
Shanghai Chlor-Alkali Chemical Co., Ltd.
SSE:600618.SS
9.01 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,650.755 | 3,562.165 | 3,507.055 | 3,527.056 | 2,221.037 | 1,902.458 | 1,238.258 | 467.405 | 434 | 240.426 | 402.636 | 573.468 | 573.937 | 513.913 | 521.477 | 405.832 | 790.661 | 536.203 | 793.343 | 626.126 | 498.33 | 777.694 | 913.546 | 787.112 | 456.996 | 306.91 | 375.636 | 491.152 | 781.812 | 618.226 | 440.747 | 369.475 | 534.953 |
Short Term Investments
| 1,257.522 | 0 | 0 | -23.681 | -9.329 | 0 | 1,146.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.724 | 0 | 0 | 0 | 3 | 3 | 0 | 0.036 | 17.094 | 26.98 | 16.139 | 18.139 | 147.238 | 193.676 | 122.056 | 92 | 18.9 | 1.5 |
Cash and Short Term Investments
| 2,650.755 | 3,562.165 | 3,507.055 | 3,527.056 | 2,221.037 | 1,902.458 | 1,238.258 | 467.405 | 434 | 240.426 | 402.636 | 573.468 | 573.937 | 513.913 | 521.477 | 408.556 | 790.661 | 536.203 | 793.343 | 629.126 | 501.33 | 777.694 | 913.582 | 804.205 | 483.976 | 323.05 | 393.775 | 638.391 | 975.488 | 740.283 | 532.747 | 388.375 | 536.453 |
Net Receivables
| 425.62 | 496.968 | 346.061 | 462.952 | 472.732 | 345.117 | 497.144 | 564.092 | 651.094 | 458.819 | 0 | 0 | 665.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,207.485 | -1 | 134.729 | 136.309 | 102.109 | 53.373 | 73.874 | 852.693 | 16.338 | 62.025 |
Inventory
| 363.963 | 408.187 | 375.635 | 212.254 | 137.859 | 185.249 | 99.928 | 183.966 | 159.467 | 384.885 | 497.804 | 390.477 | 401.05 | 267.251 | 311.331 | 349.404 | 464.821 | 451.594 | 354.9 | 327.064 | 533.184 | 361.265 | 301.053 | 276.889 | 230.281 | 143.76 | 208.128 | 353.535 | 206.791 | 245.646 | 242.913 | 300.969 | 166.626 |
Other Current Assets
| 152.447 | 121.118 | 203.825 | 253.541 | 236.807 | 344.113 | 210.916 | 211.176 | 100.875 | 276.455 | 220.826 | 230.395 | 178.566 | 179.219 | 153.313 | 66.861 | 117.236 | 95.977 | 27.315 | 49.377 | 36.843 | 753.802 | 789.117 | 1,180.705 | 1,415.105 | 1,331.348 | 1,388.38 | 1,168.442 | 819.51 | 718.113 | 852.802 | 526.175 | 471.838 |
Total Current Assets
| 3,592.785 | 4,588.438 | 4,432.675 | 4,455.907 | 2,958.41 | 2,776.936 | 1,946.238 | 1,331.41 | 1,295.38 | 1,360.586 | 1,758.932 | 1,793.482 | 1,818.756 | 1,748.739 | 1,577.655 | 1,109.479 | 1,791.778 | 1,648.899 | 1,380.703 | 1,453.495 | 1,750.671 | 1,892.761 | 2,003.752 | 2,288.799 | 2,165.394 | 1,932.886 | 2,084.312 | 2,262.477 | 2,055.161 | 1,777.915 | 1,628.462 | 1,231.857 | 1,236.941 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,964.706 | 5,469.693 | 4,753.662 | 2,714.107 | 1,573.247 | 1,546.625 | 1,705.363 | 1,861.566 | 2,075.694 | 2,439.311 | 3,017.143 | 3,458.311 | 3,836.817 | 3,671.683 | 3,438.113 | 3,936.696 | 4,150.635 | 4,061.459 | 2,834.947 | 2,791.154 | 2,742.046 | 2,629.652 | 2,520.252 | 2,095.846 | 2,349.071 | 2,643.197 | 2,894.858 | 2,751.814 | 2,327.036 | 2,406.909 | 2,424.548 | 2,487.709 | 2,441.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 410.596 | 428.849 | 339.446 | 354.059 | 370.432 | 301.043 | 244.74 | 273.74 | 284.886 | 311.542 | 337.753 | 264.221 | 259.351 | 234.015 | 255.733 | 258.319 | 190.306 | 162.329 | 4.633 | 2.014 | 3.04 | 4.086 | 9.781 | 10.508 | 76.618 | 116.188 | 120.486 | 68.096 | 61.846 | 64.645 | 43.782 | 45.015 | 0 |
