
Shinva Medical Instrument Co., Ltd.
SSE:600587.SS
15.5 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,944.732 | 3,188.296 | 1,689.048 | 1,567.235 | 1,350.654 | 1,105.334 | 1,213.286 | 1,489.953 | 1,247.631 | 1,256.445 | 1,020.169 | 714.216 | 713.186 | 349.976 | 316.832 | 188.272 | 159.531 | 199.442 | 114.871 | 74.253 | 135.847 | 89.61 | 209.423 | 33.39 | 9.73 | 11.197 |
Short Term Investments
| 1.032 | 100.097 | 100.307 | 98.072 | 41.699 | 41.87 | 37.26 | 47.901 | 0.014 | 0.026 | 0.019 | 0.112 | 0.021 | 0.031 | 0 | 0.065 | 0.245 | 0 | 0 | 0 | 0 | 48.49 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,945.763 | 3,288.393 | 1,789.354 | 1,665.307 | 1,392.353 | 1,147.204 | 1,250.546 | 1,537.855 | 1,247.645 | 1,256.471 | 1,020.188 | 714.328 | 713.207 | 350.007 | 316.832 | 188.338 | 159.776 | 199.442 | 114.871 | 74.253 | 135.847 | 138.099 | 209.423 | 33.39 | 9.73 | 11.197 |
Net Receivables
| 2,748.157 | 2,309.833 | 2,003.887 | 1,771.718 | 1,751.185 | 1,931.545 | 2,044.018 | 2,119.999 | 1,920.146 | 1,860.275 | 1,644.413 | 1,015.593 | 578.902 | 502.508 | 0 | 0 | 212.441 | 211.351 | 207.024 | 189.45 | 131.296 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3,356.266 | 3,555.787 | 3,028.719 | 2,305.73 | 2,342.347 | 2,152.641 | 2,746.797 | 2,720.067 | 2,712.74 | 2,308.949 | 2,057.137 | 1,518.998 | 904.275 | 509.88 | 403.777 | 275.489 | 288.215 | 242.126 | 201.65 | 195.638 | 165.549 | 124.578 | 100.386 | 69.234 | 44.45 | 20.368 |
Other Current Assets
| 315.834 | 300.319 | 563.054 | 424.451 | 341.203 | 434.585 | 624.106 | 548.8 | 556.414 | 452 | 289.687 | 414.645 | 389.411 | 113.914 | 34.194 | 18.273 | 33.534 | 49.242 | 32.128 | 35.513 | 38.211 | 121.878 | 88.731 | 67.321 | 46.642 | 28.131 |
Total Current Assets
| 9,366.021 | 9,454.332 | 7,385.014 | 6,177.205 | 5,827.088 | 5,702.007 | 6,665.467 | 6,956.72 | 6,445.446 | 5,877.695 | 5,011.424 | 3,663.564 | 2,434.59 | 1,460.41 | 1,110.454 | 712.171 | 693.965 | 702.161 | 555.673 | 494.853 | 470.902 | 384.555 | 398.54 | 169.946 | 100.822 | 59.696 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,180.584 | 3,012.974 | 2,526.02 | 2,396.466 | 2,470.85 | 2,798.199 | 3,550.782 | 3,215.071 | 2,612.835 | 2,011.774 | 1,190.197 | 794.698 | 450.707 | 348.841 | 292.544 | 236.931 | 234.782 | 229.489 | 255.844 | 259.595 | 242.642 | 172.872 | 111.594 | 93.736 | 60.479 | 39.139 |
Goodwill
| 242.041 | 257.265 | 268.759 | 268.759 | 268.759 | 290.649 | 507.393 | 628.476 | 846.298 | 989.523 | 953.922 | 497.554 | 262.991 | 8.13 | 4.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 469.868 | 478.058 | 478.527 | 461.254 | 523.451 | 550.894 | 618.529 | 636.18 | 635.447 | 513.87 | 451.094 | 301.17 | 145.734 | 70.535 | 41.503 | 58.111 | 58.043 | 53.584 | 20.918 | 6.358 | 5.476 | 5.483 | 2.686 | 2.456 | 2.496 | 0 |
Goodwill and Intangible Assets
| 711.909 | 735.323 | 747.285 | 730.013 | 792.21 | 841.543 | 1,125.922 | 1,264.657 | 1,481.745 | 1,503.393 | 1,405.016 | 798.724 | 408.725 | 78.665 | 46.154 | 58.111 | 58.043 | 53.584 | 20.918 | 6.358 | 5.476 | 5.483 | 2.686 | 2.456 | 2.496 | 0 |
Long Term Investments
