
Shanghai Shenqi Pharmaceutical Investment Management Co., Ltd.
SSE:600613.SS
6.75 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 779.393 | 715.277 | 656.49 | 493.8 | 481.486 | 596.052 | 205.814 | 284.288 | 309.195 | 263.532 | 296.632 | 327.622 | 10.789 | 23.003 | 27.384 | 13.477 | 4.857 | 3.437 | 10.721 | 5.787 | 40.062 | 7.9 | 8.721 | 28.287 | 21.353 | 31.731 | 20.216 | 26.767 | 40.533 | 50.844 | 62.875 | 69.409 | 104.894 |
Short Term Investments
| 20.874 | 20.898 | -12.847 | -10.843 | -12.937 | -6.202 | 95.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.596 | 0 | 0 | 0 | 0 | 0.152 | 0.185 | 0.092 | 0.092 | 1.121 | 7.621 | 1.019 | 12.928 | 0 |
Cash and Short Term Investments
| 800.266 | 736.175 | 656.49 | 493.8 | 481.486 | 596.052 | 205.814 | 284.288 | 309.195 | 263.532 | 296.632 | 327.622 | 10.789 | 23.003 | 27.384 | 13.477 | 5.057 | 3.437 | 10.721 | 6.382 | 40.062 | 7.9 | 8.721 | 28.287 | 21.505 | 31.916 | 20.308 | 26.858 | 41.653 | 58.465 | 63.894 | 82.337 | 104.894 |
Net Receivables
| 534.424 | 759.989 | 813.823 | 675.747 | 652.711 | 922.1 | 1,050.02 | 1,066.602 | 1,094.374 | 1,015.473 | 852.6 | 602.751 | 126.813 | 113.127 | 0 | 131.528 | 95.498 | 74.257 | 100.026 | 0 | 0 | 0 | 0 | 0 | 5.279 | 10.936 | 18.041 | 37.971 | 6.506 | 14.56 | 0 | 1.878 | 0 |
Inventory
| 228.336 | 242.859 | 218.822 | 205.135 | 203.702 | 160.941 | 175.091 | 208.009 | 207.459 | 174.088 | 150.743 | 84.576 | 14.464 | 9.702 | 4.553 | 3.565 | 4.939 | 5.287 | 6.007 | 10.123 | 14.213 | 14.983 | 17.469 | 3.828 | 27.707 | 30.125 | 65.994 | 71.84 | 73.988 | 66.28 | 66.842 | 46.974 | 35.136 |
Other Current Assets
| 32.885 | 33.229 | 80.756 | 71.174 | 87.696 | 199.912 | 307.733 | 267.761 | 272.595 | 139.775 | 89.059 | 99.72 | 69.941 | 0.131 | 1.162 | -19.311 | 3.607 | 14.959 | 8.472 | 89.77 | 0.303 | 23.326 | 20.47 | 84.539 | 119.912 | 144.634 | 343.423 | 249.249 | 210.106 | 170.093 | 21.326 | 148.801 | 107.386 |
Total Current Assets
| 1,595.911 | 1,772.252 | 1,769.892 | 1,445.855 | 1,431.285 | 1,879.005 | 1,738.658 | 1,826.659 | 1,883.623 | 1,592.869 | 1,389.034 | 1,114.669 | 152.87 | 145.963 | 116.2 | 129.259 | 109.101 | 132.557 | 125.226 | 106.275 | 160.219 | 46.209 | 46.66 | 116.654 | 173.923 | 217.611 | 447.766 | 381.919 | 332.254 | 309.399 | 311.67 | 279.99 | 252.916 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,054.38 | 1,056.443 | 1,100.224 | 1,166.914 | 960.141 | 825.07 | 684.266 | 549.745 | 457.701 | 420.61 | 362.034 | 331.782 | 86.059 | 84.228 | 91.605 | 99.672 | 108.237 | 117.452 | 125.634 | 134.048 | 141.384 | 42.779 | 53.475 | 21.17 | 82.887 | 67.14 | 105.783 | 77.4 | 77.868 | 64.233 | 93.934 | 80.575 | 39.995 |
