
Shanghai Chlor-Alkali Chemical Co., Ltd.
SSE:600618.SS
9.01 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,175.951 | 2,116.224 | 1,814.73 | 2,073.847 | 1,940.685 | 1,817.69 | 1,804.305 | 1,651.191 | 1,388.45 | 1,308.925 | 1,691.656 | 1,975.193 | 1,998.186 | 1,669.781 | 1,449.004 | 1,547.219 | 1,446.297 | 1,293.494 | 999.606 | 1,149.265 | 1,340.708 | 2,324.993 | 1,348.681 | 1,449.391 | 1,956.984 | 1,853.336 | 1,752.8 | 1,607.517 | 1,813.218 | 1,770.262 | 2,110.366 | 1,532.9 | 1,733.728 | 1,902.126 | 1,996.948 | 1,121.595 | 1,288.4 | 1,711.565 | 1,630.089 | 1,540.82 | 2,047.926 | 1,967.874 | 1,627.483 | 1,372.125 | 1,912.35 | 1,907.154 | 1,792.244 | 1,362.464 | 2,309.314 | 1,356.384 | 1,429.448 | 1,245.737 | 1,363.423 | 1,459.633 | 1,416.836 | 1,522.634 | 1,607.144 | 1,321.556 | 1,360.47 | 1,447.332 | 1,337.708 | 1,274.085 | 1,139.917 | 1,158.44 | 1,249.185 | 1,492.376 | 1,543.261 | 1,383.411 | 1,428.439 | 1,301.689 | 1,199.521 | 1,169.169 | 957.562 | 946.43 | 947.838 | 883.943 | 1,163.591 | 989.433 | 866.11 | 1,101.157 | 1,302.743 | 1,326.919 | 1,276.249 | 1,072.35 | 1,108.993 | 922.413 | 962.9 | 911.25 | 1,077.893 | 720.866 | 776.565 | 585.669 |
Cost of Revenue
| 1,765.545 | 1,740.502 | 1,500.413 | 1,712.487 | 1,487.296 | 1,501.872 | 1,593.812 | 1,362.29 | 906.264 | 1,032.499 | 1,234.456 | 1,408.119 | 1,162.893 | 1,111.633 | 1,095.407 | 1,170.285 | 1,111.211 | 1,054.624 | 890.959 | 1,000.909 | 1,052.484 | 2,066.679 | 1,075.348 | 1,139.344 | 1,560.438 | 1,490.514 | 1,466.191 | 1,375.169 | 1,349.371 | 1,435.39 | 1,893.052 | 1,390.013 | 1,464.301 | 1,787.035 | 1,889.934 | 987.248 | 1,155.159 | 1,539.819 | 1,518.836 | 1,345.625 | 1,779.646 | 1,860.476 | 1,521.58 | 1,214.243 | 1,654.471 | 1,819.839 | 1,658.315 | 1,211.57 | 2,119.069 | 1,238.118 | 1,261.571 | 1,081.956 | 1,197.104 | 1,235.46 | 1,211.184 | 1,279.41 | 1,267.982 | 1,135.08 | 1,203.938 | 1,315.982 | 1,311.691 | 1,250.176 | 1,069.336 | 1,001.962 | 1,205.058 | 1,333.368 | 1,375.119 | 1,235.104 | 1,257.545 | 1,170.509 | 1,048.019 | 1,043.153 | 886.449 | 899.394 | 856.824 | 826.459 | 1,052.648 | 863.624 | 800.299 | 1,002.99 | 1,156.471 | 1,165.16 | 1,079.948 | 903.887 | 890.936 | 803.991 | 831.941 | 770.411 | 864.551 | 659.011 | 669.027 | 536.845 |
Gross Profit
