Vcanbio Cell & Gene Engineering Corp., Ltd

SSE:600645.SS

23.39 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q21993 Q41993 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,551.4121,524.9911,438.4291,453.4091,520.0981,581.2451,522.2151,475.4951,381.3391,393.4321,323.5451,260.6671,190.8541,195.6551,176.9691,107.7631,039.9461,060.3191,010.204697.717700.892631.693990.676553.737473.753585.243528.418257.212246.89252.503232.033171.64204.097284.366308.921449.546438.541544.82286.136465.682484.854352.084611.007743.959824.436816.341615.365600.826611.312624.392622.943680.948677.889586.841533.882530.483511.264460.117411.738373.515353.324331.505271.282236.815227.15196.8180.072152.78297.04272.503103.268106.136117.101103.15736.95539.83839.97843.14163.66226.95630.83558.97231.57446.46944.44261.14717.47333.32122.9440.05154.59656.3720.1366.28733.08848.2075.95224.7579.14459.06228.07978.384027.52606.5570011.6739.131
Short Term Investments 734.5180-272.861-389.580-407.019-411.561-424.593-302.424-318.152-242.985817.5812.488-387.532-395.449-383.886-393.679-385.912-417.863300.524300.673401.669-401.44-400.408-379.104-380.244-348.675-315.748-315.729-317.72671.45279.40693.157129.102166.679187.031-203.4610.004507.567789.693413.482367.389162.039-174.662-172.892-172.862-154.49-157.316-152.841-158.813000-32.086015.51815.51842.45237.9129.99415.86501.3323.9263.3431.6131.6412.6924.32121.90122.1174.3400.050.050.050.050000000.3831.9061.451.652.0631.9881.9882.58511.23329.35329.35337.43935.45426.96826.96810.49710.4975.3695.369010.174000000
Cash and Short Term Investments 1,551.4121,524.9911,438.4291,453.4091,520.0981,581.2451,522.2151,475.4951,381.3391,393.4321,323.5451,260.6671,190.8541,195.6551,176.9691,107.7631,039.9461,060.3191,010.204998.241,001.5651,033.362990.676553.737473.753585.243528.418257.212246.89252.503303.484251.046297.254413.469475.6636.577438.541544.824793.7031,255.376898.336719.473773.046743.959824.436816.341615.365600.826611.312624.392622.943680.948677.889586.841533.882546.001526.782502.569449.648403.509369.189331.505272.614240.742230.489228.412181.713155.474101.36394.404125.385110.476117.101103.20737.00539.88840.02843.14163.66226.95630.83558.97231.57446.85246.34962.59719.12235.38424.92842.03957.18167.60349.48395.6470.52783.66232.91951.72519.64169.55933.44883.753037.706.5570011.6739.131
Net Receivables 620.629628.059669.826656.899615.318610.535614.0550558.323575.978601.387591.945518.721510.949510.726547.852527.495512.642579.416574.314498.07555.608515.962540.988504.709470.312481.326328.188259.48250.18246.763225.797226.857225.835186.556190.078179.219193.443124.858109.743115.223143.38649.43253.41248.12153.25859.00356.68137.79541.14496.88346.88642.30232.66728.66329.88436.36825.904000038.113058.251089.92688.3620067.67185.22193.04111.08182.445182.884106.099133.304138.678159.752150.817123.355162.981161.984173.168168.914196.915196.325252.412175.266244.963330.034351.34295.045181.0426.8320.32340.4530.36337.6191.0630.20200.38700.1150000
Inventory 236.84232.194264.987262.178259.133247.896271.008264.003255.254248.091250.694244.431231.89226.961217.958223.584222.252222.396212.614217.597224.393218.896217.17210.149191.587188.252204.32471.33865.22961.25163.61460.51167.03163.63676.97869.25763.9461.56751.11150.92451.34957.24629.22328.61429.72428.58127.27827.01627.17727.13528.08727.55524.69820.54921.51121.67920.56619.54618.66118.6135.3533.69738.6236.73839.6641.58339.04152.89245.05448.89444.68439.57255.35441.67932.85228.40330.11518.46346.4548.59951.44451.81873.74274.3874.47474.87574.84475.14488.20688.832100.21108.218109.281103.702120.803113.72397.643142.706169.892151.041149.127136.6430129.3270148.0650018.32921.395
