
Qinghai Jinrui Mineral Development Co., Ltd
SSE:600714.SS
10.49 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 35.013 | 7.669 | 54.74 | 77.36 | 3.58 | -9.423 | 22.738 | 12.216 | 57.623 | -36.258 | 7.43 | 22.688 | 11.576 | 31.178 | 34.81 | 36.296 | -73.959 | 2.227 | -70.902 | -45.967 | 6.975 | 19.683 | 15.548 | 22.491 | 20.82 | 18.719 | 0.482 |
Depreciation & Amortization
| 20.605 | 20.066 | 20.163 | 20.464 | 18.541 | 16.4 | 12.26 | 13.354 | 32.269 | 45.308 | 39.759 | 39.307 | 48.266 | 48.737 | 46.959 | 41.158 | 13.004 | 13.041 | 15.042 | 13.607 | 5.526 | 7.301 | 10.7 | 8.568 | 7.801 | 5.831 | 5.72 |
Deferred Income Tax
| 0 | -0.657 | -0.384 | -0.905 | 0.01 | 0.302 | -0.376 | -0.219 | -2.684 | 8.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -10.358 | -28.134 | 0.316 | -31.491 | -4.739 | 22.53 | -67.309 | -16.19 | -28.636 | 174.092 | -187.682 | -92.963 | -21.638 | -39.065 | 53.324 | -39.321 | -4.847 | -39.884 | 29.741 | -6.474 | -15.244 | 1.045 | 5.607 | -23.549 | -30.311 | 16.568 | 4.819 |
Accounts Receivables
| -1.31 | -17.137 | -13.847 | -44.095 | -26.348 | 21.197 | -99.544 | -5.662 | 4.772 | 69.476 | -256.508 | 94.553 | 3.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -4.9 | 0.727 | 9.215 | -30.075 | 11.2 | -13.594 | -28.953 | 0.457 | -10.226 | -20.001 | -0.085 | 7.46 | -21.853 | -14.36 | 16.638 | -8.024 | -6.276 | -15.935 | 7.954 | 4.47 | -28.398 | 13.89 | -1.574 | -32.001 | -17.209 | -3.102 | 10.681 |
Accounts Payables
| 0 | -11.066 | 5.331 | 43.584 | 10.399 | 14.625 | 61.564 | -10.767 | -20.497 | 115.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -4.148 | -0.657 | -0.384 | -0.905 | 0.01 | 0.302 | -38.356 | -16.648 | -18.41 | 194.092 | -187.597 | -100.424 | 0.214 | -24.704 | 36.685 | -31.297 | 1.429 | -23.949 | 21.788 | -10.944 | 13.153 | -12.845 | 7.181 | 8.452 | -13.102 | 19.67 | -5.862 |
Other Non Cash Items
| 0.323 | 5.515 | -3.699 | 4.742 | -13.029 | -0.617 | -10.176 | -18.145 | -114.048 | 31.177 | 34.166 | 29.578 | 26.124 | 21.536 | 19.179 | 33.223 | 51.13 | 11.45 | 32.605 | 25.631 | -2.779 | -14.608 | -6.229 | -9.167 | -4.981 | -3.611 | 12.82 |
Operating Cash Flow
| 45.584 | 4.46 | 71.519 | 71.075 | 4.353 | 28.89 | -42.487 | -8.766 | -52.792 | 214.319 | -106.327 | -1.391 | 64.328 | 62.386 | 154.271 | 71.355 | -14.671 | -13.166 | 6.487 | -13.204 | -5.522 | 13.42 | 25.626 | -1.658 | -6.671 | 37.508 | 23.842 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.991 | -7 | -6.614 | -5.723 | -16.654 | -16.53 | -67.531 | -10.065 | -21.088 | -14.405 | -29.684 | -20.619 | -44.669 | -25.57 | -63.191 | -78.84 | -11.136 | -2.242 | -0.553 | -5.006 | -89.907 | -73.354 | -0.871 | -5.827 | -5.869 | -1.227 | -1.068 |
Acquisitions Net