| 410.406 | 375.722 | 314.317 | 361.36 | 453.389 | 315.818 | 210.493 | 288.901 | 482.186 | 276.425 | 457.2 | 567.073 | 835.294 | 558.148 | 353.596 | 376.933 | 335.085 | 238.87 | 108.647 | 148.357 | 288.224 | 258.314 | 273.333 | 310.047 | 396.547 | 362.822 | 286.61 | 232.349 | 463.847 | 334.872 | 217.314 | 142.887 | 269.427 | 115.091 | 107.014 | 134.347 | 133.241 | 171.746 | 111.253 | 195.194 | 268.281 | 107.398 | 105.903 | 157.883 | 257.879 | 87.315 | 133.929 | 150.893 | 190.245 | 118.266 | 167.877 | 163.782 | 166.319 | 224.174 | 205.652 | 243.224 | 339.162 | 186.476 | 156.531 | 131.35 | 26.017 | 23.91 | 70.581 | 156.477 | 44.126 | 159.009 | 168.143 | 148.307 | 170.894 | 131.18 | 151.502 | 126.016 | 71.113 | 47.035 | 91.014 | 57.484 | 110.943 | 125.81 | 65.812 | 98.167 | 146.272 | 161.76 | 196.301 | 168.463 | 218.057 | 118.422 | 130.959 | 140.839 | 213.342 | 61.855 | 107.538 | 48.824 |
Gross Profit Ratio
| 0.189 | 0.178 | 0.173 | 0.174 | 0.234 | 0.174 | 0.117 | 0.175 | 0.347 | 0.211 | 0.27 | 0.287 | 0.418 | 0.334 | 0.244 | 0.244 | 0.232 | 0.185 | 0.109 | 0.129 | 0.215 | 0.111 | 0.203 | 0.214 | 0.203 | 0.196 | 0.164 | 0.145 | 0.256 | 0.189 | 0.103 | 0.093 | 0.155 | 0.061 | 0.054 | 0.12 | 0.103 | 0.1 | 0.068 | 0.127 | 0.131 | 0.055 | 0.065 | 0.115 | 0.135 | 0.046 | 0.075 | 0.111 | 0.082 | 0.087 | 0.117 | 0.131 | 0.122 | 0.154 | 0.145 | 0.16 | 0.211 | 0.141 | 0.115 | 0.091 | 0.019 | 0.019 | 0.062 | 0.135 | 0.035 | 0.107 | 0.109 | 0.107 | 0.12 | 0.101 | 0.126 | 0.108 | 0.074 | 0.05 | 0.096 | 0.065 | 0.095 | 0.127 | 0.076 | 0.089 | 0.112 | 0.122 | 0.154 | 0.157 | 0.197 | 0.128 | 0.136 | 0.155 | 0.198 | 0.086 | 0.138 | 0.083 |
Reseach & Development Expenses
| 90.583 | 60.589 | 69.262 | 70.559 | 94.604 | 67.359 | 46.481 | 46.415 | 63.789 | 35.488 | 36.875 | 34.457 | 53.34 | 61.217 | 26.427 | 28.913 | 43.765 | 36.558 | 19.874 | 20.705 | 40.616 | 33.416 | 42.953 | 31.719 | 83.463 | 45.091 | 8.118 | 9.5 | 55.089 | 11.27 | 15.182 | 0 | 36.894 | 0 | 15.182 | 0 | 36.894 | 0 | 13.943 | 0 | 33.269 | 0 | 18.948 | 0 | 42.072 | 0 | 21.149 | 0 | 47.