
Shanghai Shenqi Pharmaceutical Investment Management Co., Ltd.
SSE:600613.SS
6.75 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,048.808 | 2,340.946 | 2,388.618 | 2,303.033 | 1,819.007 | 1,927.593 | 1,852.906 | 1,735.716 | 1,597.868 | 1,592.912 | 1,293.713 | 929.184 | 153.999 | 148.25 | 105.841 | 76.975 | 69.622 | 65.959 | 62.362 | 69.835 | 76.15 | 24.245 | 12.655 | 36.764 | 55.808 | 104.786 | 115.469 | 266.786 | 226.519 | 212.041 | 213.863 | 178.65 | 94.803 |
Cost of Revenue
| 1,075.067 | 1,173.05 | 1,124.934 | 916.697 | 735.253 | 709.908 | 723.705 | 689.982 | 541.18 | 413.617 | 275.611 | 240.02 | 32.091 | 31.25 | 27.971 | 25.819 | 24.405 | 23.497 | 28.6 | 33.016 | 22.385 | 10.877 | 10.902 | 20.27 | 25.371 | 86.191 | 87.224 | 223.12 | 193.895 | 184.94 | 0 | 125.657 | 56.234 |
Gross Profit
| 973.742 | 1,167.896 | 1,263.684 | 1,386.336 | 1,083.753 | 1,217.685 | 1,129.201 | 1,045.734 | 1,056.688 | 1,179.296 | 1,018.102 | 689.165 | 121.909 | 117 | 77.87 | 51.157 | 45.218 | 42.462 | 33.762 | 36.819 | 53.765 | 13.367 | 1.752 | 16.494 | 30.437 | 18.595 | 28.245 | 43.666 | 32.624 | 27.101 | 213.863 | 52.993 | 38.569 |
Gross Profit Ratio
| 0.475 | 0.499 | 0.529 | 0.602 | 0.596 | 0.632 | 0.609 | 0.602 | 0.661 | 0.74 | 0.787 | 0.742 | 0.792 | 0.789 | 0.736 | 0.665 | 0.649 | 0.644 | 0.541 | 0.527 | 0.706 | 0.551 | 0.138 | 0.449 | 0.545 | 0.177 | 0.245 | 0.164 | 0.144 | 0.128 | 1 | 0.297 | 0.407 |
Reseach & Development Expenses
| 32.885 | 32.305 | 45.991 | 50.948 | 42.791 | 19.959 | 22.848 | 23.873 | 14.668 | 20.861 | 23.487 | 15.086 | 1.246 | 0.257 | 0.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -53.622 | 27.017 | 24.623 | 30.588 | 37.453 | 30.711 | 40.256 | 33.75 | 39.09 | 35.565 | 39.543 | 34.613 | 5.634 | 2.921 | 3.043 | 11.171 | 9.756 | 9.956 | 15.012 | 10.171 | 21.1 | 14.992 | 31.759 | 37.022 | 17.406 | 26.015 | 27.02 | 35.391 | 25.994 | 21.813 | 0 | 8.525 | 3.95 |
Selling & Marketing Expenses
| 621.467 | 826.882 | 1,002.708 | 1,135.951 | 914.279 | 882.092 | 827.309 | 725.35 | 710.324 | 778.503 | 671.635 | 463.526 | 86.497 | 84.807 | 67.606 | 33.3 | 27.913 | 23.894 | 10.423 | 13.255 | 17.204 | 2.953 | 2.343 | 2.645 | 2.934 | 1.841 | 2.476 | 7.429 | 4.779 | 4.451 | 0 | 3.682 | 0 |
SG&A
| 567.845 | 982.712 | 1,027.332 | 1,166.539 | 951.732 | 912.803 | 867.564 | 759.101 | 749.414 | 814.068 | 711.178 | 498.138 | 92.131 | 87.729 | 70.648 | 44.472 | 37.669 | 33.85 | 25.434 | 23.426 | 38.304 | 17.945 | 34.102 | 39.667 | 20.339 | 27.856 | 29.496 | 42.82 | 30.772 | 26.263 | 0 | 12.207 | 3.95 |
Other Expenses
| 281.345 | 70.04 | 89.118 | 85.133 | 77.907 | 85.809 | -4.032 | 7.334 | 18.204 | 4.319 | 2.404 | 12.139 | 1.586 | 1.484 | 0.698 | 0.768 | 2.398 | 10.939 | 3.56 | 2.218 | 13.909 | 2.158 | -8.949 | 0.267 | 11.093 | 23.073 | 5.509 | 4.883 | 4.562 | 10.527 | -5.853 | -4.389 | -0.483 |
Operating Expenses
| 882.075 | 1,085.057 | 1,162.44 | 1,302.619 | 1,072.43 | 1,018.57 | 978.847 | 864.002 | 848.819 | 913.326 | 799.272 | 558.254 | 104.023 | 98.541 | 78.742 | 45.156 | 38.29 | 34.395 | 26.29 | 24.586 | 39.502 | 18.264 | 34.378 | 39.899 | 21.867 | 27.907 | 29.623 | 43.09 | 30.632 | 26.398 | 205.134 | 24.659 | 14.827 |
Operating Income
| 91.667 | 82.839 | 105.485 | 101.265 | 9.44 | 197.025 | 129 | 138.701 | 194.567 | 254.468 | 211.764 | 125.068 | 16.979 | 21.088 | 7.938 | -28.244 | 2.942 | 4.257 | 1.886 | 9.238 | 12.589 | -29.517 | -94.981 | -42.779 | 9.653 | -14.582 | 18.983 | 9.829 | 15.36 | 22.049 | 39.997 | 45.939 | 26.506 |