Goodwill and Intangible Assets
| 410.596 | 428.849 | 339.446 | 354.059 | 370.432 | 301.043 | 244.74 | 273.74 | 284.886 | 311.542 | 337.753 | 264.221 | 259.351 | 234.015 | 255.733 | 258.319 | 190.306 | 162.329 | 4.633 | 2.014 | 3.04 | 4.086 | 9.781 | 10.508 | 76.618 | 116.188 | 120.486 | 68.096 | 61.846 | 64.645 | 43.782 | 45.015 | 0 |
Long Term Investments
| 0 | 1,589.997 | 1,472.61 | 1,293.857 | 1,145.754 | 1,099.462 | 0 | 1,065.133 | 818.425 | 712.934 | 620.592 | 458.779 | 396.823 | 0 | 0 | 370.738 | 0 | 0 | 0 | 801.815 | 680.459 | 0 | 241.357 | 197.173 | 195.277 | 195.921 | 192.588 | 0 | 0 | 168.036 | 416.691 | 413.39 | 350.607 |
Tax Assets
| 27.725 | 34.912 | 19.489 | 0.361 | 0.334 | 0.046 | 0.076 | 0.044 | 0.036 | 0.021 | 1.229 | 1.012 | 1.403 | 0.393 | 0.384 | 0.647 | 0.45 | 1.483 | 0 | 5.236 | 3.826 | 0 | 1.138 | 0 | -194.012 | -194.713 | 21.819 | 0 | 0 | 122.056 | 92 | 18.9 | 0 |
Other Non-Current Assets
| 1,809.67 | 148.811 | 152.876 | 482.197 | 166.781 | 9.93 | 1,164.116 | 17.495 | 15.196 | 23.461 | 19.069 | 16.777 | 26.982 | 353.1 | 341.838 | 45.565 | 585.95 | 876.656 | 825.974 | 1 | 1 | 393.913 | 0.016 | 17.761 | 310.111 | 309.743 | 0.687 | 225.168 | 407.546 | 54.711 | 64.438 | 74.117 | 1.5 |
Total Non-Current Assets
| 8,212.697 | 7,672.263 | 6,738.083 | 4,844.581 | 3,256.548 | 2,957.105 | 3,114.296 | 3,217.978 | 3,194.237 | 3,487.269 | 3,995.786 | 4,199.099 | 4,521.376 | 4,259.191 | 4,036.068 | 4,611.965 | 4,927.34 | 5,101.927 | 3,665.554 | 3,601.22 | 3,430.372 | 3,027.651 | 2,772.545 | 2,321.288 | 2,737.065 | 3,070.336 | 3,230.438 | 3,045.078 | 2,796.428 | 2,816.357 | 3,041.459 | 3,039.131 | 2,794.007 |
Total Assets
| 11,805.482 | 12,260.701 | 11,170.758 | 9,300.488 | 6,214.958 | 5,734.041 | 5,060.534 | 4,549.388 | 4,489.616 | 4,847.854 | 5,754.718 | 5,992.581 | 6,340.133 | 6,007.929 | 5,613.722 | 5,721.444 | 6,719.118 | 6,750.826 | 5,046.258 | 5,054.715 | 5,181.043 | 4,920.412 | 4,776.297 | 4,610.086 | 4,902.459 | 5,003.222 | 5,314.75 | 5,307.555 | 4,851.59 | 4,594.272 | 4,669.921 | 4,270.988 | 4,030.948 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 1,625.995 | 1,100.631 | 765.1 | 574.058 | 414.984 | 397.793 | 298.306 | 457.507 | 358.648 | 376.956 | 395.975 | 372.059 | 364.27 | 365.023 | 321.758 | 290.573 | 232.613 | 274.804 | 296.224 | 130.125 | 217.313 | 172.648 | 91.804 | 107.656 | 110.634 | 107.321 | 138.963 | 76.201 | 62.083 | 85.777 | 134.771 | 18.516 | 1 |
Short Term Debt
| 589.796 | 250.122 | 0 | 822.03 | 0 | 0 | 280 | 440.721 | 1,256 | 620 | 868.531 | 422.801 | 577.905 | 636.05 | 576.05 | 1,630.05 | 1,160.55 | 1,576.02 | 1,568.182 | 1,542.341 | 1,353.159 | 1,115.01 | 1,071.35 | 1,016.71 | 1,028.015 | 966.057 | 991.576 | 856.024 | 699.447 | 614.517 | 676.499 | 426.5 | 526.1 |