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.684 | 56.73 | -4.556 | 18.92 | -28.113 | 56.721 | -9.981 | 22.653 | -50.069 | 73.663 | -12.347 | 24.297 | -13.898 | 45.838 | -4.863 | 16.97 | -19.164 | 21.955 | -1.59 | 14 | -12.974 | 20.51 | 0.875 | 17.092 | -36.801 | 36.038 | -6.557 | 32.213 | -59.833 | 40.689 | -9.901 | 33.24 | -140.53 | 104.347 | -21.044 | 66.025 | -163.072 | 94.811 | -36.343 | 120.344 | -75.314 | 82.648 | -9.584 | 84.161 | -71.425 | 114.005 | 2.699 | 83.673 | -25.788 | 65.369 | -9.598 | 73.963 | -119.047 | 111.581 | 13.572 | 87.566 | -62.955 | 76.698 | 64.566 | 58.484 | 116.279 | 116.324 | 68.216 | 66.429 | 93.169 | 72.725 | 70.014 | 65.503 | 85.806 | 70.005 | 72.383 | 62.892 | 112.015 | 63.092 | 21.837 | 76.926 | 31.035 | 69.598 | 60.058 | 60.923 | 107.388 | 88.804 | 102.69 | 90.613 | 152.458 | 74.411 | 87.703 | 85.673 | 133.654 | 65.093 | 47.515 | 60.131 |
Selling & Marketing Expenses
| 33.872 | 51.015 | 39.234 | 39.911 | 59.017 | 45.201 | 42.127 | 32.878 | 49.009 | 28.899 | 25.318 | 21.369 | 45.145 | 25.64 | 31.485 | 21.016 | 44.521 | 36.295 | 30.238 | 22.705 | 73.106 | 41.974 | 39.921 | 33.603 | 62.894 | 65.67 | 40.855 | 37.471 | 57.266 | 33.301 | 32.173 | 33.761 | 50.386 | 46.815 | 45.61 | 41.518 | 51.715 | 49.404 | 47.312 | 51.48 | 48.445 | 54.53 | 54.115 | 48.158 | 68.051 | 37.354 | 39.172 | 48.436 | 50.322 | 35.14 | 42.675 | 23.841 | 31.858 | 29.241 | 28.183 | 29.851 | 32.769 | 27.355 | 31.872 | 23.562 | 35.545 | 27.595 | 32.081 | 29.968 | 26.006 | 32.762 | 35.296 | 42.247 | 26.534 | 36.402 | 26.248 | 30.009 | 17.946 | 22.279 | 21.9 | 21.211 | 15.049 | 21.248 | 22.842 | 24.236 | 23.402 | 26.105 | 26.894 | 20.709 | 18.929 | 16.801 | 18.212 | 22.275 | 14.435 | 11.356 | 8.622 | 6.714 |
SG&A
| 37.556 | 107.745 | 60.835 | 58.831 | 30.904 | 101.922 | 32.146 | 55.531 | -1.059 | 102.562 | 12.97 | 45.667 | 31.247 | 71.477 | 26.622 | 37.986 | 25.357 | 58.25 | 28.648 | 36.704 | 60.131 | 62.484 | 40.796 | 50.695 | 26.093 | 101.708 | 34.298 | 69.684 | -2.567 | 73.99 | 22.272 | 67.001 | -90.144 | 151.162 | 24.567 | 107.543 | -111.357 | 144.215 | 10.969 | 171.824 | -26.869 | 137.178 | 44.532 | 132.319 | -3.375 | 151.359 | 41.871 | 132.109 | 24.534 | 100.509 | 33.077 | 97.804 | -87.189 | 140.823 | 41.755 | 117.417 | -30.186 | 104.053 | 96.439 | 82.046 | 151.824 | 143.919 | 100.297 | 96.398 | 119.175 | 105.487 | 105.31 | 107.751 | 112.34 | 106.406 | 98.631 | 92.901 | 129.96 | 85.372 | 43.737 | 98.137 | 46.084 | 90.845 | 82.9 | 85.159 | 130.79 | 114.909 | 129.584 | 111.322 | 171.388 | 91.212 | 105.915 | 107.948 | 148.088 | 76.45 | 56.137 | 66.845 |