Other Current Assets 79.14471.0781.19372.70792.57679.35996.861688.348102.04292.52897.39131.72142.00696.646159.935118.515154.556119.747140.147126.022189.065126.367195.057134.197225.733141.073203.182135.272153.391120.609161.799126.976109.663120.73271.178224.803116.662112.75877.69397.84395.64532.47646.90532.34333.5122.81877.09544.26933.36275.53847.09239.61837.0399.4359.7535.5978.0426.83140.65942.47637.738.26616.32863.14358.31362.70690.70189.24969.48886.33815.55314.36419.067111.55182.80547.08440.77858.06133.409165.496152.061140.83427.918168.607194.949189.20263.61562.845252.42552.79263.19446.992362.326306.0334.382153.532254.753234.422219216.036253.717174.684364.905153.341342.893136.066204.313121.24970.5449.883
Total Current Assets 2,488.0242,456.3142,454.4342,445.1932,487.1182,508.52,504.1392,427.8472,296.9582,310.0292,273.0162,166.6652,083.4712,030.2112,065.5881,997.7141,944.2491,915.1041,942.3811,912.9311,913.0931,905.8691,918.8651,432.4761,395.7821,388.6991,417.251792.7724.99678.985775.66695.244700.805798.631,023.0471,133.223798.362891.8511,047.3651,513.8861,160.554952.582898.605858.328935.791920.998763.307719.923744.934746.506749.852795.008781.927649.492593.809603.16588.601554.85508.969464.595442.239403.468365.675340.623328.463332.701311.454297.616215.905229.635253.294241.061284.562256.04252.662298.259217.02214.676282.199241.051234.339234.623272.233289.839315.771326.675354.497369.697365.558358.574420.584552.847521.09505.372382.02351.024385.639432.102408.897449.821437.355395.281364.905320.754342.893290.803204.313121.249100.54280.409
Non-Current Assets:
Property, Plant & Equipment, Net 668.931688.707657.354675.597686.481705.332728.838747.417757.61765.538815.707790.437806.475766.085768.405789.965779.911733.461731.719745.15757.854755.441721.892733.547728.244722.674752.187728.094723.855718.58668.575773.709775.218771.875580.736574.514600.842591.255384.528355.727339.217332.182235.964235.409237.936241.805236.251220.842209.055212.406350.721342.948320.357132.515137.406137.227138.819140.048145.022147.302168.916171.661138.507153.876149.848152.303209.53209.567209.295211.186239.855242.501236.334231.91175.123164.533207.408172.548162.914163.17160.369157.186151.341148.465137.755135.149119.331114.342114.515110.4199.34489.113117.07117.038159.978127.504170.164165.912122.663113.284160.931145.28975.38941.62327.05431.92276.9749.23544.28125.062
Goodwill 702.914702.914702.914702.914702.914702.914702.914702.914702.914702.914702.914702.914702.914702.914722.635722.635722.635722.635987.281987.281987.281987.2811,018.1581,018.1581,018.1581,018.1581,232.69581.948581.948581.948600.365600.365600.365600.365595.846595.846576.196576.196576.196576.196576.196576.19640.20140.20140.20140.20140.20140.20140.20140.20142.02242.02141.884000000000000000000000000000000000000000000000000000000000
Intangible Assets 158.513158.77162.327160.651147.07146.691141.679142.532140.454137.928152.031152.369150.049148.784142.333148.737147.561151.392137.468147.23150.466155.954152.698158.148221.931225.898161.95696.299102.17104.569100.169112.666112.392113.385112.419113.843101.046102.58466.50665.78666.73767.03240.56341.25342.07742.72392.0275.65327.16627.52425.72626.41928.3127.07828.4430.06631.55733.04835.7436.70941.45242.66449.50440.36641.44148.67250.90951.94953.14954.41652.56353.16855.59952.77654.68655.77544.15449.95110.728112.026112.913110.78104.86106.022106.518107.62329.70930.04630.20331.06731.67434.9232.72232.72236.1873.3420002.8470.6841.33200.50400.5760000
