
Tellhow Sci-Tech Co., Ltd.
SSE:600590.SS
9.59 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,260.536 | 1,442.473 | 1,577.793 | 2,258.429 | 2,024.62 | 2,616.75 | 1,456.276 | 1,139.923 | 1,399.785 | 1,060.506 | 897.246 | 701.124 | 991.691 | 620.663 | 920.333 | 822.992 | 390.205 | 418.916 | 260.563 | 149.881 | 98.582 | 130.265 | 101.93 | 32.883 | 18.478 | 10.146 |
Short Term Investments
| 1,926.655 | -0.098 | 2.439 | 31.866 | 50 | 116.08 | -327.46 | -351.691 | -306.033 | -259.091 | -470.353 | 0 | 0 | 451.553 | 254.031 | 102.993 | 42.415 | 76.08 | 0 | 0.17 | 0.17 | 0 | 3.015 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,260.536 | 1,442.473 | 1,577.793 | 2,290.294 | 2,074.62 | 2,732.83 | 1,456.276 | 1,139.923 | 1,399.785 | 1,060.506 | 897.246 | 701.124 | 991.691 | 620.663 | 920.333 | 822.992 | 390.205 | 418.916 | 260.563 | 150.051 | 98.752 | 130.265 | 104.945 | 32.883 | 18.478 | 10.146 |
Net Receivables
| 4,078.964 | 4,137.704 | 4,683.816 | 4,214.161 | 4,196.825 | 4,164.27 | 5,510.46 | 3,803.866 | 2,492.755 | 1,745.086 | 1,274.703 | 1,118.156 | 1,109.949 | 0 | 0 | 0 | 742.815 | 678.386 | 643.19 | 178.606 | 122.059 | 0 | 0 | 0 | 0 | 172.012 |
Inventory
| 2,463.459 | 2,290.186 | 2,289.979 | 2,288.465 | 2,261.219 | 1,317.494 | 1,152.29 | 930.247 | 859.582 | 863.897 | 641.721 | 812.755 | 691.985 | 580.656 | 611 | 531.623 | 568.023 | 488.608 | 306.718 | 274.172 | 201.558 | 107.637 | 104.294 | 63.163 | 55.883 | 40.274 |
Other Current Assets
| 844.381 | 1,215.529 | 2,712.887 | 2,235.728 | 2,470.854 | 1,433.94 | 1,646.725 | 1,131.344 | 859.805 | 2,405.714 | 496.709 | 401.766 | 592.363 | 258.638 | 444.315 | 270.588 | 378.332 | 317.89 | 248.675 | 135.928 | 129.074 | 191.377 | 158.707 | 105.296 | 87.448 | 109.09 |
Total Current Assets
| 8,647.339 | 9,072.066 | 10,021.025 | 10,027.341 | 9,899.116 | 9,047.405 | 9,188.74 | 6,685.679 | 5,435.578 | 4,330.117 | 3,199.332 | 3,033.802 | 3,160.424 | 2,754.922 | 3,265.482 | 2,910.142 | 2,079.375 | 1,903.799 | 995.361 | 729.245 | 551.443 | 429.28 | 367.946 | 201.342 | 161.809 | 159.511 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 573.477 | 629.327 | 949.245 | 1,052.077 | 941.883 | 750.91 | 733.365 | 655.909 | 760.698 | 1,382.488 | 1,147.902 | 1,708.32 | 1,320.195 | 1,127.74 | 1,008.966 | 864.932 | 876.681 | 786.853 | 562.989 | 434.583 | 376.852 | 243.379 | 242.724 | 96.437 | 58.336 | 36.58 |
Goodwill
| 316.417 | 563.319 | 593.829 | 609.532 | 804.116 | 1,103.272 | 1,273.391 | 1,229.217 | 787.049 | 290.576 | 158.782 | 159.137 | 159.137 | 10.984 | 10.984 | 12.793 | 12.793 | 12.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 415.161 | 397.657 | 396.043 | 447.555 | 513.052 | 511.702 | 521.128 | 403.526 | 396.548 | 437.874 | 361.955 | 391.491 | 335.951 | 293.669 | 286.057 | 277.631 | 276.309 | 261.124 | 104.608 | 65.408 | 54.497 | 38.74 | 39.541 | 42.111 | 31.23 | 32.12 |
Goodwill and Intangible Assets
| 731.578 | 960.975 | 989.873 | 1,057.086 | 1,317.168 | 1,614.973 | 1,794.519 | 1,632.743 | 1,183.598 | 728.45 | 520.737 | 550.628 | 495.088 | 304.654 | 297.041 | 290.425 | 289.102 | 273.918 | 104.608 | 65.408 | 54.497 | 38.74 | 39.541 | 42.111 | 31.23 | 32.12 |
Long Term Investments
| 0 | 2,585.029 | 1,883.954 | 1,660.34 | 1,339.71 | 713.638 | 1,204.332 | 1,344.251 | 1,020.08 | 699.959 | 928.865 | 630.505 | 627.92 | 0 | 0 | 0 | 0 | 0 | 0 | 152.959 | 117.116 | 0 | -8.731 | 0 | 0 | 0 |