Other Expenses
| 128.638 | -78.679 | 0.065 | 0.017 | -0.202 | -1.708 | 1.892 | 6.033 | 134.769 | -36.725 | 50.562 | 9.695 | 0.616 | 0.026 | 0.086 | 0.039 | -2.196 | 0.399 | -0.254 | 0.075 | -0.008 | 40.002 | 22.389 | -0.2 | 0.114 | -0.067 | 1.068 | -0.31 | -0.829 | 1.994 | -0.516 | 0.004 | 23.644 | 0.338 | 1.558 | -0.005 | 209.109 | 10.05 | 0.506 | 0.132 | 10.951 | 0.329 | 0.024 | 2.168 | 83.37 | 36.513 | 0.149 | 0.101 | 13.37 | 1.749 | 6.359 | 0.501 | 151.904 | 0.003 | 0.526 | 0.388 | 50.407 | 47.596 | 0.002 | 2.036 | 3.899 | 16.09 | 5.335 | -0.022 | 39.035 | 5.256 | -0.168 | -0.023 | 12.137 | 2.856 | 15.732 | 4.952 | -19.142 | 0.683 | 5.924 | 0.636 | -3.255 | 2.103 | 7.96 | -1.265 | -22.075 | -0.501 | -2.392 | -0.794 | -9.421 | -6.914 | 3.78 | 0.156 | 22.771 | 0.107 | -1.333 | 1.256 |
Operating Expenses
| 256.777 | 89.655 | 130.098 | 135.324 | 220.421 | 134.708 | 117.469 | 107.979 | 197.499 | 101.325 | 100.408 | 89.819 | 211.542 | 111.727 | 80.552 | 73.46 | 157.034 | 99.181 | 70.873 | 59.236 | 162.698 | 100.535 | 106.138 | 87.535 | 171.151 | 152.796 | 77.611 | 75.934 | 104.843 | 82.875 | 69.655 | 76.472 | 298.144 | 159.41 | 122.989 | 112.918 | 145.013 | 148.381 | 151.429 | 176.478 | 431.695 | 139.479 | 150.22 | 135.07 | 219.034 | 157.869 | 121.093 | 136.501 | 182.795 | 109.078 | 117.539 | 100.245 | 224.307 | 148.933 | 116.715 | 124.527 | 163.499 | 110.561 | 102.388 | 88.538 | 156.837 | 147.753 | 102.562 | 102.569 | 125.5 | 110.273 | 113.248 | 112.754 | 121.687 | 113.297 | 102.036 | 97.163 | 133.303 | 86.945 | 44.511 | 100.295 | 48.857 | 93.852 | 85.871 | 87.043 | 133.944 | 118.017 | 136.452 | 115.285 | 176.173 | 94.172 | 109.356 | 112.37 | 153.863 | 80.875 | 59.799 | 68.087 |
Operating Income
| 153.629 | 286.068 | 184.219 | 254.049 | 297.572 | 219.842 | 136.996 | 231.342 | 247.854 | 244.018 | 455.598 | 556.761 | 716.415 | 533.516 | 364.353 | 392.046 | 293.895 | 206.305 | 65.26 | 101.801 | 187.345 | 194.223 | 213.86 | 259.023 | 378.992 | 300.151 | 250.043 | 208.604 | 401.375 | 350.255 | 193.295 | 58.917 | -311.029 | -59.303 | 0.982 | 9.527 | -62.347 | -3.12 | -49.767 | 5.518 | -510.777 | -38.102 | -56.48 | 8.974 | -23.405 | -74.982 | 6.136 | 3.671 | 3.399 | 12.017 | 37.688 | 