Goodwill
| 243.849 | 243.849 | 299.059 | 299.059 | 299.059 | 461.134 | 461.134 | 461.134 | 411.461 | 411.461 | 411.461 | 411.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 96.646 | 95.198 | 98.909 | 104.808 | 110.656 | 118.002 | 124.717 | 121.111 | 112.762 | 107.917 | 55.654 | 109.398 | 0.01 | 0.015 | 0.02 | 0.025 | 32.388 | 32.388 | 32.388 | 37.712 | 43.036 | 8.035 | 9.107 | 4.137 | 4.486 | 58.37 | 29.446 | 0.31 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 340.495 | 339.047 | 397.968 | 403.867 | 409.715 | 579.136 | 585.851 | 582.245 | 524.224 | 519.379 | 467.115 | 520.86 | 0.01 | 0.015 | 0.02 | 0.025 | 32.388 | 32.388 | 32.388 | 37.712 | 43.036 | 8.035 | 9.107 | 4.137 | 4.486 | 58.37 | 29.446 | 0.31 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 66.142 | 81.807 | 80.176 | 93.922 | 97.607 | 88.646 | 0 | 113.317 | 119.48 | 121.11 | 22.54 | 22.445 | 10.555 | 0 | 0 | 0 | 10.352 | 0 | 0 | 15.959 | 0 | 0 | 0 | 0 | 138.475 | 110.224 | 132.748 | 0 | 0 | 107.397 | 79.075 | 47.062 | 0 |
Tax Assets
| 23.165 | 23.435 | 30.974 | 28.831 | 50.595 | 28.842 | 11.424 | 10.663 | 6.453 | 4.539 | 2.932 | 1.857 | 0.62 | 1.314 | 2.446 | 4.389 | 1.59 | 1.218 | 0 | 0 | 0 | 0 | 0 | 0 | 2.138 | -107.483 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 35.719 | 6.35 | 1.851 | 9.581 | 148.629 | 155.429 | 106.292 | 13.243 | 11.016 | 12.31 | 9.915 | 3.821 | 0.802 | 11.547 | 10.576 | 10.7 | 0.2 | 10.901 | 10.432 | 0.596 | 16.555 | 193.163 | 180.273 | 267.027 | 128.222 | 140.337 | 29.096 | 116.587 | 108.311 | 8.114 | 1.052 | 13.006 | 72.05 |
Total Non-Current Assets
| 1,519.902 | 1,507.083 | 1,611.193 | 1,703.115 | 1,666.686 | 1,677.124 | 1,387.833 | 1,269.214 | 1,118.874 | 1,077.948 | 864.536 | 880.764 | 98.046 | 97.103 | 104.647 | 114.786 | 152.767 | 161.958 | 168.454 | 188.315 | 200.975 | 243.978 | 242.855 | 292.334 | 356.208 | 268.588 | 299.773 | 194.297 | 186.179 | 179.745 | 174.061 | 140.642 | 112.045 |
Total Assets
| 3,115.813 | 3,279.336 | 3,381.086 | 3,148.97 | 3,097.971 | 3,556.129 | 3,126.491 | 3,095.872 | 3,002.498 | 2,670.817 | 2,253.57 | 1,995.433 | 250.916 | 243.067 | 220.847 | 244.045 | 261.868 | 294.515 | 293.68 | 294.59 | 361.194 | 290.187 | 289.515 | 408.988 | 530.131 | 486.198 | 747.539 | 576.215 | 518.433 | 489.143 | 485.731 | 420.633 | 364.961 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 223.847 | 249.852 | 186.802 | 188.309 | 150.753 | 163.436 | 181.398 | 139.874 | 124.025 | 115.167 | 73.273 | 59.847 | 39.983 | 4.984 | 3.017 | 5.008 | 6.792 | 7.765 | 6.871 | 6.275 | 20.594 | 3.352 | 3.255 | 7.089 | 8.765 | 28.746 | 51.684 | 66.132 | 42.356 | 33.608 | 42.766 | 41.76 | 33.314 |