Operating Income Ratio
| 0.045 | 0.035 | 0.044 | 0.044 | 0.005 | 0.102 | 0.07 | 0.08 | 0.122 | 0.16 | 0.164 | 0.135 | 0.11 | 0.142 | 0.075 | -0.367 | 0.042 | 0.065 | 0.03 | 0.132 | 0.165 | -1.217 | -7.506 | -1.164 | 0.173 | -0.139 | 0.164 | 0.037 | 0.068 | 0.104 | 0.187 | 0.257 | 0.28 |
Total Other Income Expenses Net
| -4.089 | 0.569 | -42.257 | -1.668 | -349.719 | -0.096 | -4.032 | 7.334 | 0.084 | 4.319 | 2.404 | 12.139 | -15.963 | 1.46 | 0.698 | -32.285 | 2.398 | 7.129 | -2.026 | 2.218 | 8.238 | 1.699 | -41.288 | -0.023 | -3.334 | 21.449 | 0.985 | 1.509 | 1.057 | 2.807 | -5.684 | -4.464 | -1.987 |
Income Before Tax
| 87.578 | 83.408 | 63.228 | 99.597 | -340.278 | 108.265 | 124.968 | 146.036 | 212.754 | 258.787 | 214.168 | 137.208 | 18.553 | 22.548 | 8.635 | -27.476 | 5.34 | 15.196 | 5.446 | 11.457 | 20.827 | -27.818 | -104.156 | -42.802 | 16.19 | 6.867 | 19.968 | 10.998 | 16.418 | 24.856 | 34.313 | 41.475 | 24.519 |
Income Before Tax Ratio
| 0.043 | 0.036 | 0.026 | 0.043 | -0.187 | 0.056 | 0.067 | 0.084 | 0.133 | 0.162 | 0.166 | 0.148 | 0.12 | 0.152 | 0.082 | -0.357 | 0.077 | 0.23 | 0.087 | 0.164 | 0.273 | -1.147 | -8.231 | -1.164 | 0.29 | 0.066 | 0.173 | 0.041 | 0.072 | 0.117 | 0.16 | 0.232 | 0.259 |
Income Tax Expense
| 21.5 | 25.149 | 15.219 | 31.635 | 13.195 | 27.696 | 26.526 | 26.4 | 36.102 | 40.521 | 33.267 | 24.079 | 3.448 | 3.387 | 2.399 | -1.939 | 0.453 | 0.76 | 1.874 | 2.748 | 4.567 | 0.001 | 0.252 | 0.986 | 0.634 | 1.334 | 0.023 | 0.709 | 1.699 | 1.777 | 3.45 | 5.521 | 3.473 |
Net Income
| 71.388 | 57.001 | 48.548 | 69.623 | -353.473 | 83.975 | 106.091 | 129.601 | 182.06 | 216.73 | 180.17 | 111.54 | 13.702 | 17.554 | 5.674 | -23.72 | 4.384 | 13.791 | 2.891 | 7.78 | 15.096 | -28.038 | -102.914 | -43.673 | 6.705 | 6.443 | 3.888 | 9.636 | 13.893 | 21.976 | 29.529 | 35.282 | 21.046 |
Net Income Ratio
| 0.035 | 0.024 | 0.02 | 0.03 | -0.194 | 0.044 | 0.057 | 0.075 | 0.114 | 0.136 | 0.139 | 0.12 | 0.089 | 0.118 | 0.054 | -0.308 | 0.063 | 0.209 | 0.046 | 0.111 | 0.198 | -1.156 | -8.133 | -1.188 | 0.12 | 0.061 | 0.034 | 0.036 | 0.061 | 0.104 | 0.138 | 0.197 | 0.222 |
EPS
| 0.13 | 0.11 | 0.09 | 0.13 | -0.66 | 0.16 | 0.2 | 0.24 | 0.34 | 0.44 | 0.4 | 0.24 | 0.2 | 0.1 | 0.033 | -0.13 | 0.025 | 0.078 | 0.021 | 0.038 | 0.074 | -0.16 | -0.58 | -0.24 | 0.014 | 0.032 | 0.019 | 0.043 | 0.068 | 0.11 | 0.14 | 0.17 | 0.1 |
EPS Diluted
| 0.13 | 0.11 | 0.09 | 0.13 | -0.66 | 0.16 | 0.2 | 0.24 | 0.34 | 0.44 | 0.4 | 0.24 | 0.2 | 0.1 | 0.033 | -0.13 | 0.025 | 0.078 | 0.021 | 0.038 | 0.074 | -0.16 | -0.58 | -0.24 | 0.014 | 0.032 | 0.019 | 0.043 | 0.068 | 0.11 | 0.14 | 0.17 | 0.1 |
EBITDA
| 194.371 | 192.745 | 177.025 | 176.569 | -276.047 | 177.829 | 172.784 | 192.474 | 258.094 | 297.612 | 246.027 | 163.342 | 110.632 | 32.013 | 19.223 | 15.702 | 17.664 | 17.561 | 24.185 | 29.061 | 37.427 | -17.385 | -59.828 | -34.214 | 20.06 | 1.568 | 11.609 | 0.236 | 1.992 | 0.703 | -205.134 | 28.334 | 23.742 |
EBITDA Ratio
| 0.095 | 0.082 | 0.074 | 0.077 | -0.152 | 0.092 | 0.093 | 0.111 | 0.162 | 0.187 | 0.19 | 0.176 | 0.718 | 0.216 | 0.182 | 0.204 | 0.254 | 0.266 | 0.388 | 0.416 | 0.491 | -0.717 | -4.728 | -0.931 | 0.359 | 0.015 | 0.101 | 0.001 | 0.009 | 0.003 | -0.959 | 0.159 | 0.25 |