
Vcanbio Cell & Gene Engineering Corp., Ltd
SSE:600645.SS
23.39 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 89.354 | 106.453 | 106.682 | 151.21 | -126.922 | 53.955 | 65.853 | -10.4 | 50.084 | 217.039 | 46.874 | 16.903 | 26.763 | 47.146 | 27.595 | -1.599 | 64.876 | 20.212 | 10.799 | -133.744 | -68.162 | 6.265 | -59.397 | 5.058 | 48.382 | 25.569 | 24.401 |
Depreciation & Amortization
| 141.975 | 161.139 | 138.207 | 124.623 | 103.312 | 96.254 | 102.044 | 70.089 | 55.521 | 44.951 | 34.077 | 32.593 | 33.214 | 25.101 | 27.816 | 27.894 | 27.825 | 24.119 | 17.165 | 15.137 | 17.436 | 10.584 | 8.99 | 5.962 | 10.095 | 11.936 | 8.837 |
Deferred Income Tax
| 0 | 0 | -7.292 | 18.492 | -6.429 | 17.302 | -3.457 | -21.641 | 0.462 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.78 | 11.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -63.721 | -10.343 | -31.806 | 64.086 | 25.635 | -31.439 | -58.987 | -65.815 | -16.132 | -132.618 | 115.528 | 32.844 | 1.044 | 41.084 | 111.415 | 95.828 | 21.57 | 65.831 | 83.422 | 75.115 | 46.725 | 35.885 | -21.067 | -80.37 | 21.988 | -38.818 | -52.762 |
Accounts Receivables
| -31.233 | -12.229 | -31.929 | 30.73 | 67.706 | -43.607 | -79.905 | -69.872 | -83.752 | -125.623 | -21.896 | -1.198 | -51.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.633 | -9.25 | -27.642 | -4.555 | -5.884 | -33.063 | -13.406 | 2.384 | -2.401 | -4.321 | 1.406 | -1.452 | -6.586 | -1.002 | 14.151 | 6.443 | 6.856 | -7.637 | -8.036 | 31.846 | 13.932 | 17.757 | 3.421 | 8.052 | -8.724 | -16.155 | -42.168 |
Accounts Payables
| 0 | -1.072 | 35.057 | 19.419 | -29.758 | 27.929 | 37.78 | -19.721 | 69.56 | -2.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -31.855 | 12.206 | -7.292 | 18.492 | -6.429 | 17.302 | -45.581 | -68.2 | -13.731 | -128.297 | 114.123 | 34.296 | 7.631 | 42.086 | 97.264 | 89.386 | 14.714 | 73.468 | 91.458 | 43.268 | 32.793 | 18.128 | -24.487 | -88.422 | 30.712 | -22.663 | -10.594 |
Other Non Cash Items
| 117.58 | 41.767 | 48.808 | -18.961 | 242.329 | 122.72 | 21.171 | 76.395 | 54.194 | -121.197 | 24.975 | 28.383 | 9.389 | -2.886 | 9.099 | 2.794 | 7.332 | 1.518 | -35.271 | 128.178 | 61.762 | -10.996 | 56.725 | 0.514 | -48.758 | 5.442 | -12.614 |
Operating Cash Flow
| 285.188 | 299.015 | 261.891 | 320.957 | 244.354 | 241.49 | 130.082 | 70.269 | 143.667 | 8.175 | 221.455 | 110.723 | 70.41 | 110.445 | 175.926 | 124.918 | 121.603 | 111.68 | 76.115 | 84.686 | 57.761 | 41.739 | -14.75 | -68.836 | 31.708 | 4.129 | -32.138 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -67.318 | -88.615 | -99.191 | -127.74 | -91.718 | -122.953 | -128.133 | -83.017 | -269.849 | -128.703 | -60.473 | -70.43 | -55.562 | -14.812 | -5.219 | -17.32 | -20.317 | -17.918 | -47.672 | -57.553 | -27.227 | -36.085 | -30.005 | -46.347 | -8.584 | -8.755 | -45.08 |
Acquisitions Net
| 0 | 0 | 37.47 | 12.284 | 11.571 | 132.212 | 163.082 | 45 | -20.472 | -134.688 | 0.446 | 2 | -65.096 | 13.581 | 2.877 | 18.26 | 0.176 | 6.46 | 50.928 | 11.961 | 5.15 | 0 | 0 | 0 | 8.895 | 0.183 | 45.163 |
Purchases Of Investments