| 0 | 0 | 0.576 | 5.833 | 16.697 | 16.685 | 0 | 222.5 | 222 | 4.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.869 | 1.277 | 0 |
Purchases Of Investments
| -150 | -450 | -300 | -330 | -284 | -450 | -580 | -710 | -515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -20.461 | -30.81 |
Sales Maturities Of Investments
| 152.853 | 308.924 | 309.683 | 340.562 | 396.557 | 549.859 | 603.314 | 784.738 | 251.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 8.227 | 26.359 | 5.071 | 4.66 | 4.581 | 2.5 | 0 |
Other Investing Activites
| -0 | -8.913 | 0 | -5.723 | -16.654 | -16.53 | 0.076 | 4.806 | 0.008 | 16.787 | -29.684 | 102.836 | 43.981 | -25.57 | -63.191 | -78.84 | -11.136 | 39.666 | -0.553 | -5.006 | 8.991 | 12.599 | 0.054 | 0 | -5.869 | -1.227 | 0.011 |
Investing Cash Flow
| -2.139 | -156.989 | 3.645 | 4.95 | 95.946 | 83.483 | -44.141 | 291.979 | -62.14 | 2.382 | -29.684 | 82.217 | -0.688 | -25.57 | -63.191 | -78.84 | -11.136 | 37.424 | -0.553 | -4.456 | -72.69 | -34.396 | 4.255 | -1.167 | -1.788 | -19.138 | -31.867 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -0.415 | -4.145 | 0 | -68.995 | -57.5 | -141.505 | 43 | -80 | 79.57 | 29.05 | -105.8 | 45.54 | 109.16 | -19 | 0 | 17 | 24.91 | 45.9 | 1.16 | 5.52 | 2 | 12 | -8.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -30.014 | 0 | -27.602 | 0 | -0.009 | -0.718 | 0 | -5.451 | -11.848 | -26.577 | -29.62 | -37.766 | -31.818 | -30.2 | -24.036 | -29.267 | -6.591 | -11.194 | -4.937 | -10.139 | -7.047 | -6.076 | -4.399 | -4.952 | -4.035 | -4.122 | -4.646 |
Other Financing Activities
| -0.874 | -0.874 | -1.2 | -1.2 | 0 | 0 | 0 | 0 | 133.695 | 30.106 | 0 | 0.245 | -0 | -1.1 | -4 | -5.764 | 4.439 | 4 | -0.714 | 0.06 | 9.13 | -0 | 0 | 0.318 | 0.03 | 0.036 | 0.339 |
Financing Cash Flow
| -30.888 | -0.874 | -28.802 | -1.2 | -0.424 | -4.864 | 0 | -74.446 | 64.347 | -137.981 | 13.38 | -117.521 | 47.752 | -2.25 | -133.836 | 10.509 | 25.849 | -26.194 | -5.651 | 6.921 | 26.993 | 39.824 | -3.239 | 0.886 | -2.005 | 7.914 | -12.807 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.25 | 0.167 | -0.039 | -0.163 | -0.01 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Net Change In Cash
| 12.808 | -153.236 | 46.323 | 74.661 | 99.865 | 107.509 | -86.628 | 208.768 | -50.585 | 78.72 | -122.631 | -36.695 | 111.392 | 34.566 | -42.756 | 3.025 | 0.042 | -1.936 | 0.283 | -10.739 | -51.219 | 18.848 | 26.642 | -1.939 | -10.464 | 26.284 | -20.832 |
Cash At End Of Period
| 344.051 | 331.244 | 484.48 | 438.157 | 363.496 | 263.631 | 156.122 | 242.751 | 33.983 | 84.568 | 5.847 | 128.479 | 165.174 | 53.782 | 19.217 | 61.972 | 0.971 | 0.929 | 2.865 | 2.582 | 13.321 | 64.54 | 45.692 | 19.05 | 20.989 | 31.453 | 5.169 |