Vcanbio Cell & Gene Engineering Corp., Ltd

SSE:600645.SS

23.39 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 89.354106.453106.682151.21-126.92253.95565.853-10.450.084217.03946.87416.90326.76347.14627.595-1.59964.87620.21210.799-133.744-68.1626.265-59.3975.05848.38225.56924.401
Depreciation & Amortization 141.975161.139138.207124.623103.31296.254102.04470.08955.52144.95134.07732.59333.21425.10127.81627.89427.82524.11917.16515.13717.43610.5848.995.96210.09511.9368.837
Deferred Income Tax 00-7.29218.492-6.42917.302-3.457-21.6410.4620.31300000000000000000
Stock Based Compensation 0000000005.7811.6530000000000000000
Change In Working Capital -63.721-10.343-31.80664.08625.635-31.439-58.987-65.815-16.132-132.618115.52832.8441.04441.084111.41595.82821.5765.83183.42275.11546.72535.885-21.067-80.3721.988-38.818-52.762
Accounts Receivables -31.233-12.229-31.92930.7367.706-43.607-79.905-69.872-83.752-125.623-21.896-1.198-51.27400000000000000
Inventory -0.633-9.25-27.642-4.555-5.884-33.063-13.4062.384-2.401-4.3211.406-1.452-6.586-1.00214.1516.4436.856-7.637-8.03631.84613.93217.7573.4218.052-8.724-16.155-42.168
Accounts Payables 0-1.07235.05719.419-29.75827.92937.78-19.72169.56-2.98700000000000000000
Other Working Capital -31.85512.206-7.29218.492-6.42917.302-45.581-68.2-13.731-128.297114.12334.2967.63142.08697.26489.38614.71473.46891.45843.26832.79318.128-24.487-88.42230.712-22.663-10.594
Other Non Cash Items 117.5841.76748.808-18.961242.329122.7221.17176.39554.194-121.19724.97528.3839.389-2.8869.0992.7947.3321.518-35.271128.17861.762-10.99656.7250.514-48.7585.442-12.614
Operating Cash Flow 285.188299.015261.891320.957244.354241.49130.08270.269143.6678.175221.455110.72370.41110.445175.926124.918121.603111.6876.11584.68657.76141.739-14.75-68.83631.7084.129-32.138
Investing Activities:
Investments In Property Plant And Equipment -67.318-88.615-99.191-127.74-91.718-122.953-128.133-83.017-269.849-128.703-60.473-70.43-55.562-14.812-5.219-17.32-20.317-17.918-47.672-57.553-27.227-36.085-30.005-46.347-8.584-8.755-45.08
Acquisitions Net 0037.4712.28411.571132.212163.08245-20.472-134.6880.4462-65.09613.5812.87718.260.1766.4650.92811.9615.150008.8950.18345.163
Purchases Of Investments -0.57-17.664-8.538-83.927-620.693-675.725-327-815.911-2,517.704-9,615.673-1,233.35000.009-46.701-48.327-53.899-59.382-0.1-3.761-21000-44.845-3-6.698
Sales Maturities Of Investments 3.24415.67.96764.981,009.456234.279287.857730.1492,267.289,819.397480.050044.64612.50785.8985.12617.4933.91.4730.5111.85364.90936.553.50617.46215.651
Other Investing Activites 0.780.187-36.050.349-0.525-122.953-0.0537.0092.6823.83758.9790.24120.82-4.314-0.958-17.32-2.546-4.204-0.718-0.58-0.3260.02-1.833-1.171-8.584-6.14-45.08
Investing Cash Flow -63.864-90.492-98.342-134.053308.091-555.14-4.248-116.771-538.063-55.829-754.348-68.190.16239.111-37.49421.1838.541-57.5516.338-48.461-42.893-24.21133.072-11.0170.387-0.251-36.043
Financing Activities:
Debt Repayment -15.773-6.309-6.309-6.309-91.841-76.222-2.39487.68268.1589.41100-6500.50.98-11.863-67.98-17.62-22.68-10.5813.18-151.07101.21.55-29.45-29.1
Common Stock Issued 00000.3150.0950-7.3640000000000000000000
Common Stock Repurchased 0000-0.315-0.095-17.247-11.630000000000000000000
Dividends Paid -0.591-0.917-1.269-1.607-4.02-11.342-11.667-11.62-8.549-10.4930-13.872-2.58900-0.425-10.484-6.307-5.03-7.288-7.462-4.615-9.301-13.267-10.435-11.424-25.858
Other Financing Activities -268.543-11.5-1.439-41.792-8.785444.45-11.3670.62438.942256.55736.186158.37634.276-22.831-10.32-11.9516.5-00.876-4.30.9992.627115.414100.242.415103.817
Financing Cash Flow -284.907-18.726-7.748-49.707-104.962356.791-25.42857.87398.552265.96836.186144.503-33.313-22.831-9.82-11.395-5.847-84.75-21.774-34.268-17.04311.193-44.95797.933-8.645-38.45948.859
Other Information:
Effect Of Forex Changes On Cash 7.30310.22235.296-7.443-18.8573.3098.908-1.4690.99300000-00-0-0.032-0.663-0.78900-0-0-00-0
Net Change In Cash -56.279200.019191.096129.754428.62746.45109.31414.612-294.851218.313-496.707187.03637.259126.724128.612134.705124.297-30.65460.0161.169-2.17528.72-26.63518.0823.45-34.581-19.322
Cash At End Of Period 1,524.9091,581.1891,381.1691,190.0731,060.319631.693585.243252.503237.891532.742314.428811.135624.1586.841460.117331.505196.872.503103.15743.14158.97261.14739.65166.28748.20724.75759.062