Goodwill and Intangible Assets 861.427861.683865.241863.565849.984849.604844.593845.446843.368840.842854.945855.282852.962851.697864.968871.372870.196874.0271,124.7491,134.5121,137.7471,143.2351,170.8561,176.3061,240.091,244.0571,394.646678.248684.119686.517700.534713.031712.757713.75708.265709.689677.242678.78642.702641.982642.933643.22780.76481.45482.27882.924132.221115.85467.36767.72567.74868.4470.19427.07828.4430.06631.55733.04835.7436.70941.45242.66449.50440.36641.44148.67250.90951.94953.14954.41652.56353.16855.59952.77654.68655.77544.15449.95110.728112.026112.913110.78104.86106.022106.518107.62329.70930.04630.20331.06731.67434.9232.72232.72236.1873.3420002.8470.6841.33200.50400.5760000
Long Term Investments 001,047.9571,168.0671,065.5211,186.9821,217.4941,241.1641,107.9211,122.4641,050.183001,274.0581,381.0161,414.1691,434.8121,258.41,238.68515.45307.66209.2061,006.9811,013.667935.816942.332916.653874.375770.189790.248352.641350.351309.963259.781166.33152.904568.396383.185-335.458-618.404-181.64-135.411-101.363185.404183.554183.683166.849169.772164.883171.4395.3340033.6880-12.302-14.001-40.228-3.8634.78623.943053.21572.1268.20719.43454.37265.37186.42463.34212.74731.204036.76248.56638.65735.99500000055.02353.26353.76653.30653.04352.53653.516101.15963.37643.47585.4490.985139.59449.8088.85690.1373.7839.018-2.66900000000
Tax Assets 92.44392.95380.36482.02281.70881.79656.8857.18356.05556.0247.83747.13746.18846.93647.12647.24447.28847.8343.44544.64344.89344.9959.91161.14164.97265.42542.43614.45213.96914.06711.01410.8819.0618.9019.1539.329.5919.6810.13810.1389.15710.1017.2897.1934.7294.7291.7281.7281.7281.7281.2281.2281.2281.2280.8550.8550.8730.8420.3410.3410.3410.3410.20.20.20.20.2280.2280.2280.1671.6171.6171.1380.195000000000000000014.60323.4670048.694-128.141000-2.84713.5515.36900000000
Other Non-Current Assets 1,138.0011,149.29175.13374.653195.28179.1470.7465.794185.88189.727185.251,250.8341,253.47464.3953.50352.82349.55250.74744.815756.622717.638829.79867.02266.14781.02180.239135.981115.058115.795111.582529.073433.649425.161450.698455.842476.19662.623261.396818.0171,040.916662.808614.203395.17251.40450.03250.82336.05135.73933.62133.62141.58147.22146.2073.55549.41552.98353.68383.12774.08566.61552.43981.80879.92470.02969.89198.439.26512.18712.2429.90326.6288.69939.9731.7082.6552.6463.78250.62879.24477.62756.10956.31382.79111.18213.04112.87512.36813.1413.86213.850.015-2.89640.73640.79210.298185.03335.89952.49419.91536.27536.10561.91265.09368.34265.4272.72450.64646.93937.30628.767
Total Non-Current Assets 2,760.8012,792.6322,826.0492,863.9042,878.9742,902.8552,918.5452,957.0042,950.8342,974.5912,953.9222,943.6912,959.13,003.1673,115.0183,175.5733,181.7592,964.4663,183.4083,196.3772,965.7912,982.673,026.6633,050.8093,050.1433,054.7283,241.9022,410.2262,307.9272,320.9952,261.8382,281.6212,232.162,205.0041,920.3271,822.6221,918.6951,924.2961,519.9261,430.361,472.4751,464.302617.827560.864558.528563.964573.099543.934476.654486.919466.612459.836437.985198.064216.116208.828210.931216.837251.325255.753287.09296.475321.35336.592329.587319.039324.304339.302361.337359.015333.41337.189333.043323.352281.03261.611291.339273.126352.886352.823329.391324.278338.992320.692310.578309.414214.714210.57211.116208.842246.794207.979234.003275.993346.142327.332255.872227.262232.708223.339250.289211.233140.482110.46992.474105.222127.61596.17481.58753.829
