 59.452 | 50.472 | 51.156 | 50.888 | 50.893 | 51.582 | 52.267 | 52.956 | 53.641 | 54.33 | 55.015 | 55.705 | 56.389 | 57.079 | 57.763 | 58.331 | 104.483 | 105.743 | 106.989 | 108.21 | 109.454 | 92.75 | 93.891 | 94.866 | 96.007 | 97.148 | 98.289 | 100.53 | 93.589 | 94.686 | 95.782 | 97.089 | 97.99 | 99.095 | 100.199 | 98.743 | 99.819 | 100.896 | 101.973 | 103.05 | 104.126 | 105.203 | 106.28 | 59.183 | 59.799 | 60.415 | 60.903 | 60.109 | 60.716 | 61.323 | 61.931 | 62.538 | 63.145 | 63.752 | 64.359 | 77.668 | 78.362 | 79.012 | 79.685 | 80.4 | 70.462 | 71.082 | 71.703 | 82.375 | 83.056 | 83.737 | 84.419 | 85.1 | 85.781 | 12.996 | 13.07 | 13.144 | 13.218 | 13.292 | 10.722 | 10.844 | 10.965 | 11.209 | 11.209 | 11.453 | 11.453 | 11.696 | 11.696 | 0 | 11.94 | 0 |
Long Term Investments
| 0 | 0 | 0 | 2.782 | 0.034 | 0 | 3.047 | 3.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.663 | 4.676 | 4.816 | 4.957 | 5.097 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 200 | 265 | 265 | 250 | 0 | 0.286 | 0.289 | 0.293 | 0.296 | 0.3 | 0.303 | 0.307 | 0 | 0 | 0 | 0 | 0 | -164.338 | -25.162 | 722.475 | 851.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.811 | 1.447 | 1.949 | 1.997 | 2.015 | 2.526 | 0.945 | 0.945 | 1.137 | 1.671 | 1.087 | 1.087 | 1.074 | 1.287 | 1.325 | 0.394 | 0.357 | 0.382 | 0.384 | 0.384 | 0.389 | 0.392 | 0.68 | 0.68 | 0.69 | 0.694 | 0.351 | 0.351 | 0.318 | 0.318 | 0.135 | 0.136 | 0.098 | 0.098 | 0.105 | 19.276 | 19.754 | 19.754 | 28.651 | 28.651 | 28.524 | 28.524 | 27.187 | 27.187 | 30.701 | 30.701 | 25.162 | 25.162 | 25.162 | 25.162 | 12.986 | 12.986 | 12.986 | 12.986 | 11.482 | 11.482 | 11.482 | 11.482 | 5.16 | 5.16 | 5.16 | 5.16 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.154 | 2.713 | 3.915 | 1.635 | 4.053 | 2.895 | 0.291 | 0.291 | 3.633 | 3.773 | 3.637 | 3.777 | 3.932 | 4.073 | 4.228 | 4.368 | 4.523 | 0.097 | 2.122 | 2.122 | 4.242 | 4.242 | 3.53 | 17.472 | 22.528 | 21.053 | 44.612 | 33.646 | 5.145 | 5.145 | 0 | 0 | 0 | 0 | 0 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 0.31 | 0.313 | 0.317 | 0.32 | 0 | 164.338 | 25.162 | -722.475 | -851.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.914 | 52.917 | 52.909 | 52.839 | 68.771 | 68.734 | 68.734 | 70.37 | 77.503 | 78.515 | 78.515 | 78.515 | 82.78 | 0.912 | 82.88 | 82.88 | 71.466 | 71.466 | 71.816 | 76.849 | 61.159 | 65.784 | 61.159 | 64.848 | 58.992 | 42.081 | 33.682 | 2.872 | 14.185 | 2.245 | 58.431 |
Total Non-Current Assets