41.516 | -142.593 | 61.407 | 63.008 | 100.821 | -10.834 | -33.083 | 45.734 | 8.944 | -235.221 | -150.158 | -5.588 | 4.046 | -84.618 | 4.696 | 28.398 | 30.462 | 11.297 | 2.924 | 7.325 | 2.279 | -91.529 | -50.833 | 28.025 | -66.576 | 37.832 | 12.915 | -34.475 | -11.608 | -40.082 | 28.493 | 49.04 | 39.456 | 5.142 | 12.623 | 11.594 | 13.719 | 29.541 | -32.636 | 36.214 | -36.543 |
Operating Income Ratio
| 0.071 | 0.135 | 0.102 | 0.123 | 0.153 | 0.121 | 0.076 | 0.14 | 0.179 | 0.186 | 0.269 | 0.282 | 0.359 | 0.32 | 0.251 | 0.253 | 0.203 | 0.159 | 0.065 | 0.089 | 0.14 | 0.084 | 0.159 | 0.179 | 0.194 | 0.162 | 0.143 | 0.13 | 0.221 | 0.198 | 0.092 | 0.038 | -0.179 | -0.031 | 0 | 0.008 | -0.048 | -0.002 | -0.031 | 0.004 | -0.249 | -0.019 | -0.035 | 0.007 | -0.012 | -0.039 | 0.003 | 0.003 | 0.001 | 0.009 | 0.026 | 0.033 | -0.105 | 0.042 | 0.044 | 0.066 | -0.007 | -0.025 | 0.034 | 0.006 | -0.176 | -0.118 | -0.005 | 0.003 | -0.068 | 0.003 | 0.018 | 0.022 | 0.008 | 0.002 | 0.006 | 0.002 | -0.096 | -0.054 | 0.03 | -0.075 | 0.033 | 0.013 | -0.04 | -0.011 | -0.031 | 0.021 | 0.038 | 0.037 | 0.005 | 0.014 | 0.012 | 0.015 | 0.027 | -0.045 | 0.047 | -0.062 |
Total Other Income Expenses Net
| -1.986 | -0.196 | 13.581 | 28.03 | -0.202 | 39.639 | 30.541 | 0.184 | -5.728 | 68.906 | 98.83 | 79.562 | 96.827 | 87.016 | 91.395 | 88.611 | 21.975 | 67.015 | 27.232 | 12.755 | -0.025 | 36.444 | 46.665 | -7.021 | 159.514 | 90.058 | 41.445 | 51.88 | -0.829 | 98.25 | -0.516 | -7.494 | -193.019 | -14.646 | 18.504 | -11.907 | 208.596 | -16.434 | -9.094 | -13.066 | -287.329 | -5.691 | -12.153 | -11.671 | 83.13 | 32.085 | -6.551 | -10.621 | 11.72 | 4.578 | 6.36 | 0.501 | 143.574 | 0.003 | 0.526 | 0.388 | 44.259 | 47.596 | 0.002 | 2.036 | -19.316 | 16.09 | 5.335 | -0.022 | 34.108 | 5.256 | -0.168 | -0.023 | 12.137 | 2.856 | 15.729 | 4.955 | -14.918 | -0.002 | 4.238 | 0.029 | 5.146 | -0.01 | -0.007 | -0 | -21.255 | -1.014 | -2.945 | 0.556 | -4.615 | -6.461 | 2.705 | -0.031 | 12.777 | -0.198 | 0.302 | -0.026 |
Income Before Tax