Total Assets 5,248.8255,248.9465,280.4845,309.0975,366.0925,411.3555,422.6845,384.855,247.7925,284.6195,226.9385,110.3565,042.575,033.3785,180.6065,173.2875,126.0084,879.575,125.7895,109.3084,878.8854,888.5384,945.5284,483.2844,445.9264,443.4274,659.1533,202.9273,032.9172,999.983,037.4982,976.8642,932.9653,003.6352,943.3742,955.8462,717.0562,816.1472,567.2912,944.2462,633.0292,416.8841,516.4321,419.1921,494.321,484.9621,336.4061,263.8581,221.5871,233.4251,216.4641,254.8441,219.913847.555809.925811.989799.532771.687760.294720.348729.328699.943687.025677.215658.05651.74635.758636.918577.242588.65586.704578.251617.604579.392533.693559.869508.359487.802635.085593.873563.73558.902611.225610.531626.349636.089569.211580.268576.675567.416667.378760.826755.093781.364728.162678.356641.51659.364641.605673.16687.644606.514505.388431.224435.367396.025331.928217.423182.129134.238
Liabilities & Equity:
Current Liabilities:
Account Payables 132.375114.507116.566119.303109.309113.35109.217118.6986.813105.14687.52992.70773.20969.65776.18286.02780.92181.44672.29790.98886.17873.06885.39489.60266.20369.70762.56365.36251.99758.92459.91750.96337.25353.08828.2236.22641.56234.51921.60816.42820.66629.68510.14612.27613.28421.02553.26654.41710.37532.98438.1639.34732.9686.3795.476.1057.3756.2845.4554.3987.43511.26814.05918.68321.11923.0223.64126.0922.48628.28622.70128.76726.16820.29616.97917.09314.51218.84318.35520.40615.75119.40615.82227.74919.5823.49524.85122.12438.85732.00742.38156.76751.93252.00934.61631.94815.49934.66412.9624.72117.75715.714012.603022.982002.6656.761
Short Term Debt 000027.83300025.931024.649042.201031.626032.584-1,166.38319.02513.20291.6420049.93449.93439.085002.01143.4141.97250.40520.3320.5130.706000000000000000506500000006.35.86.66.66.8667777.64765.2856.23264.9273.8264.92102.629103.90989.69499.6111.6104.68118.81110.5187.66103.16103.8397.3387.555144.055173.4198.4133.33147.297.93149.492.634157.25121.6166.35096.6087.680028.20528.73
Tax Payables 30.38624.2226.97325.27447.05736.24940.61837.29852.85354.52253.57445.73361.63942.52642.12642.743.99234.30248.91848.35640.05737.63642.02937.35144.23136.41266.92824.09926.78824.63924.27423.53826.25528.75222.19122.48526.5524.55716.23667.55426.84127.6426.7914.5874.8119.099.982.8513.6916.925-7.364-6.944-4.424-0.2060.961-0.023.04-0.048-0.504-0.121.181.51-0.437-2.064-1.112-0.256.6367.3847.6789.9619.0598.9248.4238.4784.7733.5014.2872.7522.963.3641.531.6051.0680.572-0.155-0.1310.3150.458-2.468-1.9040.4763.4491.9843.156.1857.3243.4937.951-0.308-0.863.3015.78701.56401.566001.1971.353
Deferred Revenue 0001,257.0161,133.0091,282.361,264.0341,251.2991,114.5331,112.206-0001,255.2531,229.5211,186.9921,167.3341,168.19152.821147.259119.383144.489137.74116.222104.808120.755142.85277.73585.761114.22117.865113.525157.775119.527167.609160.07285.443106.1320-177.810000000-186000215.641201.942000000062.07557.24557.22391.519105.59499.569116.486110.776128.602135.15154.105136.915178.434174.677156.701161.005125.297129.585118.461101.258107.56594.721106.161101.974119.18122.03181.79584.12674.95472.173105.2777.76357.6959.21571.18960.38679.8275.0565.25572.47476.56288.909055.235062.1050000