| 153.972 | 156.032 | 159.782 | 161.541 | 164.073 | 168.373 | 166.499 | 168.723 | 173.96 | 179.46 | 180.164 | 183.767 | 187.395 | 191.825 | 200.964 | 203.932 | 207.681 | 210.584 | 213.881 | 215.208 | 209.695 | 213.725 | 210.843 | 227.19 | 215.23 | 202.967 | 195.347 | 174.497 | 146.076 | 146.221 | 344.649 | 411.617 | 407.367 | 386.647 | 138.77 | 959.788 | 968.841 | 961.838 | 958.75 | 949.536 | 843.667 | 842.175 | 811.324 | 792.748 | 786.421 | 787.337 | 910.888 | 885.745 | 883.624 | 886.813 | 863.987 | 851.159 | 851.694 | 851.657 | 843.643 | 839.075 | 840.983 | 847.929 | 816.322 | 823.972 | 821.014 | 816.483 | 302.265 | 304.96 | 307.179 | 310.133 | 270.442 | 268.452 | 268.656 | 271.348 | 276.892 | 278.604 | 281.774 | 284.854 | 376.182 | 379.634 | 381.137 | 380.888 | 387.997 | 376.567 | 380.816 | 385.231 | 372.565 | 347.559 | 317.099 | 300.169 | 255.219 | 222.655 | 185.755 | 187.861 | 178.812 | 179.638 | 181.878 | 184.77 | 145.499 | 154.59 | 152.021 | 157.769 | 152.396 | 138.239 | 130.405 | 100.853 | 55.515 | 57.311 | 58.431 |
Total Assets
| 827.435 | 807.731 | 848.895 | 821.474 | 808.348 | 796.87 | 804.285 | 805.088 | 804.078 | 801.096 | 845.751 | 844.545 | 815.596 | 783.232 | 754.557 | 713.466 | 686.329 | 687.392 | 671.933 | 669.327 | 672.265 | 674.251 | 687.902 | 699.635 | 693.417 | 677.5 | 667.99 | 656.892 | 655.037 | 652.184 | 661.783 | 729.786 | 725.986 | 712.252 | 752.842 | 1,148.795 | 1,189.216 | 1,209.954 | 1,204.366 | 1,275.147 | 1,257.937 | 1,291.247 | 1,289.86 | 1,303.263 | 1,220.078 | 1,224.23 | 1,387.667 | 1,400.546 | 1,283.127 | 1,319.698 | 1,320.248 | 1,182.471 | 1,153.679 | 1,083.265 | 1,040.601 | 1,009.592 | 1,044.582 | 998.581 | 999.645 | 1,004.977 | 1,037.239 | 1,075.012 | 368.07 | 366.924 | 369.843 | 375.171 | 350.164 | 352.988 | 340.131 | 332.927 | 329.856 | 335.86 | 361.253 | 365.663 | 449.745 | 461.706 | 463.599 | 475.904 | 493.422 | 483.011 | 494.566 | 505.062 | 473.586 | 444.452 | 422.704 | 465.668 | 419.689 | 425.311 | 374.333 | 380.378 | 353.338 | 350.799 | 346.817 | 346.795 | 331.974 | 332.573 | 328.204 | 335.916 | 346.866 | 313.195 | 283.116 | 291.921 | 262.476 | 284.02 | 248.191 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 13.173 | 9.64 | 28.371 | 18.733 | 13.333 | 9.24 | 13.623 | 9.86 | 14.394 | 7.722 | 7.579 | 11.176 | 14.132 | 9.628 | 8.177 | 14.616 | 10.199 | 11.665 | 15.975 | 17.822 | 22.79 | 18.614 | 29.835 | 41.29 | 30.266 | 11.413 | 10.03 | 7.95 | 9.784 | 11.748 | 15.271 | 11.599 | 9.847 | 6.271 | 8.262 | 129.836 | 110.362 | 113.678 | 78.935 | 86.069 | 58.463 | 75.271 | 58.136 | 55.268 | 48.199 | 57.73 | 54.505 | 57.938 | 51.604 | 73.054 | 76.279 | 65.06 | 69.312 | 63.237 | 60.09 | 54.771 | 59.733 | 63.071 | 75.277 | 65.208 | 73.71 | 72.541 | 22.918 | 20.96 | 29.123 | 84.04 | 26.787 | 26.858 | 24.666 | 23.21 | 22.077 | 23.712 | 22.496 | 30.545 | 24.092 | 22.763 | 24.462 | 30.424 | 28.405 | 26.737 | 29.845 | 31.821 | 16.436 | 12.052 | 15.119 | 41.087 | 23.995 | 27.25 | 29.575 | 33.505 | 21.493 | 17.257 | 24.885 | 26.319 | 37.226 | 41.319 | 15.517 | 44.101 | 27.065 | 27.909 | 28.829 | 19.807 | 0 | 37.88 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.415 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.768 | 68.535 | 68.303 | 0 | 90 | 133.5 | 134.5 | 127 | 67 | 134.5 | 149.5 | 127.5 | 138.5 | 82 | 87 | 137 | 137 | 140 | 80 | 145 | 100 | 120.7 | 100.8 | 123.4 | 124.5 | 148.3 | 104.9 | 145 | 135.1 | 199.1 | 223.2 | 56.3 | 56.4 | 61.56 | 61.66 | 61.76 | 61.86 | 65.4 | 51.8 | 65.9 | 66 | 70 | 70 | 70 | 70 | 70 | 70 | 63 | 70 | 70 | 70 | 70 | 73.28 | 66.1 | 69.65 | 65.55 | 71.6 | 69 | 68.9 | 70.47 | 66.34 | 66.74 | 67.74 | 63.12 | 63.22 | 66.02 | 56 | 58.22 | 44 | 37 | 52.5 | 0 | 34 | 0 |
Tax Payables
| 13.591 | 10.975 | 11.35 | 8.835 | 9.058 | 0.984 | 9.222 | 8.094 | 9.746 | 20.24 | 23.173 | 30.112 | 24.538 | 16.429 | 12.559 | 12.468 | 8.646 | 7.793 | 9.288 | 6.974 | 7.032 | 8.418 | 8.675 | 7.607 | 8.876 | 8.151 | 8.42 | 8.573 | 8.752 | 7.444 | 19.426 | 18.725 | 18.613 | 19.921 | 20.12 | 50.791 | 52.464 | 54.581 | 39.643 | 57.437 | 80.045 | 91.924 | 72.869 | 91.545 | 96.144 | 84.783 | 68.275 | 73.885 | 75.428 | 95.962 | 76.627 | 62.387 | 71.185 | 86.846 | 91.582 | 82.422 | 89.479 | 85.613 | 85.21 | 89.517 | 70.783 | 77.453 | 18.719 | 20.255 | 20.857 | 20.295 | 17.226 | 14.371 | 15.047 | 15.776 | 14.535 | 13.735 | 16.537 | 17.143 | 13.636 | 14.062 | 15.088 | 15.305 | 15 | 13.76 | 14.39 | 14.493 | 14.604 | 14.454 | 14.229 | 20.636 | 17.855 | 19.311 | 9.995 | 11.181 | 6.044 | 8.178 | 9.692 | 9.77 | 4.419 | 9.522 | 0.715 | 2.423 | -2.904 | -0.759 | -3.444 | -7.719 | 0 | 7.78 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 34.951 | 1.247 | 2.25 | 1.581 | 4.16 | 1.605 | 1.568 | 2.806 | 2.688 | 2.778 | 47.507 | 8.539 | 3.087 | 1.675 | 0 | 0 | 0 | 24.129 | 27.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.114 | 35.744 | 37.07 | 0 | 229.321 | 204.141 | 204.427 | 209.564 | 243.55 | 249.022 | 270.43 | 247.14 | 258.721 | 247.815 | 252.634 | 322.463 | 343.132 | 234.919 | 261.704 | 181.452 | 184.561 | 157.684 | 174.107 | 166.601 | 149.806 | 187.663 | 152.545 | 136.981 | 154.983 | 143.06 | 159.481 | 214.745 | 209.29 | 189.654 | 192.798 | 111.708 | 105.012 | 58.053 | 51.415 | 56.018 | 54.223 | 73.522 | 63.929 | 112.184 | 111.01 | 105.333 | 101.713 | 96.5 | 77.495 | 82.419 | 87.706 | 71.472 | 50.643 | 14.229 | 49.898 | 42.358 | 37.081 | 38.691 | 38.747 | 25.585 | 33.174 | 30.959 | 28.683 | 23.471 | 26.841 | 32.111 | 13.358 | 47.846 | 30.479 | 10.58 | -0.214 | 0 | 14.358 | 0 |
Other Current Liabilities
| 24.601 | 29.051 | 33.861 | 30.105 | 32.239 | 37.943 | 30.292 | 35.544 | 36.307 | 32.794 | 41.258 | 34.476 | 30.549 | -3.948 | 45.874 | 29.315 | 30.474 | 36.374 | 18.862 | 17.252 | -6.617 | 19.477 | 16.406 | 17.713 | 19.891 | 22.476 | 20.933 | 19.922 | 18.485 | 19.707 | 16.249 | 20.075 | -17.985 | -19.493 | 15.407 | -45.281 | 156.853 | 153.825 | 174.787 | 189.596 | -77.355 | 184.04 | 185.647 | -79.228 | 161.644 | 195.944 | 283.996 | 298.524 | 183.389 | 253.12 | 153.35 | 263.269 | 266.961 | 226.804 | 98.74 | 100.548 | 118.551 | 127.604 | 73.762 | 84.572 | 86.221 | 100.561 | 199.266 | 192.612 | 173.921 | 119.14 | 100.547 | 98.483 | 83.015 | 85.378 | 43.452 | 44.114 | 61.72 | 74.131 | 98.698 | 99.746 | 90.398 | 91.448 | 83.905 | 67.633 | 70.763 | 75.851 | 58.983 | 39.881 | 27.533 | 32.934 | 27.049 | 22.153 | 34.601 | 33.821 | 30.297 | 36.899 | 27.231 | 25.544 | 27.837 | 20.494 | 59.879 | 51.556 | 68.685 | 43.011 | 22.305 | 29.082 | 65.7 | 11.35 | 67.413 |