Tax Payables
| 9.869 | 50.073 | 117.307 | 202.484 | 105.502 | 78.765 | 157.22 | 26.54 | 80.27 | 14.825 | 27.393 | 62.085 | 43.547 | 57.635 | 71.374 | 48.525 | 30.59 | 40.743 | 20.509 | 13.561 | -13.773 | 15.517 | 18.258 | 11.013 | 22.237 | 30.482 | 21.661 | 9.194 | 0.832 | 24.313 | 26.357 | -0.902 | 4.794 |
Deferred Revenue
| 0 | 0 | 103.59 | 621.241 | 136.288 | 133.461 | 157.22 | 173.451 | 305.236 | 462.513 | 776.024 | 876.008 | 973.748 | 829.421 | 865.303 | 766.429 | 368.584 | 125.061 | 114.561 | 73.3 | 56.845 | 85.161 | 144.954 | 92.444 | 252.434 | 236.145 | 300.721 | 324.603 | 375.982 | 411.909 | 256.432 | 158.573 | 30.061 |
Other Current Liabilities
| 676.217 | 721.07 | 535.666 | 273.915 | 285.245 | 470.056 | 285.711 | 500.637 | 468.561 | 700.864 | 1,052.653 | 1,145.294 | 1,304.756 | 1,076.032 | 1,053.04 | 1,311.435 | 838.924 | 185.982 | 287.864 | 124.284 | 167.713 | 129.312 | 212.74 | 301.553 | 656.368 | 708.56 | 679.975 | 531.121 | 614.113 | 431.547 | 280.846 | 236.475 | 174.367 |
Total Current Liabilities
| 2,901.877 | 2,121.896 | 1,418.073 | 2,041.843 | 805.731 | 946.614 | 1,021.236 | 1,425.406 | 2,163.479 | 1,712.645 | 2,344.553 | 2,002.239 | 2,290.478 | 2,134.741 | 2,022.221 | 3,280.582 | 2,262.677 | 2,077.549 | 1,980.067 | 1,810.311 | 1,724.412 | 1,432.487 | 1,394.152 | 1,436.932 | 1,816.725 | 1,812.419 | 1,830.945 | 1,472.54 | 1,376.475 | 1,156.154 | 1,118.473 | 680.589 | 706.261 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 9.205 | 1,203.451 | 1,309.503 | 8.428 | 100.08 | 0 | 0 | 0 | 170 | 645 | 950 | 950 | 64 | 45 | 976.026 | 26.026 | 1,233.28 | 1,456.28 | 1,585.8 | 178.6 | 393.27 | 472.32 | 406.28 | 304.29 | 99.4 | 182.47 | 428.769 | 735.999 | 562.023 | 733.719 | 833.916 | 1,200.921 | 1,068.621 |
Deferred Revenue Non-Current
| 62.405 | 58.903 | 29.213 | 19.211 | 11.809 | 16.038 | 18.035 | 20.698 | 6.874 | 6.65 | 6.198 | 0.931 | 1,073.726 | 1,076.316 | 0 | 0 | -750.134 | -1,273.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 56.768 | 49.48 | 38.608 | 22.644 | 18.923 | 19.02 | 8.102 | 10.632 | 14.563 | 11.653 | 2.275 | 1.796 | 2.187 | 2.6 | 2.14 | 1.574 | 1.234 | 75.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 92.07 | 91.68 | 93.11 | 104.638 | 92.39 | 97.786 | 114.754 | 1.238 | 193.418 | 201.93 | 195.43 | 96 | 1.047 | 1.164 | 97.7 | 57.12 | 483.146 | 183.146 | 87.85 | 83.146 | 83.366 | 83.146 | 83.146 | 28.154 | -6.65 | -3.993 | -5.145 | 29.928 | 29.846 | -6.904 | 0 | -21.932 | -29.546 |
Total Non-Current Liabilities
| 220.447 | 1,403.514 | 1,470.435 | 154.921 | 133.588 | 132.844 | 128.759 | 208.499 | 384.855 | 865.234 | 1,153.903 | 1,048.727 | 1,140.961 | 1,125.08 | 1,075.866 | 84.721 | 1,717.66 | 1,714.615 | 308.946 | 261.746 | 476.636 | 555.466 | 489.426 | 332.444 | -0.797 | 178.477 | 423.624 | 765.927 | 591.869 | 726.815 | 833.916 | 1,178.988 | 1,039.074 |
Total Liabilities