Other Current Liabilities 1,304.0871,348.6541,338.304176.335146.454194.99844.71170.905132.541,311.8271,277.1261,276.9361,245.571205.8032.986172.2280.013151.0791,189.6041,177.45993.4191,239.31,045.5521,025.821992.1181,001.569968.891,071.04980.1331,033.6091,074.418951.7681,065.8671,047.1541,082.1771,072.123863.298999.984944.9011,076.039944.3371,146.699853.911840.606805.083791.858967.556937.426928.965909.167889.805853.515802.366572.717537.882519.497498.96484.947479.931450.9431.673404.429380.028400.362383.4362.018346.348333.666318.133317.115316.039281.784294.148297.337247.159247.393223.046219.227176.231146.823136.639155.018132.175123.974126.682132.10887.71387.14780.14577.946112.40783.51958.98560.01375.03160.773106.80753.22891.75573.98489.45890.057225.02167.609195.2271.393102.31853.34211.0933.644
Total Current Liabilities 1,466.8471,487.381,481.8441,467.6571,463.6621,481.7371,458.5791,453.0411,412.6691,471.4951,442.8791,415.3761,422.621,395.6471,382.4411,357.3541,324.8441,300.0151,329.8431,329.9961,330.681,350.0031,310.7161,318.9311,257.2951,267.5221,246.2331,160.51,144.6791,171.4621,202.0191,181.7661,179.781,149.3261,133.1011,131.541,016.8531,059.06982.7451,160.021991.8441,204.027870.848857.469823.177821.9731,030.802994.694943.031949.076920.602935.917895.911575.335544.314525.582509.375491.183484.882455.178446.588423.007400.249423.581410.206390.789382.625374.14355.297362.362355.399366.475394.019382.311300.911332.906315.665305.742300.175274.502243.613244.645260.664256.975264.918265.982200.539212.89220.364204.455242.819287.791286.301313.572249.161245.67223.729245.243197.043235.095232.116277.908225.021178.375195.22183.621102.31853.34243.1640.488
Non-Current Liabilities:
Long Term Debt 65.66568.39676.2582.51582.48986.23192.5698.007102.764102.07695.22475.05173.87547.59551.2451.19961.61249.13529.96831.54533.12234.7113.277116.342118.842118.842122.086130.746133.901140.984147.293154.37772.37778.62786.51394.3431.2537.5000000000000000000000000000003.8783.9333.8633.7363.73610.73610.73615.73615.73615.793.73618.73610.73610.7363.7363.8393.8393.7363.7363.7363.7363.7363.7363.73653.73653.73653.7363.7363.7360021.621.643.641.602.6504.1000.652.82
Deferred Revenue Non-Current 9.4359.5579.7449.799.90610.02510.44110.72410.78910.92510.71710.96910.99111.07612.81912.82412.97913.63614.05813.99614.4714.46214.23214.12114.65514.69911.96110.26516.3710.57512.27812.11711.69611.99213.35913.56313.86713.3717.78413.5110.5249.6650002.9200000000000000000000000.3450.3451.8511.8122.4020000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 12.54412.94721.20922.19522.43323.15134.14934.78334.02934.8735.98634.94834.12134.735.48113.11913.67614.40614.77315.65915.96117.05117.89118.61819.29820.07227.9621.9552.0072.0582.1172.1682.2192.2713.1123.1122.58814.8212.6962.6962.6962.69600000000000000.2520.2520.01500000.0210.2840.0210.021000.1610.6971.4731.4730.9980000000000000000000000000000000000000
Other Non-Current Liabilities 11.611.611.643.58511.621.62511.611.611.611.611.611.611.622.67611.611.611.6011.611.611.611.611.619.01719.93352.5823.80832.14132.14140.47459.6159.6159.6159.61522.9749.6159.61537.80754.6860.40657.4256.5612.732.542.7302.8742.4272.6172.8073.2224.0874.2773.367135.96136.16136.36137.5337.64537.69237.7023.2414.9984.4024.6181.20235.96335.96335.96319.8819.8819.882.3021.7020.4720.42200.040.040.040.5720.8421.3121.1451.3511.41.41.41.400000-50000002.6504.2010.22612.4741.0351.037