Total Current Liabilities
| 51.365 | 49.666 | 73.582 | 59.973 | 56.689 | 48.167 | 53.137 | 57.658 | 60.447 | 60.756 | 72.011 | 75.764 | 69.22 | 69.616 | 66.61 | 56.399 | 49.319 | 55.832 | 44.125 | 42.048 | 47.749 | 46.923 | 54.917 | 66.61 | 59.032 | 42.039 | 39.383 | 36.445 | 37.022 | 38.898 | 50.947 | 119.166 | 114.754 | 112.073 | 43.789 | 454.667 | 453.179 | 456.584 | 420.365 | 400.103 | 444.676 | 500.735 | 444.152 | 464.805 | 387.988 | 409.832 | 543.776 | 567.347 | 450.421 | 503.563 | 451.257 | 490.716 | 528.157 | 477.687 | 373.812 | 362.242 | 416.064 | 381.188 | 379.249 | 374.397 | 429.814 | 473.755 | 297.203 | 290.227 | 285.461 | 285.135 | 206.32 | 201.572 | 188.128 | 176.164 | 145.963 | 147.561 | 170.754 | 168.441 | 206.426 | 206.571 | 199.948 | 207.177 | 190.31 | 178.13 | 184.998 | 192.165 | 160.023 | 139.666 | 122.981 | 164.306 | 134.448 | 140.313 | 143.171 | 147.407 | 128.303 | 128.675 | 128.548 | 129.373 | 132.601 | 134.555 | 142.131 | 154.081 | 151.065 | 114.161 | 84.69 | 93.67 | 65.7 | 91.01 | 67.413 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.415 | 0.415 | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 | 72.597 | 170.394 | 170.187 | 169.98 | 166.869 | 247.672 | 286.921 | 286.671 | 316.082 | 315.847 | 305.613 | 305.378 | 326 | 331.827 | 331.901 | 331.702 | 397.56 | 245.56 | 185.56 | 173.21 | 224.06 | 218.06 | 214.56 | 214.56 | 224.56 | 244.56 | 245.56 | 245.56 | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 | 50.56 | 50.56 | 51.36 | 51.36 | 51.36 | 51.36 | 51.36 | 51.36 | 51.36 | 51.36 | 51.36 | 51.36 | 51.36 | 46.8 | 46.8 | 46.8 | 46.8 | 46.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.51 | 18.51 | 18.51 | 18.51 | 0 | 18.51 | 0 |
Deferred Revenue Non-Current
| 8.71 | 8.676 | 8.796 | 8.716 | 8.836 | 8.902 | 9.02 | 9.139 | 8.886 | 8.995 | 8.951 | 9.057 | 9.162 | 9.268 | 9.373 | 9.11 | 7.711 | 5.812 | 5.856 | 5.9 | 5.944 | 5.988 | 6.032 | 6.076 | 6.121 | 6.165 | 6.659 | 6.703 | 7.197 | 7.241 | 8.293 | 7.63 | 7.657 | 6.608 | 7.615 | 51.659 | 52.668 | 52.668 | 53.048 | 53.018 | 53.018 | 53.018 | 0 | 0 | 0 | 58.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.336 | 0 | 0.049 | 0.099 | 0.148 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.415 | -0.415 | -4.56 | -4.56 | -4.56 | -4.56 | -4.56 | -4.56 | -4.56 | -4.56 | -4.56 | -4.56 | -72.597 | -170.394 | -170.187 | -169.98 | -166.869 | -247.672 | -286.921 | -286.671 | 0 | 0 | 0 | -58.