Tax Assets
| 199.934 | 234.857 | 122.4 | 85.364 | 66.317 | 46.581 | 30.437 | 25.372 | 17.754 | 12.834 | 6.248 | 21.728 | 17.062 | 13.82 | 25.824 | 16.292 | 13.939 | 10.932 | 0 | 0.17 | 0.17 | 0 | 3.078 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,013.454 | 113.74 | 28.909 | 160.595 | 305.897 | 626.189 | 194.54 | 170 | 170 | 3.851 | 18.44 | 399.147 | 319.664 | 664.058 | 255.647 | 140.772 | 82.705 | 119.827 | 164.799 | 0.034 | 0.034 | 50.235 | 1.835 | 7.424 | 2.503 | 10.02 |
Total Non-Current Assets
| 3,518.443 | 4,523.928 | 3,974.38 | 4,015.463 | 3,970.975 | 3,752.291 | 3,957.193 | 3,828.275 | 3,152.13 | 2,827.581 | 2,622.191 | 3,310.328 | 2,779.928 | 2,110.272 | 1,587.479 | 1,312.421 | 1,262.427 | 1,191.53 | 832.396 | 653.154 | 548.668 | 332.353 | 278.448 | 145.972 | 92.068 | 78.719 |
Total Assets
| 12,165.782 | 13,596.092 | 13,995.405 | 14,042.804 | 13,870.092 | 12,799.697 | 13,145.933 | 10,513.954 | 8,587.708 | 7,157.698 | 5,821.523 | 6,344.13 | 5,940.352 | 4,865.194 | 4,852.962 | 4,222.563 | 3,341.802 | 3,095.33 | 1,827.758 | 1,382.4 | 1,100.111 | 761.633 | 646.394 | 347.314 | 253.878 | 238.23 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 2,132.733 | 2,452.06 | 2,918.492 | 3,133.098 | 3,700.318 | 3,378.377 | 4,487.71 | 2,945.788 | 2,260.804 | 2,122.107 | 1,567.739 | 1,681.61 | 1,151.423 | 865.475 | 1,157.65 | 948.594 | 768.805 | 752.026 | 341.296 | 239.839 | 157.811 | 121.796 | 74.449 | 48.827 | 30.836 | 24.091 |
Short Term Debt
| 2,632.818 | 2,829.327 | 2,686.064 | 2,600.332 | 3,035.701 | 1,979.957 | 1,433.59 | 1,245.812 | 511.19 | 977.65 | 1,180.59 | 605.339 | 275.992 | 606.4 | 113.89 | 582 | 694.9 | 583.06 | 368.5 | 339 | 284.944 | 181.444 | 99.574 | 55 | 35 | 25 |
Tax Payables
| 79.313 | 100.85 | 165.074 | 113.609 | 125.093 | 208.51 | 223.727 | 179.775 | 122.658 | 107.44 | 71.054 | 17.421 | 50.131 | 42.3 | 53.795 | 59.221 | 46.671 | 35.702 | 30.947 | 25.624 | 14.279 | 11.235 | 7.392 | 6.132 | 8.225 | 7.253 |
Deferred Revenue
| 0 | 0 | 485.221 | 1,179.223 | 1,183.461 | 862.893 | 223.727 | 472.028 | 307.092 | 304.35 | 234.516 | 184.6 | 259.332 | 298.174 | 272.544 | 277.934 | 280.075 | 199.442 | 78.838 | 95.682 | 76.504 | 23.332 | 32.983 | 13.792 | 15.681 | 34.352 |
Other Current Liabilities
| 2,103.021 | 1,014.775 | 425.153 | 1,075.617 | 936.638 | 377.073 | 602.806 | 535.125 | 394.184 | 427.196 | 387.255 | 336.549 | 764.744 | 340.679 | 400.417 | 367.41 | 367.879 | 305.389 | 95.877 | 120.935 | 98.164 | 45.483 | 53.441 | 55.72 | 32.783 | 37.033 |
Total Current Liabilities
| 6,947.884 | 6,397.012 | 7,694.523 | 7,613.982 | 8,384.724 | 8,276.906 | 6,776.118 | 4,906.501 | 3,288.836 | 3,634.393 | 3,206.638 | 2,640.919 | 2,242.289 | 1,854.854 | 1,725.752 | 1,957.224 | 1,878.255 | 1,676.176 | 836.619 | 725.397 | 555.199 | 359.957 | 234.856 | 165.679 | 106.844 | 93.377 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 607.103 | 1,418.05 | 1,155.662 | 1,943.735 | 1,509.01 | 248.14 | 1,953.154 | 1,678.832 | 1,322.912 | 235.884 | 309.656 | 1,386.921 | 1,347.935 | 1,036.894 | 979.883 | 207.12 | 141.12 | 171.309 | 83.62 | 153 | 85 | 6.944 | 53.388 | 43.461 | 31.285 | 39.861 |
Deferred Revenue Non-Current