| 1,638.671 | 1,687.137 | 1,611.785 | 1,586.302 | 1,810.622 | 1,787.389 | 543.549 | 533.578 | 498.149 | 197.08 | 152.45 | 88.307 | 51.121 | 33.756 | 0 | 17.539 | 14.551 | 0 | 0 | 0 | 0 | -30.54 | 0 | 0 | 0 | 0 |
Tax Assets
| 122.45 | 115.96 | 81.35 | 69.665 | 111.038 | 107.105 | 131.053 | 106.498 | 97.256 | 65.27 | 53.864 | 31.439 | 20.887 | 20.073 | 16.306 | 10.854 | 9.862 | 9.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 506.74 | 584.605 | 600.527 | 654.244 | 542.04 | 371.668 | 363.075 | 348.273 | 232.825 | 167.861 | 257.558 | 14.07 | 12.351 | 10.518 | 25.552 | 0.374 | 0.928 | 15.331 | 9.978 | 10.156 | 2.95 | 48.49 | 15.996 | 16.592 | 17.406 | 17.816 |
Total Non-Current Assets
| 6,160.354 | 6,135.998 | 5,566.967 | 5,436.689 | 5,726.76 | 5,905.903 | 5,714.381 | 5,468.077 | 4,922.81 | 3,945.378 | 3,059.086 | 1,727.237 | 943.791 | 491.853 | 380.556 | 323.809 | 318.166 | 308.068 | 286.74 | 276.109 | 251.068 | 196.305 | 130.276 | 112.785 | 80.381 | 56.956 |
Total Assets
| 15,526.375 | 15,590.33 | 12,951.981 | 11,613.894 | 11,553.848 | 11,607.911 | 12,379.848 | 12,424.798 | 11,368.256 | 9,823.073 | 8,070.509 | 5,390.801 | 3,378.381 | 1,952.264 | 1,491.01 | 1,035.98 | 1,012.131 | 1,010.229 | 842.412 | 770.962 | 721.97 | 580.86 | 528.816 | 282.73 | 181.204 | 116.652 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 2,754.384 | 2,443.286 | 2,496.945 | 2,192.74 | 1,287.13 | 1,837.702 | 2,217.776 | 2,535.589 | 1,948.988 | 1,560.699 | 1,261.853 | 1,032.762 | 592.926 | 373.742 | 303.221 | 124.015 | 143.697 | 160.5 | 195.214 | 164.597 | 165.806 | 97.901 | 111.862 | 63.457 | 43.083 | 17.187 |
Short Term Debt
| 900.609 | 851.947 | 986.396 | 926.387 | 1,945.713 | 2,483.621 | 3,503.904 | 3,856.58 | 2,979.1 | 2,695.644 | 1,836.659 | 854.562 | 608.27 | 278 | 50 | 0 | 45 | 35 | 153.02 | 129.5 | 103.54 | 65.265 | 25 | 10 | 30.7 | 3 |
Tax Payables
| 79.75 | 93.464 | 100.243 | 121.472 | 127.847 | 85.847 | 126.773 | 185.797 | 125.823 | 122.204 | 99.115 | 14.195 | 4.751 | -1.251 | -13.26 | 2.839 | 0.239 | 2.435 | 6.719 | 3.941 | 1.688 | 4.984 | -0.749 | 0.173 | 2.786 | 1.074 |
Deferred Revenue
| 0 | 0 | 2,041.881 | 2,500.096 | 2,077.5 | 752.737 | 126.773 | 741.278 | 565.078 | 503.662 | 504.28 | 175.049 | 86.581 | 53.278 | 36.475 | 0 | 12.328 | 12.849 | 23.814 | 18.258 | 12.236 | 16.399 | 12.292 | 18.312 | 19.438 | 14.018 |
Other Current Liabilities
| 3,502.295 | 4,128.494 | 1,280.831 | 1,019.073 | 1,414.68 | 1,040.911 | 1,677.931 | 666.749 | 1,934.818 | 621.397 | 1,063.983 | 723.874 | 514.232 | 401.934 | 349.133 | 177.032 | 148.263 | 132.233 | 81.558 | 86.554 | 55.762 | 52.742 | 49.478 | 52.903 | 34.946 | 27.482 |
Total Current Liabilities
| 7,237.038 | 7,517.191 | 6,906.296 | 6,020.902 | 6,065.133 | 6,200.818 | 7,654.173 | 7,667.862 | 6,988.729 | 5,503.606 | 4,261.61 | 2,625.392 | 1,720.179 | 1,052.425 | 689.094 | 303.326 | 337.199 | 330.168 | 436.51 | 384.592 | 326.796 | 220.891 | 185.59 | 126.533 | 111.515 | 48.744 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 108.155 | 175.124 | 124.943 | 148.434 | 413.376 | 468.886 | 448.512 | 530.85 | 271.518 | 282.669 | 304.169 | 4.98 | 6 | 6 | 6 | 6 | 6.75 | 47.25 | 31.04 | 36.08 | 62.6 | 26 | 49 | 65.55 | 0 | 10 |