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.917 | 6.917 | 5.657 | 5.657 | 5.657 | 5.657 | 5.657 | 5.657 | 5.657 | 14.652 | 5.657 | 5.657 | 5.657 | 5.657 | 5.657 | 5.657 | 5.657 | 5.657 | 5.657 | 5.657 | 5.657 | 11.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.615 | 0 | 52.668 | 0 | 0 | 0 | 53.018 | 53.018 | 54.567 | 54.567 | 58.804 | 58.804 | 64.151 | 54.901 | 54.901 | 54.901 | 53.55 | 44.56 | 45.01 | 37.75 | 41.334 | 41.334 | 39.334 | 39.334 | 41.593 | 40.609 | 27.409 | 27.409 | 8.55 | 8.55 | 11.044 | 11.894 | 4.614 | 4.614 | 4.614 | 4.614 | 0.822 | 0.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.51 | 0 | 18.51 |
Total Non-Current Liabilities
| 17.511 | 15.593 | 14.502 | 14.472 | 14.641 | 5.855 | 14.678 | 14.796 | 14.543 | 14.652 | 14.609 | 14.714 | 14.819 | 14.925 | 15.03 | 14.767 | 13.368 | 11.469 | 11.513 | 11.557 | 11.601 | 11.645 | 6.447 | 6.491 | 10.681 | 10.725 | 11.219 | 11.263 | 11.757 | 11.801 | 12.853 | 12.19 | 12.217 | 11.168 | 80.212 | 222.053 | 222.855 | 222.648 | 219.917 | 300.69 | 339.939 | 339.689 | 370.649 | 370.414 | 364.417 | 364.182 | 390.15 | 386.728 | 386.801 | 386.602 | 451.11 | 290.12 | 230.57 | 210.96 | 265.394 | 259.394 | 253.894 | 253.894 | 266.153 | 285.169 | 272.969 | 272.969 | 13.11 | 13.11 | 15.604 | 16.454 | 9.174 | 9.174 | 9.174 | 9.174 | 51.382 | 51.382 | 51.36 | 51.36 | 51.36 | 51.36 | 51.36 | 51.36 | 51.36 | 51.36 | 51.36 | 51.36 | 51.36 | 46.8 | 46.8 | 46.8 | 46.8 | 46.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.51 | 18.51 | 18.51 | 18.51 | 18.51 | 18.51 | 18.51 |
Total Liabilities
| 68.876 | 65.259 | 88.084 | 74.445 | 71.33 | 54.022 | 67.814 | 72.454 | 74.99 | 75.408 | 86.619 | 90.478 | 84.039 | 84.541 | 81.64 | 71.167 | 62.687 | 67.301 | 55.637 | 53.605 | 59.35 | 58.568 | 61.364 | 73.101 | 69.713 | 52.764 | 50.602 | 47.708 | 48.779 | 50.699 | 63.8 | 131.356 | 126.97 | 123.241 | 124.001 | 676.72 | 676.034 | 679.231 | 640.282 | 700.793 | 784.616 | 840.424 | 814.801 | 835.22 | 752.405 | 774.014 | 933.926 | 954.074 | 837.222 | 890.165 | 902.367 | 780.836 | 758.727 | 688.647 | 639.206 | 621.635 | 669.957 | 635.081 | 645.402 | 659.566 | 702.783 | 746.723 | 310.313 | 303.337 | 301.065 | 301.589 | 215.494 | 210.746 | 197.301 | 185.338 | 197.345 | 198.943 | 222.114 | 219.801 | 257.786 | 257.931 | 251.308 | 258.537 | 241.67 | 229.49 | 236.358 | 243.525 | 211.383 | 186.466 | 169.781 | 211.106 | 181.248 | 187.113 | 143.171 | 147.407 | 128.303 | 128.675 | 128.548 | 129.373 | 132.601 | 134.555 | 142.131 | 154.081 | 169.575 | 132.671 | 103.2 | 112.18 | 84.21 | 109.52 | 85.923 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 288.176 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 273.405 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 150.938 | 107.813 | 107.813 | 107.813 | 107.813 | 107.813 | 107.813 | 107.813 | 107.813 | 93.75 | 93.75 | 93.75 | 93.75 | 93.75 | 93.75 | 93.75 | 75 | 75 |