Short Term Debt
| 27.032 | 65.936 | 21.085 | 2.719 | 2.719 | 130 | 0 | 128 | 80 | 30 | 30 | 0.51 | 0 | 0 | 0 | 20 | 20 | 40 | 59.3 | 36 | 89.6 | 74.393 | 98.883 | 128.5 | 111.7 | 67 | 134.905 | 81.123 | 53.201 | 49.573 | 47.415 | 34.976 | 27.995 |
Tax Payables
| 15.233 | 2.235 | 37.657 | 29.051 | 41.387 | 50.582 | 47.967 | 59.589 | 83.954 | 75.946 | 38.792 | 33.641 | 5.352 | 8.959 | 4.934 | 8.842 | 9.388 | 11.339 | 17.6 | 28.116 | 35.806 | 0.186 | 0.194 | 0.963 | 6.109 | 16.498 | 7.109 | 1.656 | 0.35 | 1.446 | -0.896 | 2.877 | 4.432 |
Deferred Revenue
| 0 | 29.672 | 82.831 | 229.779 | 243.943 | 183.57 | 47.967 | 195.038 | 225.108 | 138.951 | 68.009 | 56.536 | 0 | 0 | 0 | 25.719 | 19.713 | 33.328 | 33.672 | 61.929 | 67.535 | 50.583 | 28.611 | 20.966 | 41.409 | 43.957 | 187.334 | 29.258 | 28.588 | 45.244 | 13.604 | 0 | 0 |
Other Current Liabilities
| 264.77 | 338.342 | 445.967 | 214.662 | 18.589 | 239.434 | 209.833 | 23.658 | 33.251 | 136.547 | 43.52 | 30.886 | 131.596 | 17.628 | 20.531 | 26.76 | 16.865 | 31.126 | 21.418 | 39.28 | 37.385 | 62.026 | 41.046 | 20.591 | 42.399 | 37.211 | 180.883 | 49.566 | 40.669 | 45.981 | 25.533 | 12.445 | 10.74 |
Total Current Liabilities
| 530.883 | 686.038 | 774.342 | 479.806 | 457.392 | 583.453 | 487.165 | 546.158 | 546.338 | 357.66 | 253.594 | 181.42 | 24.305 | 31.572 | 28.482 | 60.611 | 53.045 | 90.23 | 105.189 | 109.671 | 183.384 | 139.956 | 143.379 | 157.143 | 168.974 | 149.456 | 374.581 | 198.476 | 136.576 | 130.608 | 114.818 | 92.058 | 76.482 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 140.025 | 187.13 | 220.184 | 257.822 | 289.545 | 242.32 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.7 | 6.392 | 15.87 | 13.98 | 11.987 | 12.26 | 7.668 |
Deferred Revenue Non-Current
| 1.65 | 0 | 1.53 | 3.02 | 6.982 | 13.666 | 19.776 | 2.492 | 1.49 | 1.74 | 1.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 16.447 | 14.342 | 11.853 | 15.806 | 16.36 | 15.815 | 12.174 | 16.688 | 19.737 | 25.577 | 0.262 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 1.26 | -12.768 | 0 | 18.366 | 45.984 | 8.629 | 0 | 0 | 0 | 0 | 1.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 7.805 | 16.085 | 24.893 | 31.384 | 0 | 0 |
Total Non-Current Liabilities
| 158.122 | 202.732 | 233.567 | 276.648 | 312.887 | 311.145 | 40.579 | 19.18 | 21.227 | 27.317 | 2.002 | 2.002 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 1.873 | 1.6 | 9.717 | 9 | 0 | 0 | 0 | 9.7 | 14.197 | 31.955 | 38.873 | 43.371 | 12.26 | 7.668 |
Total Liabilities