| 151.644 | 285.872 | 197.801 | 254.066 | 297.37 | 218.134 | 138.888 | 231.526 | 247.765 | 244.016 | 455.622 | 556.816 | 717.031 | 533.542 | 364.438 | 392.084 | 291.699 | 206.704 | 65.006 | 101.876 | 187.337 | 194.223 | 213.86 | 258.823 | 379.106 | 300.084 | 251.111 | 208.294 | 400.546 | 352.249 | 192.779 | 58.921 | -287.9 | -58.964 | 2.529 | 9.522 | 146.249 | 6.931 | -49.269 | 5.651 | -499.867 | -37.772 | -56.47 | 11.141 | 59.725 | -38.469 | 6.286 | 3.772 | 15.119 | 13.767 | 44.048 | 42.016 | 0.982 | 61.409 | 63.535 | 101.21 | 33.425 | 14.512 | 45.736 | 10.98 | -254.537 | -134.068 | -0.253 | 4.024 | -50.51 | 9.952 | 28.231 | 30.439 | 23.435 | 5.78 | 23.054 | 7.234 | -106.447 | -50.835 | 32.263 | -66.547 | 42.978 | 12.905 | -34.482 | -11.609 | -61.337 | 27.478 | 46.095 | 40.012 | 0.527 | 6.163 | 14.299 | 13.688 | 42.318 | -32.833 | 36.515 | -36.569 |
Income Before Tax Ratio
| 0.07 | 0.135 | 0.109 | 0.123 | 0.153 | 0.12 | 0.077 | 0.14 | 0.178 | 0.186 | 0.269 | 0.282 | 0.359 | 0.32 | 0.252 | 0.253 | 0.202 | 0.16 | 0.065 | 0.089 | 0.14 | 0.084 | 0.159 | 0.179 | 0.194 | 0.162 | 0.143 | 0.13 | 0.221 | 0.199 | 0.091 | 0.038 | -0.166 | -0.031 | 0.001 | 0.008 | 0.114 | 0.004 | -0.03 | 0.004 | -0.244 | -0.019 | -0.035 | 0.008 | 0.031 | -0.02 | 0.004 | 0.003 | 0.007 | 0.01 | 0.031 | 0.034 | 0.001 | 0.042 | 0.045 | 0.066 | 0.021 | 0.011 | 0.034 | 0.008 | -0.19 | -0.105 | -0 | 0.003 | -0.04 | 0.007 | 0.018 | 0.022 | 0.016 | 0.004 | 0.019 | 0.006 | -0.111 | -0.054 | 0.034 | -0.075 | 0.037 | 0.013 | -0.04 | -0.011 | -0.047 | 0.021 | 0.036 | 0.037 | 0 | 0.007 | 0.015 | 0.015 | 0.039 | -0.046 | 0.047 | -0.062 |
Income Tax Expense
| -34.329 | 45.283 | 32.003 | 35.861 | 2.956 | 35.903 | 10.521 | 26.456 | 39.883 | -5.071 | 57.908 | 74.126 | 102.585 | 56.898 | 44.836 | 47.009 | 27.829 | 15.082 | 7.159 | 13.858 | 6.9 | 23.988 | -18.598 | 32.62 | -1.57 | -1.863 | 50.504 | 38.698 | 12.984 | 0.484 | 0.577 | 0.357 | 0.923 | 0.206 | 0.279 | 0.296 | 1.777 | 0.981 | 0.901 | 1.014 | 1.637 | 0.603 | 1.591 | 0.792 | 2.385 | 1.573 | 0.803 | 1.229 | 2.249 | 0.492 | 0.391 | 0.652 | 0.399 | 0.072 | 0.151 | 0.13 | 0.84 | 0.413 | 0.371 | 0.332 | 0.774 | -0.727 | 0.428 | 0.467 | -5.361 | -4.43 | 14.153 | 0.684 | -0.355 | 0.801 | -1.697 | 3.726 | -0.015 | 0.816 | 10.662 | -9.445 | 9.685 | 2.199 | -4.746 | -1.632 | -14.912 | 5.689 | 6.831 | 6.545 | 3.741 | 1.41 | 1.266 | 2.333 | 0.153 | -0.072 | 0.433 | 0.222 |
Net Income