Retained Earnings
| 127.187 | 111.903 | 133.264 | 120.159 | 111.358 | 109.228 | 111.572 | 107.76 | 104.75 | 101.559 | 134.252 | 129.713 | 111.6 | 79.377 | 53.269 | 22.9 | 4.856 | 2.017 | -1.193 | -1.976 | -4.506 | -1.563 | 9.182 | 9.696 | 6.867 | 7.86 | 0.705 | -7.627 | -10.429 | -14.879 | -18.085 | -17.711 | -16.875 | -27.094 | 13.43 | -67.604 | -35.911 | -21.353 | 14.986 | 15.88 | 32.553 | 14.905 | 30.642 | 30.581 | 27.17 | 23.101 | 16.987 | 15.32 | 6.41 | 0.413 | -6.822 | -4.961 | -6.144 | -9.736 | -7.486 | -25.425 | -36.156 | -40.914 | -54.811 | -57.258 | -70.959 | -75.723 | -151.929 | -146.126 | -139.028 | -134.249 | -73.162 | -65.589 | -65.048 | -60.289 | -75.367 | -71.461 | -69.237 | -62.514 | -17.032 | -5.218 | 3.295 | 8.372 | 43.49 | 46.323 | 51.01 | 54.339 | 56.399 | 52.182 | 47.655 | 48.758 | 36.735 | 36.492 | 29.47 | 31.496 | 26.67 | 23.759 | 19.904 | 19.058 | 5.506 | 3.534 | 9.866 | 5.628 | 1.346 | 4.579 | 4.367 | 4.193 | 3.765 | 18.75 | 15.162 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 339.37 | 128.352 | 337.483 | 126.201 | 336.722 | 126.357 | 336.162 | 125.612 | 336.703 | 125.836 | 331.782 | 120.797 | 331.472 | 120.882 | 330.61 | 3.065 | 2.481 | 2.69 | 2.414 | 2.238 | 2.348 | 1.83 | 1.829 | 1.868 | 1.675 | 1.802 | 1.678 | 1.355 | 1.06 | 1.133 | 0.883 | 1.097 | 0.894 | 5.17 | 14.584 | 17.566 | 14.589 | 23.964 | 37.399 | 32.549 | 41.049 | 34.093 | 37.134 | 23.746 | 33.385 | 27.782 | 36.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 343.196 | 342.392 | 0 | 210.341 | 0 | 336.542 | 0 | 336.698 | 0 | 335.953 | 0 | 336.177 | 0 | 210.341 | 0 | 210.341 | 0 | 210.341 | 300.163 | 210.341 | 0 | 210.341 | 329.18 | 328.662 | 328.66 | 210.341 | 328.507 | 183.672 | 300.163 | 300.163 | 327.892 | 326.832 | 327.715 | 326.832 | 327.234 | 215.132 | 260.916 | 215.132 | 215.132 | 270.297 | 98.764 | 162.514 | 98.764 | 98.764 | 98.764 | 83.137 | 98.764 | 157.747 | 166.091 | 157.142 | 151.298 | 133.191 | 127.691 | 132.377 | 135.477 | 139.976 | 137.376 | 131.009 | 135.649 | 129.264 | 132.01 | 130.607 | 58.749 | 58.775 | 56.869 | 287.467 | 56.895 | 56.895 | 56.895 | 56.895 | 56.895 | 57.395 | 57.395 | 57.395 | 57.998 | 57.998 | 57.998 | 57.998 | 57.264 | 56.261 | 56.261 | 56.261 | 54.866 | 54.866 | 54.33 | 54.866 | 50.768 | 50.768 | 93.88 | 93.662 | 90.552 | 90.552 | 90.552 | 90.552 | 86.054 | 86.054 | 82.458 | 82.458 | 82.195 | 98.458 | 81.799 | 81.799 | 80.75 | 80.75 | 72.106 |
Total Shareholders Equity