| 689.005 | 888.77 | 1,007.909 | 756.454 | 770.279 | 894.598 | 527.745 | 565.338 | 567.565 | 384.977 | 255.596 | 183.421 | 24.305 | 31.572 | 28.482 | 60.611 | 53.045 | 90.23 | 105.189 | 109.671 | 184.984 | 139.956 | 143.379 | 157.143 | 168.974 | 149.456 | 384.281 | 212.673 | 168.532 | 169.481 | 158.189 | 104.318 | 84.149 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 534.072 | 534.072 | 534.072 | 534.072 | 534.072 | 534.072 | 534.072 | 534.072 | 534.072 | 534.072 | 445.06 | 445.06 | 147.905 | 147.905 | 147.905 | 147.905 | 147.905 | 147.905 | 147.905 | 147.905 | 147.905 | 147.905 | 147.905 | 147.905 | 147.905 | 147.905 | 147.905 | 128.613 | 111.837 | 97.25 | 97.25 | 97.25 | 81.041 |
Retained Earnings
| 752.175 | 738.92 | 735.796 | 746.851 | 677.229 | 1,018.431 | 934.457 | 851.157 | 745.309 | 611.084 | 422.746 | 252.617 | 18.784 | 5.082 | -12.472 | -20.757 | 2.963 | -1.421 | -23.423 | -25.464 | -212.034 | -194.067 | -198.142 | -92.477 | -7.88 | -14.785 | -14.494 | 12.857 | 24.046 | 13.229 | 42.767 | 45.407 | 21.046 |
Accumulated Other Comprehensive Income/Loss
| 0 | 237.658 | 232.844 | 238.623 | 240.982 | 230.131 | 246.243 | 253.074 | 254.471 | 259.773 | 0.186 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,076.792 | 824.738 | 1,057.582 | 1,063.361 | 825.085 | 1,064.433 | 825.085 | 825.085 | 825.085 | 825.085 | 914.097 | 914.097 | -113.451 | 38.364 | 38.396 | 38.52 | 38.372 | 38.721 | 46.463 | 44.79 | 223.579 | 186.111 | 218.22 | 186.62 | 230.52 | 190.818 | 193.232 | 247.645 | 208.756 | 204.017 | 182.65 | 169.317 | 178.724 |
Total Shareholders Equity
| 2,363.039 | 2,335.387 | 2,327.45 | 2,344.284 | 2,277.368 | 2,616.936 | 2,539.856 | 2,463.389 | 2,358.937 | 2,230.013 | 1,965.915 | 1,785.65 | 205.064 | 191.351 | 173.828 | 165.668 | 189.24 | 185.205 | 170.122 | 167.231 | 159.45 | 139.949 | 135.87 | 242.048 | 329.639 | 323.938 | 322.692 | 357.875 | 344.639 | 314.496 | 322.667 | 311.974 | 280.812 |
Total Equity
| 2,426.807 | 2,390.566 | 2,373.177 | 2,392.517 | 2,327.692 | 2,661.531 | 2,598.747 | 2,530.535 | 2,434.933 | 2,285.84 | 1,997.974 | 1,812.011 | 226.611 | 211.495 | 192.366 | 183.434 | 208.824 | 204.285 | 188.491 | 184.919 | 176.21 | 150.231 | 146.136 | 251.845 | 361.157 | 336.742 | 363.258 | 363.542 | 349.901 | 319.663 | 327.542 | 316.315 | 280.812 |
Total Liabilities & Shareholders Equity
| 3,115.813 | 3,279.336 | 3,381.086 | 3,148.97 | 3,097.971 | 3,556.129 | 3,126.491 | 3,095.872 | 3,002.498 | 2,670.817 | 2,253.57 | 1,995.433 | 250.916 | 243.067 | 220.847 | 244.045 | 261.868 | 294.515 | 293.68 | 294.59 | 361.194 | 290.187 | 289.515 | 408.988 | 530.131 | 486.198 | 747.539 | 576.215 | 518.433 | 489.143 | 485.731 | 420.633 | 364.961 |