| 24.009 | 36.729 | 35.087 | 50.53 | 43.644 | 52.457 | 56.743 | 41.037 | 39.126 | 40.528 | 35.327 | 2 | 2 | 2.105 | 5.416 | 5.435 | 5.486 | 5.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 144.097 | 183.806 | 57.862 | 37.762 | 17.302 | 5.032 | 5.297 | 6.763 | 7.462 | 7.201 | 5.996 | 6.432 | 11.876 | 3.855 | 0.506 | 1.631 | 2.351 | 2.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 189.748 | 1,229.367 | 642.99 | 68.485 | -36.695 | 0 | 28.285 | 0 | 0 | 4 | 0 | 94.593 | 90.994 | 21.255 | 35.504 | 20.795 | 22.537 | 14.642 | 7.439 | 14.945 | 17.48 | 1.272 | 0.86 | 0.28 | 0.05 | 0.504 |
Total Non-Current Liabilities
| 964.957 | 2,831.224 | 1,891.601 | 2,100.512 | 1,533.261 | 305.629 | 1,986.909 | 1,726.632 | 1,369.5 | 287.612 | 350.978 | 1,489.946 | 1,452.805 | 1,064.11 | 1,021.309 | 234.981 | 171.494 | 199.236 | 91.059 | 167.945 | 102.48 | 8.216 | 54.248 | 43.741 | 31.335 | 40.365 |
Total Liabilities
| 7,912.841 | 9,228.236 | 9,586.124 | 9,714.494 | 9,917.986 | 8,582.535 | 8,763.027 | 6,633.132 | 4,658.336 | 3,922.006 | 3,557.616 | 4,130.866 | 3,695.094 | 2,918.963 | 2,747.061 | 2,192.206 | 2,049.749 | 1,875.412 | 927.677 | 893.342 | 657.678 | 368.174 | 289.103 | 209.42 | 138.18 | 133.742 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 53.922 | 0 | 0 | 0 | 0 | 103.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 852.87 | 852.87 | 852.87 | 852.87 | 858.782 | 866.299 | 866.299 | 666.961 | 666.961 | 619.245 | 506.326 | 500.326 | 500.326 | 455.326 | 455.326 | 379.438 | 294.496 | 196.33 | 196.33 | 150.73 | 199.585 | 133.057 | 133.057 | 93.057 | 93.057 | 93.057 |
Retained Earnings
| -542.975 | 448.157 | 391.496 | 314.129 | 221.756 | 630.309 | 729.556 | 746.451 | 580.591 | 510.388 | 475.208 | 426.619 | 463.58 | 422.692 | 408.458 | 398.676 | 320.441 | 255.93 | 172.423 | 128.236 | 92.048 | 76.99 | 44.508 | 36.729 | 17.862 | 6.401 |
Accumulated Other Comprehensive Income/Loss
| 0 | -164.015 | -53.922 | 241.975 | 117.009 | 106.281 | 2,412.481 | -103.002 | 140.85 | 131.448 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,781.552 | 2,344.873 | 2,345.192 | 2,586.848 | 2,502.355 | 2,585.393 | 2,649.35 | 2,419.966 | 2,560.42 | 1,974.381 | 1,205.146 | 1,207.793 | 1,218.209 | 769.075 | 831.068 | 898.991 | 366.515 | 457.338 | 464.987 | 180.567 | 128.727 | 158.587 | 166.309 | 7.286 | 3.977 | 1.246 |
Total Shareholders Equity
| 3,091.447 | 3,481.885 | 3,535.317 | 3,753.847 | 3,578.954 | 3,984.295 | 4,008.162 | 3,730.376 | 3,807.972 | 3,104.014 | 2,186.679 | 2,134.738 | 2,182.115 | 1,732.723 | 1,694.852 | 1,677.105 | 981.451 | 909.598 | 833.74 | 459.533 | 420.36 | 368.634 | 330.568 | 137.072 | 114.895 | 100.704 |
Total Equity
| 4,252.941 | 4,367.856 | 4,409.281 | 4,328.31 | 3,952.106 | 4,217.162 | 4,382.906 | 3,880.822 | 3,929.372 | 3,235.693 | 2,263.906 | 2,213.264 | 2,245.258 | 1,946.231 | 2,105.9 | 2,030.358 | 1,292.053 | 1,219.918 | 900.08 | 489.058 | 442.433 | 393.459 | 357.291 | 137.894 | 115.698 | 104.488 |
Total Liabilities & Shareholders Equity
| 12,165.782 | 13,596.092 | 13,995.405 | 14,042.804 | 13,870.092 | 12,799.697 | 13,145.933 | 10,513.954 | 8,587.708 | 7,157.698 | 5,821.523 | 6,344.13 | 5,940.352 | 4,865.194 | 4,852.962 | 4,222.563 | 3,341.802 | 3,095.33 | 1,827.758 | 1,382.4 | 1,100.111 | 761.633 | 646.394 | 347.314 | 253.878 | 238.23 |