Deferred Revenue Non-Current
| 78.76 | 42.083 | 52.624 | 53.686 | 104.192 | 109.196 | 109.063 | 91.456 | 79.489 | 57.757 | 38.15 | 0 | 0 | 0 | 0 | 0 | 12.06 | 4.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 94.87 | 96.037 | 71.663 | 116.042 | 102.43 | 136.156 | 6.449 | 7.127 | 8.268 | 9.591 | 10.907 | 10.434 | 7.507 | 1.469 | 0 | 0.004 | -6.75 | -47.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 24.926 | 82.143 | 7.155 | 60.086 | 122.409 | 0 | 0 | 2.124 | 2.124 | 2.124 | 2.124 | 0 | 19.868 | 21.196 | 18.857 | 16.534 | 0 | 0 | 0 | 5.313 | 4 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 306.711 | 353.303 | 256.385 | 324.562 | 630.647 | 714.238 | 564.025 | 631.556 | 361.398 | 352.141 | 355.35 | 42.642 | 33.375 | 28.665 | 24.857 | 22.537 | 18.81 | 51.957 | 40.214 | 41.393 | 66.6 | 26 | 49 | 65.55 | 0 | 10 |
Total Liabilities
| 7,543.749 | 7,870.494 | 7,162.681 | 6,345.464 | 6,695.78 | 6,915.056 | 8,218.197 | 8,299.418 | 7,350.127 | 5,855.746 | 4,616.96 | 2,668.034 | 1,753.554 | 1,081.09 | 713.951 | 325.863 | 356.009 | 382.125 | 476.724 | 425.985 | 393.396 | 246.891 | 234.59 | 192.083 | 111.515 | 58.744 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 606.678 | 466.682 | 411.975 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 403.141 | 198.774 | 174.053 | 134.394 | 134.394 | 134.394 | 134.394 | 103.38 | 85.82 | 85.82 | 85.82 | 85.82 | 61.3 | 40.3 | 40.3 | 40.3 |
Retained Earnings
| 3,924.059 | 3,516.237 | 2,987.605 | 2,634.985 | 2,142.952 | 2,011.479 | 1,184.432 | 1,182.031 | 1,135.446 | 1,129.33 | 896.445 | 612.042 | 415.651 | 282.95 | 197.706 | 156.244 | 125.102 | 97.983 | 69.164 | 50.351 | 37.47 | 66.428 | 46.048 | 30.956 | 15.11 | 7.136 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 389.423 | 283.855 | 245.721 | 182.209 | 124.918 | 119.66 | 120.13 | 111.838 | 0.264 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,066.391 | 3,335.706 | 1,995.741 | 1,589.446 | 1,589.446 | 1,774.841 | 1,714.337 | 1,590.135 | 1,709.625 | 1,701.333 | 1,518.615 | 1,602.241 | 888.626 | 371.614 | 364.9 | 359.063 | 355.69 | 384.016 | 168.687 | 169.103 | 166.574 | 166.41 | 189.943 | 19.391 | 14.278 | 10.473 |
Total Shareholders Equity
| 7,597.127 | 7,318.625 | 5,393.129 | 4,914.714 | 4,384.548 | 4,179.332 | 3,305.198 | 3,298.254 | 3,251.498 | 3,237.091 | 2,914.172 | 2,413.057 | 1,478.33 | 788.957 | 697 | 649.702 | 615.186 | 585.379 | 323.671 | 305.273 | 289.864 | 318.658 | 294.226 | 90.647 | 69.688 | 57.908 |
Total Equity
| 7,982.626 | 7,719.836 | 5,789.3 | 5,268.43 | 4,858.068 | 4,692.855 | 4,161.651 | 4,125.379 | 4,018.129 | 3,967.327 | 3,453.55 | 2,722.767 | 1,624.827 | 871.174 | 777.06 | 710.117 | 656.122 | 628.104 | 365.688 | 344.976 | 328.575 | 333.969 | 294.226 | 90.647 | 69.688 | 57.908 |
Total Liabilities & Shareholders Equity
| 15,526.375 | 15,590.33 | 12,951.981 | 11,613.894 | 11,553.848 | 11,607.911 | 12,379.848 | 12,424.798 | 11,368.256 | 9,823.073 | 8,070.509 | 5,390.801 | 3,378.381 | 1,952.264 | 1,491.01 | 1,035.98 | 1,012.131 | 1,010.229 | 842.412 | 770.962 | 721.97 | 580.86 | 528.816 | 282.73 | 181.204 | 116.652 |