| 180.831 | 240.715 | 154.265 | 211.575 | 314.727 | 148.696 | 108.814 | 188.276 | 230.769 | 253.271 | 400.873 | 485.588 | 628.184 | 477.397 | 320.541 | 345.585 | 268.588 | 191.601 | 58.351 | 88.151 | 181.824 | 170.514 | 232.385 | 226.208 | 381.419 | 301.682 | 200.194 | 169.77 | 390.535 | 351.51 | 192.065 | 58.493 | -281.77 | -58.656 | 2.908 | 9.426 | 140.286 | 3.967 | -52.696 | 4.058 | -502.612 | -40.572 | -60.169 | 10.85 | 56.391 | -43.772 | 3.026 | 0.979 | 4.633 | 13.12 | 42.949 | 41.84 | 1.38 | 63.195 | 63.769 | 101.43 | 67.483 | 15.313 | 46.126 | 12.45 | -256.039 | -133.207 | -0.642 | 3.407 | -46.078 | 13.909 | 13.451 | 29.427 | 22.461 | 5.222 | 24.349 | 3.764 | -108.95 | -51.184 | 21.119 | -57.242 | 34.141 | 10.408 | -30.173 | -10.27 | -43.819 | 22.361 | 40.489 | 34.752 | -4.129 | 4.385 | 13.82 | 10.957 | 39.933 | -33.825 | 36.71 | -36.467 |
Net Income Ratio
| 0.083 | 0.114 | 0.085 | 0.102 | 0.162 | 0.082 | 0.06 | 0.114 | 0.166 | 0.193 | 0.237 | 0.246 | 0.314 | 0.286 | 0.221 | 0.223 | 0.186 | 0.148 | 0.058 | 0.077 | 0.136 | 0.073 | 0.172 | 0.156 | 0.195 | 0.163 | 0.114 | 0.106 | 0.215 | 0.199 | 0.091 | 0.038 | -0.163 | -0.031 | 0.001 | 0.008 | 0.109 | 0.002 | -0.032 | 0.003 | -0.245 | -0.021 | -0.037 | 0.008 | 0.029 | -0.023 | 0.002 | 0.001 | 0.002 | 0.01 | 0.03 | 0.034 | 0.001 | 0.043 | 0.045 | 0.067 | 0.042 | 0.012 | 0.034 | 0.009 | -0.191 | -0.105 | -0.001 | 0.003 | -0.037 | 0.009 | 0.009 | 0.021 | 0.016 | 0.004 | 0.02 | 0.003 | -0.114 | -0.054 | 0.022 | -0.065 | 0.029 | 0.011 | -0.035 | -0.009 | -0.034 | 0.017 | 0.032 | 0.032 | -0.004 | 0.005 | 0.014 | 0.012 | 0.037 | -0.047 | 0.047 | -0.062 |
EPS
| 0.16 | 0.21 | 0.13 | 0.18 | 0.27 | 0.13 | 0.094 | 0.16 | 0.2 | 0.22 | 0.35 | 0.42 | 0.53 | 0.41 | 0.28 | 0.3 | 0.23 | 0.17 | 0.05 | 0.076 | 0.16 | 0.15 | 0.2 | 0.2 | 0.33 | 0.26 | 0.17 | 0.15 | 0.34 | 0.3 | 0.17 | 0.051 | -0.24 | -0.051 | 0.003 | 0.008 | 0.12 | 0.004 | -0.046 | 0.004 | -0.44 | -0.035 | -0.052 | 0.009 | 0.049 | -0.038 | 0.003 | 0.001 | 0.004 | 0.011 | 0.037 | 0.036 | 0.001 | 0.055 | 0.055 | 0.088 | 0.058 | 0.013 | 0.04 | 0.011 | -0.22 | -0.12 | -0.001 | 0.003 | -0.041 | 0.012 | 0.012 | 0.025 | 0.019 | 0.005 | 0.021 | 0.003 | -0.096 | -0.044 | 0.019 | -0.049 | 0.03 | 0.007 | -0.027 | -0.009 | -0.038 | 0.015 | 0.036 | 0.023 | -0.004 | 0.003 | 0.012 | 0.007 | 0.035 | -0.03 | 0.032 | -0.032 |
EPS Diluted
