Shanghai New World Co., Ltd

SSE:600628.SS

7.31 (CNY) • At close May 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Revenue 1,120.1071,133.798850.0161,165.5471,046.2251,653.1942,776.1283,022.4913,018.4473,114.153,332.6283,450.323,547.8213,222.7653,030.092,730.4722,654.6111,922.8451,921.831,494.4161,386.9091,445.2191,652.9441,881.0951,998.671,914.8051,836.3471,773.3561,383.639281.494227.845223.8576.462
Cost of Revenue 652.666682.89616.348722.681670.3131,151.6991,897.1482,147.7112,133.3182,211.8892,434.8642,517.5432,583.8712,327.552,143.4491,949.6631,848.3791,231.721,379.3451,144.611,056.0431,125.6551,304.2971,543.571,688.6461,636.4711,565.9921,545.7771,177.109241.0870187.8520
Gross Profit 467.441450.908233.668442.866375.912501.495878.98874.78885.129902.261897.764932.777963.951895.215886.641780.809806.231691.124542.485349.806330.866319.564348.648337.525310.025278.335270.355227.579206.5340.407227.84535.99876.462
Gross Profit Ratio 0.4170.3980.2750.380.3590.3030.3170.2890.2930.290.2690.270.2720.2780.2930.2860.3040.3590.2820.2340.2390.2210.2110.1790.1550.1450.1470.1280.1490.14410.1611
Reseach & Development Expenses 000000000000000000000000000000000
General & Administrative Expenses 37.31330.15219.08328.41125.83451.35839.88150.20887.9388.44691.053100.70390.17746.77387.217294.918308.614275.929344.54203.949137.48116.39142.718135.413127.065116.27998.04568.681116.04119.78300.2270
Selling & Marketing Expenses 34.79334.655135.953152.699152.494159.626180.064183.976174.513170.895161.701156.34146.662139.686139.446121.171129.34788.61997.62287.60678.56170.73172.45570.19265.13944.12840.85140.33233.14310.139017.7930
SG&A 72.106329.285155.035181.109178.328210.983219.945234.184262.443259.341252.754257.043236.839186.46226.663416.089437.961364.548442.162291.555216.041187.122215.173205.606192.205160.407138.896109.012149.18429.922018.020
Other Expenses 296.98143.622152.722178.669155.842299.10733.13831.58661.04662.27961.52365.08911.75815.3182.796-0.831-1.1152.659183.309153.6147.7123.07623.2038.1725.52511.51931.0141.3097.54411.2493.074-2.373-0.65
Operating Expenses 369.087372.908307.757359.779334.17510.09538.324577.68540.758544.918539.828549.427523.068507.57506.736449.238474.649393.943461.229301.605226.154194.958224.014214.093197.183165.342143.476114.566154.1430.9253.07426.556-0.65
Operating Income 98.35473.316-28.344147.308137.41377.681332.173498.337282.02782.726270.664277.139312.649284.942273.291251.763229.859212.029142.533161.032115.245115.021104.54194.04988.95670.01866.89578.77160.57213.11723.05312.9754.405
Operating Income Ratio 0.0880.065-0.0330.1260.1310.0470.120.1650.0930.0270.0810.080.0880.0880.090.0920.0870.110.0740.1080.0830.080.0630.050.0450.0370.0360.0440.0440.0470.1010.0580.058
Total Other Income Expenses Net 5.385-8.27514.58127.638-47.004-28.24133.13831.58660.7962.20361.30164.953-116.56815.064-91.565-82.298-100.22-84.42326.449115.47310.383-1.1913.841-4.344-0.2770.0449.66-6.6421.4087.2063.074-2.669-0.65
Income Before Tax 103.73865.041-59.572113.54290.40949.44365.311529.923342.817144.929331.965342.092324.22300.006275.873250.699227.897214.678168.982160.251125.627113.83108.38293.9788.67970.06280.38772.12961.9820.32326.12710.3053.755
Income Before Tax Ratio 0.0930.057-0.070.0970.0860.030.1320.1750.1140.0470.10.0990.0910.0930.0910.0920.0860.1120.0880.1070.0910.0790.0660.050.0440.0370.0440.0410.0450.0720.1150.0460.049
Income Tax Expense 34.71333.565-8.12143.51319.20712.24591.88581.05889.52682.84883.9790.30179.99279.94272.04663.60858.9761.59431.01245.61629.54638.75539.08615.25112.64810.80612.110.9199.6463.1983.9271.5470.485
Net Income 70.03131.657-51.45169.45970.63236.625272.856448.295252.72152.208239.651243.227236.819213.684198.649180.382162.913153.084137.888114.63596.69675.17469.29678.71975.73159.25668.28861.2152.33417.12522.28.7583.27
Net Income Ratio 0.0630.028-0.0610.060.0680.0220.0980.1480.0840.0170.0720.070.0670.0660.0660.0660.0610.080.0720.0770.070.0520.0420.0420.0380.0310.0370.0350.0380.0610.0970.0390.043
EPS 0.110.05-0.080.110.110.0570.420.690.450.10.450.460.450.40.370.340.310.290.250.170.140.120.110.120.120.110.120.120.0990.0320.0550.0220.006
EPS Diluted 0.110.05-0.080.110.110.0570.420.690.450.10.450.460.450.40.370.340.310.290.250.170.140.120.110.120.120.110.120.120.0990.0320.0550.0220.006
EBITDA 271.804233.642132.1312.677297.766192.014494.367667.034482.81317.609448.485478.534580.128557.191504.389436.123432.883403.1370.59280.008204.613194.683202.046184.556183.61156.736164.925113.01352.399.482227.8459.44376.462
EBITDA Ratio 0.2430.2060.1550.2680.2850.1160.1780.2210.160.1020.1350.1390.1640.1730.1660.160.1630.210.1930.1870.1480.1350.1220.0980.0920.0820.090.0640.0380.03410.0421