Shanghai New World Co., Ltd

SSE:600628.SS

7.31 (CNY) • At close May 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 69.02531.657-51.45170.02971.20237.195273.426448.865253.29162.081247.995251.791244.228220.064203.827187.091162.913153.084137.97114.63596.08175.07569.29678.71976.03159.25668.288
Depreciation & Amortization 152.632153.197149.733147.599141.916102.88688.87187.94488.14989.5191.9496.46494.476100.447106.177104.552103.24397.498109.94270.95552.47147.19251.79750.07445.9643.74340.067
Deferred Income Tax 00-26.5638.273-85.016-5.7398.93711.23214.19314.22100000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital 72.01674.104-91.81433.19546.455-92.181-49.15672.99244.20567.43934.529-39.557-26.163-32.67755.849-64.763-2.061111.55368.45369.69636.20237.11274.971-109.23151.94794.392-46.72
Accounts Receivables 46.757-0.029-15.0079.76415.36914.68215.486-4.134-15.397.108-3.964-20.3-24.84700000000000000
Inventory -6.786-27.63554.079-48.4772.79-5.278-2.019-20.09660.786-21.092-11.561-2.09-1.872-17.313-37.796-17.4053.1265.2131.974-12.67817.3610.9123.703-12.425.63649.553-30.587
Accounts Payables 097.215-104.32263.636113.312-95.846-71.56185.991-15.38367.20200000000000000000
Other Working Capital 32.0454.553-26.5638.273-85.016-5.739-47.13893.089-16.58188.53246.09-37.467-24.291-15.36493.645-47.359-5.188106.3466.47982.37418.84136.271.268-96.83126.31144.839-16.133
Other Non Cash Items 27.29342.87816.3118.92429.10414.9217.016-191.971.966280.98392.473106.076132.9195.352111.68481.382107.11980.419102.57349.97129.49236.6545.50942.97339.41658.99677.358
Operating Cash Flow 320.965301.83622.779259.747288.67862.819330.156417.902457.61500.013466.936414.774445.45383.186477.537308.261371.214442.554418.939305.258214.245196.028241.57362.535213.353256.388138.993
Investing Activities:
Investments In Property Plant And Equipment -161.273-145.409-35.031-78.3-147.804-751.793-17.003-7.705-11.695-17.309-5.718-4.072-30.754-28.336-27.582-32.14-53.154-255.798-203.363-716.148-211.714-193.172-168.974-76.121-133.02-49.994-87.814
Acquisitions Net 00-0.8791.0311,9400.4060.571-25.0650.1920.7290.2866.312016.1820.191053.2711.594204.11716.727212.310.665199.4530.137133.204042.567
Purchases Of Investments 00-4,767-4,700.56-1,940-620-2,920-180.78-0.0150-245-3.20-339.49-507.140-0.6255.932-55.745-58.777-23.25-9.679-8-27.309-214.2690-0.119
Sales Maturities Of Investments 4,156.22827.76225.35136.19148.14124.15719.64823.047534.1740.61328.3840.40810.28518.6730.0338.4564.8141.25913.38314.5131.77910.2146.72165.908202.4883.9710.33
Other Investing Activites -4,016.945-262.675,149.8164,097.562608300.571-150.086-650278.50388.52551.464138.482142.142-462.006-73.309-53.154-255.798-203.363-716.148-211.7142.042-168.974-9.438-133.020.043-1.081
Investing Cash Flow -21.99-380.317372.257-644.08260.337-517.233.216-340.591-127.345261.807-133.52450.913118.012-190.83-996.505-96.993-48.823-252.81-244.977-759.833-232.588-189.93-139.774-46.823-144.617-45.98-46.118
Financing Activities:
Debt Repayment -30-37.5-200-40050024-471-342-179-502-311-678366869.5-139.5-122.8-20.513-73.9459.691-138.047223.236-53.8532.405-161.52-162.13335.125
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid -34.673-36.307-35.578-35.578-19.406-84.094-159.899-100.002-82.773-168.853-191.208-203.732-214.451-207.327-179.082-140.824-161.16-160.86-101.836-39.019-26.205-72.774-53.948-64.147-52.973-79.385-97.322
Other Financing Activities 2.691-2.128-4.945-3.142-398.389270.724-106.572104.0311,079.98-308.382261.43861.927-25.198-151.397-122.925-87.644-92.6260-32.4710192.0420.30-2.238220.84700.199
Financing Cash Flow -61.981-75.935-265.697-109.704-472.553655.11-242.471-466.97655.207-656.234-431.769-328.843-767.014156.105688.077-280.324-284.56-181.373-175.736420.67227.789150.762-107.798-33.986.354-241.518-61.998
Other Information:
Effect Of Forex Changes On Cash -0.018-0.0040.00300.012-0.014-0.055-0.042-0.0230.0060.0260.0390.0080.006-0.595-0.041-0.059-0.209-0.40200-000-000
Net Change In Cash 236.977-154.42129.342-494.03676.474200.68690.846-389.701985.45105.592-98.33136.882-203.544348.467168.514-69.09637.7728.162-2.177-33.9039.446156.86-6-18.26975.091-31.1130.877
Cash At End Of Period 1,359.2861,122.3091,276.7291,147.3871,641.4231,564.951,364.2641,273.4181,663.118677.669572.076670.407533.524737.069388.602220.088289.185251.413243.25245.427279.33269.884113.023145.585163.85488.763119.874