| 0.16 | 0.21 | 0.13 | 0.18 | 0.27 | 0.13 | 0.094 | 0.16 | 0.2 | 0.22 | 0.35 | 0.42 | 0.53 | 0.41 | 0.28 | 0.3 | 0.23 | 0.17 | 0.05 | 0.076 | 0.16 | 0.15 | 0.2 | 0.2 | 0.33 | 0.26 | 0.17 | 0.15 | 0.34 | 0.3 | 0.17 | 0.051 | -0.24 | -0.051 | 0.003 | 0.008 | 0.12 | 0.004 | -0.046 | 0.004 | -0.43 | -0.035 | -0.052 | 0.009 | 0.049 | -0.038 | 0.003 | 0.001 | 0.004 | 0.011 | 0.037 | 0.036 | 0.001 | -0.055 | 0.055 | 0.088 | 0.058 | 0.013 | 0.04 | 0.011 | -0.22 | -0.12 | -0.001 | 0.003 | -0.04 | 0.012 | 0.012 | 0.025 | 0.019 | 0.005 | 0.021 | 0.003 | -0.096 | -0.044 | 0.019 | -0.049 | 0.03 | 0.007 | -0.027 | -0.009 | -0.038 | 0.015 | 0.036 | 0.023 | -0.004 | 0.003 | 0.012 | 0.007 | 0.035 | -0.03 | 0.032 | -0.032 |
EBITDA
| 160.523 | 292.634 | 335.538 | 354.516 | 368.543 | 284.066 | 180.096 | 276.532 | 300.746 | 255.41 | 457.046 | 557.092 | 726.02 | 533.812 | 364.769 | 393.091 | 294.711 | 204.416 | 112.688 | 143.515 | 199.075 | 203.146 | 239.182 | 270.077 | 395.02 | 311.251 | 319.859 | 156.415 | 611.346 | 251.997 | 217.829 | 66.415 | 132.691 | -44.319 | 61.929 | 21.429 | 247.469 | 23.364 | 48.756 | 18.717 | -412.161 | -32.081 | -13.793 | 22.812 | 182.073 | -70.197 | 48.639 | 14.392 | 134.856 | 9.189 | 80.548 | 63.536 | 110.823 | 75.241 | 98.959 | 118.696 | 62.991 | 161.663 | 54.143 | 42.812 | -130.82 | -123.844 | -31.981 | 53.909 | -44.035 | 48.736 | 54.895 | 35.554 | 153.909 | 8.356 | 208.389 | 130.081 | 29.102 | 35.217 | 133.6 | 31.826 | 151.846 | 100.459 | 45.179 | 81.489 | 50.864 | 107.663 | 127.624 | 118.79 | 86.18 | 89.253 | 31.436 | 28.47 | 76.611 | -24.271 | 52.992 | -19.263 |
EBITDA Ratio
| 0.074 | 0.138 | 0.185 | 0.171 | 0.19 | 0.156 | 0.1 | 0.167 | 0.217 | 0.195 | 0.27 | 0.282 | 0.363 | 0.32 | 0.252 | 0.254 | 0.204 | 0.158 | 0.113 | 0.125 | 0.148 | 0.087 | 0.177 | 0.186 | 0.202 | 0.168 | 0.182 | 0.097 | 0.337 | 0.142 | 0.103 | 0.043 | 0.077 | -0.023 | 0.031 | 0.019 | 0.192 | 0.014 | 0.03 | 0.012 | -0.201 | -0.016 | -0.008 | 0.017 | 0.095 | -0.037 | 0.027 | 0.011 | 0.058 | 0.007 | 0.056 | 0.051 | 0.081 | 0.052 | 0.07 | 0.078 | 0.039 | 0.122 | 0.04 | 0.03 | -0.098 | -0.097 | -0.028 | 0.047 | -0.035 | 0.033 | 0.036 | 0.026 | 0.108 | 0.006 | 0.174 | 0.111 | 0.03 | 0.037 | 0.141 | 0.036 | 0.13 | 0.102 | 0.052 | 0.074 | 0.039 | 0.081 | 0.1 | 0.111 | 0.078 | 0.097 | 0.033 | 0.031 | 0.071 | -0.034 | 0.068 | -0.033 |