| 3,122.324 | 3,525.41 | 2,888.508 | 2,196.764 | 939.319 | 1,079.459 | 1,149.995 | 1,633.904 | 2,548.334 | 2,577.878 | 3,498.456 | 3,050.966 | 3,431.438 | 3,259.82 | 3,098.087 | 3,365.303 | 3,980.338 | 3,792.165 | 2,289.013 | 2,072.057 | 2,201.048 | 1,987.953 | 1,883.579 | 1,769.377 | 1,815.928 | 1,990.896 | 2,254.569 | 2,238.468 | 1,968.344 | 1,882.968 | 1,952.389 | 1,859.577 | 1,745.336 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,156.4 | 1,156.4 | 1,156.4 | 1,156.4 | 1,156.4 | 1,156.4 | 1,156.4 | 1,156.4 | 1,156.4 | 1,156.4 | 1,156.4 | 1,156.4 | 1,156.4 | 1,156.4 | 1,156.4 | 1,156.4 | 1,156.4 | 1,156.4 | 1,156.4 | 1,164.483 | 1,164.483 | 1,164.483 | 1,164.483 | 1,164.483 | 1,164.483 | 1,058.621 | 1,058.621 | 1,058.621 | 962.383 | 962.383 | 962.383 | 831.811 | 831.811 |
Retained Earnings
| 5,199.365 | 4,638.723 | 4,294.506 | 3,529.692 | 2,004.362 | 1,571.277 | 979.012 | 66.364 | -920.865 | -592.774 | -688.389 | 87.216 | 71.537 | -30.658 | -259.755 | -401.358 | -9.096 | -19.804 | -140.647 | 58.415 | 57.531 | 13.47 | -5.595 | -39.71 | 71.468 | 136.8 | 180.256 | 189.348 | 147.554 | 39.849 | 202.442 | 192.044 | 55.191 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 854.813 | 695.468 | 496.772 | 443.467 | 364.349 | 211.471 | 221.989 | 213.721 | 1.92 | 6.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,335.484 | 2,333.707 | 2,338.037 | 1,483.216 | 1,483.216 | 1,483.216 | 1,859.664 | 1,695.669 | 1,484.198 | 1,484.198 | 1,696.644 | 1,604.585 | 1,600.527 | 1,484.198 | 1,608.564 | 1,549.98 | 1,540.218 | 1,761.99 | 2,027.911 | 1,702.443 | 1,697.446 | 1,684.166 | 1,661.475 | 1,678.489 | 1,929.32 | 1,805.045 | 1,877.999 | 1,808.811 | 1,771.337 | 1,702.165 | 1,552.707 | 1,387.557 | 1,398.611 |
Total Shareholders Equity
| 8,691.249 | 8,128.83 | 7,788.935 | 6,864.776 | 5,140.749 | 4,654.36 | 3,915.211 | 2,918.433 | 1,941.721 | 2,261.545 | 2,164.656 | 2,848.201 | 2,828.465 | 2,726.203 | 2,505.21 | 2,305.021 | 2,687.522 | 2,898.585 | 2,690.808 | 2,925.34 | 2,919.46 | 2,862.118 | 2,820.364 | 2,803.019 | 3,051.265 | 3,000.465 | 3,048.373 | 3,056.78 | 2,881.274 | 2,704.397 | 2,717.532 | 2,411.411 | 2,285.613 |
Total Equity
| 8,683.158 | 8,735.291 | 8,282.25 | 7,103.724 | 5,275.638 | 4,654.583 | 3,910.539 | 2,915.484 | 1,941.282 | 2,269.976 | 2,256.262 | 2,941.615 | 2,908.695 | 2,748.109 | 2,515.635 | 2,356.141 | 2,738.78 | 2,958.662 | 2,757.245 | 2,982.658 | 2,979.995 | 2,932.459 | 2,892.718 | 2,840.71 | 3,086.531 | 3,012.327 | 3,060.18 | 3,069.087 | 2,883.246 | 2,711.304 | 2,717.532 | 2,411.411 | 2,285.613 |
Total Liabilities & Shareholders Equity
| 11,805.482 | 12,260.701 | 11,170.758 | 9,300.488 | 6,214.958 | 5,734.041 | 5,060.534 | 4,549.388 | 4,489.616 | 4,847.854 | 5,754.718 | 5,992.581 | 6,340.133 | 6,007.929 | 5,613.722 | 5,721.444 | 6,719.118 | 6,750.826 | 5,046.258 | 5,054.715 | 5,181.043 | 4,920.412 | 4,776.297 | 4,610.086 | 4,902.459 | 5,003.222 | 5,314.75 | 5,307.555 | 4,851.59 | 4,594.272 | 4,669.921 | 4,270.988 | 4,030.948 |