| 758.559 | 742.471 | 760.81 | 747.029 | 737.018 | 733.946 | 736.471 | 732.633 | 729.088 | 725.688 | 759.132 | 754.067 | 731.557 | 698.691 | 672.917 | 642.299 | 623.642 | 620.09 | 616.296 | 615.722 | 612.916 | 615.683 | 626.538 | 626.534 | 623.704 | 624.736 | 617.388 | 609.184 | 606.258 | 601.485 | 597.983 | 598.43 | 599.016 | 589.011 | 628.841 | 472.075 | 513.182 | 530.722 | 564.084 | 574.354 | 473.321 | 450.823 | 475.059 | 468.043 | 467.673 | 450.216 | 453.741 | 446.471 | 445.905 | 429.533 | 417.881 | 401.635 | 394.952 | 394.618 | 401.396 | 387.956 | 374.624 | 363.5 | 354.243 | 345.411 | 334.455 | 328.289 | 57.757 | 63.586 | 68.779 | 73.583 | 134.67 | 142.243 | 142.784 | 147.543 | 132.465 | 136.871 | 139.095 | 145.818 | 191.904 | 203.717 | 212.23 | 217.308 | 251.692 | 253.521 | 258.208 | 261.537 | 262.203 | 257.986 | 252.923 | 254.562 | 238.44 | 238.197 | 231.162 | 232.971 | 225.035 | 222.124 | 218.269 | 217.423 | 199.373 | 198.018 | 186.073 | 181.836 | 177.291 | 180.524 | 179.916 | 179.741 | 178.266 | 174.5 | 162.269 |
Total Equity
| 758.559 | 742.471 | 760.81 | 747.029 | 737.018 | 733.946 | 736.471 | 732.633 | 729.088 | 725.688 | 759.132 | 754.067 | 731.557 | 698.691 | 672.917 | 642.299 | 623.642 | 620.09 | 616.296 | 615.722 | 612.916 | 615.683 | 626.538 | 626.534 | 623.704 | 624.736 | 617.388 | 609.184 | 606.258 | 601.485 | 597.983 | 598.43 | 599.016 | 589.011 | 628.841 | 472.075 | 513.182 | 530.722 | 564.084 | 574.354 | 473.321 | 450.823 | 475.059 | 468.043 | 467.673 | 450.216 | 453.741 | 446.471 | 445.905 | 429.533 | 417.881 | 401.635 | 394.952 | 394.618 | 401.396 | 387.956 | 374.624 | 363.5 | 354.243 | 345.411 | 334.455 | 328.289 | 57.757 | 63.586 | 68.779 | 73.583 | 134.67 | 142.243 | 142.83 | 147.589 | 132.511 | 136.917 | 139.139 | 145.862 | 191.959 | 203.775 | 212.291 | 217.367 | 251.752 | 253.521 | 258.208 | 261.537 | 262.203 | 257.986 | 252.923 | 254.562 | 238.44 | 238.197 | 231.162 | 232.971 | 225.035 | 222.124 | 218.269 | 217.423 | 199.373 | 198.018 | 186.073 | 181.836 | 177.291 | 180.524 | 179.916 | 179.741 | 178.266 | 174.5 | 162.269 |
Total Liabilities & Shareholders Equity
| 827.435 | 807.731 | 848.895 | 821.474 | 808.348 | 796.87 | 804.285 | 805.088 | 804.078 | 801.096 | 845.751 | 844.545 | 815.596 | 783.232 | 754.557 | 713.466 | 686.329 | 687.392 | 671.933 | 669.327 | 672.265 | 674.251 | 687.902 | 699.635 | 693.417 | 677.5 | 667.99 | 656.892 | 655.037 | 652.184 | 661.783 | 729.786 | 725.986 | 712.252 | 752.842 | 1,148.795 | 1,189.216 | 1,209.954 | 1,204.366 | 1,275.147 | 1,257.937 | 1,291.247 | 1,289.86 | 1,303.263 | 1,220.078 | 1,224.23 | 1,387.667 | 1,400.546 | 1,283.127 | 1,319.698 | 1,320.248 | 1,182.471 | 1,153.679 | 1,083.265 | 1,040.601 | 1,009.592 | 1,044.582 | 998.581 | 999.645 | 1,004.977 | 1,037.239 | 1,075.012 | 368.07 | 366.924 | 369.843 | 375.171 | 350.164 | 352.988 | 340.131 | 332.927 | 329.856 | 335.86 | 361.253 | 365.663 | 449.745 | 461.706 | 463.599 | 475.904 | 493.422 | 483.011 | 494.566 | 505.062 | 473.586 | 444.452 | 422.704 | 465.668 | 419.689 | 425.311 | 374.333 | 380.378 | 353.338 | 350.799 | 346.817 | 346.795 | 331.974 | 332.573 | 328.204 | 335.916 | 346.866 | 313.195 | 283.116 | 291.921 | 262.476 | 284.02 | 248.191 |