
Tellhow Sci-Tech Co., Ltd.
SSE:600590.SS
9.59 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| -940.991 | 56.343 | 143.562 | 149.307 | -216.472 | 150.755 | 274.164 | 259.325 | 137.359 | 100.857 | 58.179 | 19.649 | 69.529 | 64.026 | 76.84 | 109.777 | 92.819 | 88.289 | 62.638 | 51.835 | 57.956 | 38.992 | 26.116 | 22.196 |
Depreciation & Amortization
| 110.139 | 115.119 | 125.242 | 144.963 | 130.077 | 113.486 | 99.708 | 88.801 | 94.126 | 118.11 | 126.447 | 99.184 | 99.216 | 81.13 | 69.853 | 66.853 | 59.998 | 53.146 | 24.943 | 19.516 | 16.646 | 10.533 | 8.212 | 4.469 |
Deferred Income Tax
| 0 | 0 | -16.937 | -2.264 | -2.795 | -3.077 | -7.223 | -8.267 | -4.658 | -5.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0.35 | 4.189 | 46.298 | 2.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -79.027 | -236.69 | -1,718.194 | -939.467 | -790.37 | -185.617 | -595.768 | -793.407 | -67.322 | -41.237 | -99.078 | -58.053 | 263.471 | -441.878 | -49.351 | -197.476 | -83.259 | -64.703 | -68.793 | -31.009 | -80.814 | 34.209 | -35.219 | -18.105 |
Accounts Receivables
| 251.526 | 384.89 | -961.142 | -991.162 | -722.558 | -542.497 | -3,317.051 | -2,088.804 | -982.052 | -538.198 | -180.155 | -279.3 | 76.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -202.372 | -149.885 | -216.195 | -249.119 | -513.765 | -221.54 | -214.401 | -79.245 | -4.315 | -222.176 | 86.956 | -119.254 | -111.329 | -211.457 | -79.378 | 36.401 | -21 | -5.384 | -25.315 | -59.382 | -75.007 | -4.693 | -41.131 | -7.28 |
Accounts Payables
| 0 | -471.696 | -523.92 | 303.077 | 448.747 | 581.497 | 2,942.907 | 1,382.909 | 923.704 | 724.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -128.181 | 0 | -16.937 | -2.264 | -2.795 | -3.077 | -381.367 | -714.163 | -63.007 | 180.939 | -186.034 | 61.201 | 374.8 | -230.42 | 30.026 | -233.877 | -62.259 | -59.32 | -43.479 | 28.373 | -5.807 | 38.902 | 5.912 | -10.825 |
Other Non Cash Items
| 941.377 | -102.848 | 174.211 | 43.969 | 618.965 | 332.272 | 238.079 | 81.71 | 83.881 | 101.326 | 97.603 | 148.836 | 72.713 | 57.909 | 81.901 | 67.436 | 77.598 | 59.328 | 18.196 | 15.678 | 7.517 | 7.557 | 5.82 | 5.181 |
Operating Cash Flow
| 31.498 | -168.077 | -1,275.178 | -601.229 | -260.245 | 412.008 | 16.183 | -363.571 | 248.044 | 279.056 | 183.151 | 209.616 | 504.929 | -238.812 | 179.242 | 46.589 | 147.156 | 136.06 | 36.983 | 56.02 | 1.305 | 91.29 | 4.928 | 13.74 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -98.852 | -130.702 | -204.324 | -247.638 | -230.803 | -233.009 | -261.115 | -142.935 | -112.342 | -374.39 | -262.418 | -380.199 | -490.843 | -239.318 | -179.784 | -214.618 | -140.798 | -137.194 | -170.695 | -63.636 | -131.961 | -40.955 | -142.546 | -43.74 |
Acquisitions Net
| 43.696 | 119.149 | 164.593 | 535.081 | -41.275 | 103.23 | 38.986 | -398.332 | 66.916 | -175.566 | 22.913 | 2.735 | 65.846 | 11.952 | 70.427 | 6.851 | -26.555 | -30.367 | 204.731 | 63.721 | 161.891 | 41.44 | 143.001 | 0 |
Purchases Of Investments