Total Non-Current Liabilities 99.244102.501118.803126.099126.427131.007148.75155.114159.182159.47153.528132.567130.587104.971111.14188.74399.86777.17670.39872.875.15377.813157168.098172.728191.494185.816175.108184.419194.091221.303178.27695.907102.503112.599120.6357.3275.30754.6860.40657.4256.5612.732.542.732.922.8742.4272.6172.8073.2224.0874.2773.367136.21236.41236.37637.5337.64537.69237.7023.2615.2814.4224.6381.20239.8440.40240.86726.9426.90134.01613.03817.43816.20816.21217.10618.77610.77610.7764.3084.6815.1514.8815.0875.1365.1365.1365.1363.73653.73653.73653.7363.736-1.2640021.621.643.641.62.652.654.24.110.22612.4741.6853.857
Total Liabilities 1,566.0921,589.8811,600.6471,593.7561,590.091,612.7441,607.3291,608.1551,571.8511,630.9651,596.4071,547.9431,553.2071,500.6171,493.5821,446.0971,424.711,377.1921,400.2421,402.7971,405.8331,427.8161,467.7161,487.0281,430.0231,459.0161,432.0491,335.6081,329.0981,365.5531,423.3221,360.0431,275.6881,251.8291,245.71,252.171,074.1731,134.3671,037.4251,220.4271,049.2641,260.588873.578860.01825.907824.8941,033.676997.121945.647951.883923.824940.004900.187578.701545.314561.794545.788527.559522.412492.823484.28460.709403.51428.862414.629395.427383.827413.98395.699403.23382.339393.376428.036395.349318.349349.114331.877322.849318.952285.278254.389248.953265.345262.127269.799271.069205.675218.026225.501209.591246.555341.527340.037367.308252.897244.406223.729245.243218.643256.695275.716319.508227.671181.025199.42187.721112.54465.81744.84544.345
Equity:
Preferred Stock 0000000000000000000000000000.031.5585.6120.343000000.0060000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 467.949467.949467.949467.949467.949467.949467.949467.949467.949467.949467.949467.949467.949467.949467.949467.949467.949467.949467.97467.97467.97467.97467.977440.161440.161440.161440.161383.981384.219385.213386.081386.091386.091386.091386.091386.091386.255386.255386.255386.255386.255375.398352.541349.291349.291349.291325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041325.041250.028250.028250.028250.028250.028250.028250.028250.028250.028250.028250.028250.028250.028250.028250.028250.028250.028250.028250.028250.028250.028156.267156.267156.267156.267156.267156.267156.267126.99126.9997.68597.68581.40481.40467.83745.22530.221
Retained Earnings -189.05-217.08-183.919-232.247-277.283-317.432-291.373-341.21-386.511-423.885-422.321-472.04-501.048-536.872-520.03-600.149-665.3-710.853-450.886-502.661-577.872-583.989-537.712-568.083-600.371-631.215-379.078338.979182.30668.77190.32295.619114.91187.23154.89765.36643.18649.371-75.021129.6271.724-158.982-143.668-175.273-185.976-194.447-200.599-204.279-209.3-201.663-194.857-199.043-209.263-213.297-219.991-226.375-232.823-236.723-243.41-250.98-243.045-245.104-218.96-244.217-247.503-247.229-249.446-266.672-286.582-286.326-304.816-313.169-314.555-311.443-287.866-290.209-321.736-318.738-160.8-166.259-160.479-155.523-96.518-91.831-81.984-75.88-71.654-71.774-70.361-64.4092.2361.1930.769-0.17939.39439.90721.88418.81530.99828.72526.90912.36821.01624.21917.5867.27321.17714.32217.12410.902