| -0.57 | -17.664 | -8.538 | -83.927 | -620.693 | -675.725 | -327 | -815.911 | -2,517.704 | -9,615.673 | -1,233.35 | 0 | 0 | 0.009 | -46.701 | -48.327 | -53.899 | -59.382 | -0.1 | -3.761 | -21 | 0 | 0 | 0 | -44.845 | -3 | -6.698 |
Sales Maturities Of Investments
| 3.244 | 15.6 | 7.967 | 64.98 | 1,009.456 | 234.279 | 287.857 | 730.149 | 2,267.28 | 9,819.397 | 480.05 | 0 | 0 | 44.646 | 12.507 | 85.89 | 85.126 | 17.493 | 3.9 | 1.473 | 0.51 | 11.853 | 64.909 | 36.5 | 53.506 | 17.462 | 15.651 |
Other Investing Activites
| 0.78 | 0.187 | -36.05 | 0.349 | -0.525 | -122.953 | -0.053 | 7.009 | 2.682 | 3.837 | 58.979 | 0.24 | 120.82 | -4.314 | -0.958 | -17.32 | -2.546 | -4.204 | -0.718 | -0.58 | -0.326 | 0.02 | -1.833 | -1.171 | -8.584 | -6.14 | -45.08 |
Investing Cash Flow
| -63.864 | -90.492 | -98.342 | -134.053 | 308.091 | -555.14 | -4.248 | -116.771 | -538.063 | -55.829 | -754.348 | -68.19 | 0.162 | 39.111 | -37.494 | 21.183 | 8.541 | -57.551 | 6.338 | -48.461 | -42.893 | -24.211 | 33.072 | -11.017 | 0.387 | -0.251 | -36.043 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -15.773 | -6.309 | -6.309 | -6.309 | -91.841 | -76.222 | -2.394 | 87.682 | 68.158 | 9.411 | 0 | 0 | -65 | 0 | 0.5 | 0.98 | -11.863 | -67.98 | -17.62 | -22.68 | -10.58 | 13.18 | -151.07 | 101.2 | 1.55 | -29.45 | -29.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0.315 | 0.095 | 0 | -7.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.315 | -0.095 | -17.247 | -11.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.591 | -0.917 | -1.269 | -1.607 | -4.02 | -11.342 | -11.667 | -11.62 | -8.549 | -10.493 | 0 | -13.872 | -2.589 | 0 | 0 | -0.425 | -10.484 | -6.307 | -5.03 | -7.288 | -7.462 | -4.615 | -9.301 | -13.267 | -10.435 | -11.424 | -25.858 |
Other Financing Activities
| -268.543 | -11.5 | -1.439 | -41.792 | -8.785 | 444.45 | -11.367 | 0.624 | 38.942 | 256.557 | 36.186 | 158.376 | 34.276 | -22.831 | -10.32 | -11.95 | 16.5 | -0 | 0.876 | -4.3 | 0.999 | 2.627 | 115.414 | 10 | 0.24 | 2.415 | 103.817 |
Financing Cash Flow
| -284.907 | -18.726 | -7.748 | -49.707 | -104.962 | 356.791 | -25.428 | 57.873 | 98.552 | 265.968 | 36.186 | 144.503 | -33.313 | -22.831 | -9.82 | -11.395 | -5.847 | -84.75 | -21.774 | -34.268 | -17.043 | 11.193 | -44.957 | 97.933 | -8.645 | -38.459 | 48.859 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 7.303 | 10.222 | 35.296 | -7.443 | -18.857 | 3.309 | 8.908 | -1.469 | 0.993 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0.032 | -0.663 | -0.789 | 0 | 0 | -0 | -0 | -0 | 0 | -0 |
Net Change In Cash
| -56.279 | 200.019 | 191.096 | 129.754 | 428.627 | 46.45 | 109.314 | 14.612 | -294.851 | 218.313 | -496.707 | 187.036 | 37.259 | 126.724 | 128.612 | 134.705 | 124.297 | -30.654 | 60.016 | 1.169 | -2.175 | 28.72 | -26.635 | 18.08 | 23.45 | -34.581 | -19.322 |
Cash At End Of Period
| 1,524.909 | 1,581.189 | 1,381.169 | 1,190.073 | 1,060.319 | 631.693 | 585.243 | 252.503 | 237.891 | 532.742 | 314.428 | 811.135 | 624.1 | 586.841 | 460.117 | 331.505 | 196.8 | 72.503 | 103.157 | 43.141 | 58.972 | 61.147 | 39.651 | 66.287 | 48.207 | 24.757 | 59.062 |