| -15.997 | -67.557 | -119.255 | -171 | -681.728 | -165.68 | -118.051 | -350.5 | -356.581 | -37 | -60 | -37.15 | -117.096 | -215.529 | -302.929 | -49.8 | -93.5 | -49.721 | -40.329 | -4.554 | -116.256 | -50.2 | -3.015 | -4.7 |
Sales Maturities Of Investments
| 436.44 | 208.816 | 298.333 | 176.585 | 115.435 | 224.624 | 285.29 | 260.739 | 58.975 | 116.515 | 154.275 | 90.219 | 180.094 | 2.3 | 115.264 | 28.307 | 100.352 | 3.784 | 3.308 | 0.6 | 52.086 | 7.646 | 0.001 | 0 |
Other Investing Activites
| 4.879 | -23.762 | 19.97 | 97.298 | 502.114 | 38.162 | -9.738 | -47.676 | 17.589 | -64.418 | 102.554 | -52.517 | -25.784 | -112.745 | 1.835 | 17.284 | 0.89 | 15.072 | -170.695 | -63.636 | -131.961 | -40.955 | -142.546 | 0.132 |
Investing Cash Flow
| 370.166 | 105.945 | 159.316 | 390.326 | -336.258 | -32.674 | -64.628 | -678.703 | -325.443 | -534.859 | -42.676 | -376.912 | -387.783 | -553.341 | -295.188 | -211.976 | -159.611 | -198.425 | -173.68 | -67.505 | -166.201 | -83.023 | -145.106 | -48.308 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -412.903 | -538.643 | 148.796 | 106.205 | 663.571 | -128.362 | 430.441 | 1,087.285 | 577.708 | -316.978 | 139.521 | -4.241 | 425.905 | 575.463 | 296.39 | 25.6 | 59.34 | 235.684 | -46.38 | 92.044 | 0 | 35.426 | 26.176 | 51.924 |
Common Stock Issued
| 0 | 0 | 0 | 0.179 | 40.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.179 | -40.3 | 0 | 0 | -268.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -208.881 | -243.396 | -275.767 | -295.378 | -47.646 | -212.113 | -271.193 | -174.915 | -124.581 | -107.351 | -109.286 | -119.029 | -159.094 | -100.174 | -76.208 | -67.279 | -76.881 | -55.963 | -40.463 | -32.075 | -21.442 | -20.358 | -6.543 | -2.952 |
Other Financing Activities
| 193.669 | 773.198 | 662.684 | 355.103 | 121.897 | 279.563 | 185.497 | 119 | 10.593 | 777.761 | 39.829 | -25.877 | -3.158 | 7.241 | -56.178 | 638.272 | 0 | 0 | 325.41 | 2.82 | 139.867 | 5 | 189.592 | -0 |
Financing Cash Flow
| -428.115 | -8.841 | 535.713 | 367.448 | 544.48 | -60.912 | 345.499 | 763.962 | 463.72 | 353.432 | 70.064 | -149.147 | 263.653 | 482.531 | 164.004 | 597.87 | -18.592 | 179.721 | 247.379 | 62.789 | 133.214 | 20.068 | 209.224 | 48.972 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.553 | 0.212 | 1.482 | -14.308 | -33.544 | -1.22 | 3.817 | -6.22 | -2.563 | -0.438 | 0.211 | 0 | -0.008 | 0.193 | -0.054 | 0.304 | 2.336 | -1.05 | 0 | -0.006 | -0.002 | 0.001 | 0 | -0 |
Net Change In Cash
| -25.898 | -95.88 | -578.667 | 142.237 | -85.566 | 317.202 | 300.87 | -284.533 | 383.758 | 97.191 | 210.75 | -316.444 | 380.791 | -309.429 | 48.003 | 432.787 | -28.711 | 116.306 | 110.683 | 51.298 | -31.683 | 28.335 | 69.047 | 14.405 |
Cash At End Of Period
| 1,007.378 | 1,033.276 | 1,129.157 | 1,707.824 | 1,565.587 | 1,651.153 | 1,333.951 | 1,033.081 | 1,317.614 | 933.856 | 836.664 | 625.914 | 942.357 | 561.566 | 870.995 | 822.992 | 390.205 | 418.916 | 260.563 | 149.881 | 98.582 | 130.265 | 101.93 | 32.883 |