Accumulated Other Comprehensive Income/Loss 003,532.438163.8853,526.771158.1593,522.526153.6773,495.768133.3043,500.386103.4463,453.933153.9423,638.937379.3523,792.363238.528196.643224.88452.50846.06817.65212.8856.16112.55938.624-0.03-1.558-5.612-0.3430.1830.6660.9320.3560.43-0.00636.68-000000000000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 3,342.3333,344.219-200.0083,207.6953,319.7363,375.387-03,532.1123,380.1243,378.435-03,378.4353,383.243,378.43503,385.216-03,389.5373,597.3483,370.8543,476.1623,370.8543,420.6892,999.1432,927.8872,908.7252,887.4741,011.5071,009.7533,067.81,010.6921,021.0111,028.6321,114.5081,103.0941,038.4991,0581,0581,065.6311,056.841,069.104816.045290.495247.449346.66346.6623.277-0-023.15723.49444.21744.21744.21744.21744.21744.21744.21748.13148.11348.11348.11348.11348.11348.11348.11348.11348.11348.11348.11362.69762.69762.697137.71137.263137.063136.928140.806130.416130.416130.42149.042128.623128.465128.375127.791126.845126.845116.69118.011113.694113.713110.409110.696220.965258.379221.635235.901219.745247.75214.844139.366119.074128.294120.676119.628116.80369.44774.93548.771
Total Shareholders Equity 3,621.2323,595.0883,616.463,607.2813,660.1033,684.0623,699.1013,658.8513,577.2063,555.8023,546.0143,477.793,420.8343,463.4543,586.8553,625.6753,595.0123,396.3493,614.4313,590.8973,366.263,353.7023,350.9532,871.2212,796.9962,772.553,010.3391,734.4371,576.2791,509.0151,486.7531,502.7211,529.6341,587.831,544.0821,554.6251,510.5921,553.4631,400.0231,595.8791,457.0831,032.461522.525444.624509.975501.504147.72143.919138.898146.536153.677170.215159.995155.961149.267142.883136.435132.535129.762122.174130.109128.05154.194128.937125.651125.925123.708106.48286.57286.82882.92274.56973.18376.29599.42596.88265.2264.224219.644214.185219.97224.926282.132286.662296.419301.939305.219305.099296.357302.215365.958364.933361.206360.545416.627418.139399.787396.718407.011404.731398.021276.337267.08250.198235.947208.304219.384151.606137.28489.893
Total Equity 3,682.7343,659.0653,679.8373,715.3413,776.0033,798.6113,815.3553,776.6963,675.9413,653.6543,630.5313,562.4133,489.3643,532.763,687.0243,727.193,701.2983,502.3783,725.5473,706.5113,473.0523,460.7223,477.8122,996.2563,015.9032,984.4113,227.1041,867.3181,703.821,634.4271,614.1761,616.8221,657.2781,751.8061,697.6741,703.6761,642.8831,681.781,529.8661,723.8191,583.7651,156.296642.854559.182668.412660.069302.73266.737275.94281.543292.64314.84319.725268.854264.611250.194253.744244.128237.882227.526245.048239.234283.515248.353243.421256.313251.932222.937181.543185.421204.365184.875189.569184.043215.344210.755176.482164.954316.133308.595309.341309.949345.88348.404356.55365.02363.536362.242351.174357.825420.823419.299415.055414.056475.264433.95417.782414.121422.962416.465411.927287.006277.717250.198235.947208.304219.384151.606137.28489.893
Total Liabilities & Shareholders Equity 5,248.8255,248.9465,280.4845,309.0975,366.0925,411.3555,422.6845,384.855,247.7925,284.6195,226.9385,110.3565,042.575,033.3785,180.6065,173.2875,126.0084,879.575,125.7895,109.3084,878.8854,888.5384,945.5284,483.2844,445.9264,443.4274,659.1533,202.9273,032.9172,999.983,037.4982,976.8642,932.9653,003.6352,943.3742,955.8462,717.0562,816.1472,567.2912,944.2462,633.0292,416.8841,516.4321,419.1921,494.321,484.9621,336.4061,263.8581,221.5871,233.4251,216.4641,254.8441,219.913847.555809.925811.989799.532771.687760.294720.348729.328699.943687.025677.215658.05651.74635.758636.918577.242588.65586.704578.251617.604579.392533.693559.869508.359487.802635.085593.873563.73558.902611.225610.531626.349636.089569.211580.268576.675567.416667.378760.826755.093781.364728.162678.356641.51659.364641.605673.16687.644606.514505.388431.224435.367396.025331.928217.423182.129134.238