
Shinva Medical Instrument Co., Ltd.
SSE:600587.SS
15.5 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,596.426 | 2,944.732 | 2,474.625 | 2,894.881 | 2,774.998 | 3,188.296 | 2,365.428 | 2,598.209 | 2,716.644 | 1,689.048 | 1,367.716 | 1,649.511 | 1,411.82 | 1,567.235 | 1,583.068 | 1,465.686 | 1,216.218 | 1,350.654 | 1,170.589 | 1,124.47 | 1,074.095 | 1,105.334 | 934.204 | 876.661 | 999.684 | 1,213.286 | 1,077.382 | 1,198.865 | 1,018.471 | 1,489.953 | 1,058.37 | 1,281.438 | 936.671 | 1,247.631 | 843.621 | 927.967 | 907.228 | 1,256.445 | 782.977 | 767.457 | 827.431 | 1,020.169 | 694.745 | 796.986 | 638.918 | 714.216 | 559.14 | 623.125 | 675.985 | 713.186 | 636.263 | 814.229 | 307.879 | 349.976 | 350.372 | 366.634 | 232.827 | 316.832 | 308.452 | 237.988 | 235.474 | 188.272 | 219.16 | 169.852 | 168.548 | 159.531 | 142.068 | 166.468 | 150.721 | 199.442 | 174.684 | 284.243 | 131.594 | 114.871 | 103.196 | 111.446 | 88.35 | 74.253 | 41.988 | 57.117 | 96.49 | 135.847 | 66.132 | 83.521 | 63.254 | 89.61 | 82.071 | 131.346 | 170.954 | 209.423 | 209.367 | 18.674 |
Short Term Investments
| 15.6 | 1.032 | 44.532 | 47.532 | 40.881 | 100.097 | 108.73 | 125.804 | 106.135 | 100.307 | 74.512 | 62.473 | 77.382 | 98.072 | 89.511 | 76.427 | 43.532 | 41.699 | 52.647 | 50.422 | 51.515 | 41.87 | 44.192 | 45.505 | 43.565 | 37.26 | 35.719 | 38.886 | 45.619 | 47.901 | -124.237 | 0.009 | 0.014 | 0.014 | 0.016 | 0.017 | 0.019 | 0.026 | 0.021 | 0.059 | 0.038 | 0.019 | 0.112 | 1.108 | 0.11 | 0.112 | 0.018 | 0.021 | 0.021 | 0.021 | 0.031 | 0.031 | 12.031 | 0.031 | 0 | 0 | 0 | 0 | 0.331 | 0 | 0.182 | 0.065 | 0 | 1.35 | 0.245 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.49 | 48.49 | 48.49 | 48.49 | 50 | 20 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,612.026 | 2,945.763 | 2,519.156 | 2,942.412 | 2,815.879 | 3,288.393 | 2,474.158 | 2,724.012 | 2,822.779 | 1,789.354 | 1,442.228 | 1,711.983 | 1,489.202 | 1,665.307 | 1,672.579 | 1,542.113 | 1,259.75 | 1,392.353 | 1,223.237 | 1,174.892 | 1,125.61 | 1,147.204 | 978.396 | 922.165 | 1,043.249 | 1,250.546 | 1,113.101 | 1,237.751 | 1,064.09 | 1,537.855 | 1,058.37 | 1,281.447 | 936.685 | 1,247.645 | 843.637 | 927.984 | 907.246 | 1,256.471 | 782.998 | 767.516 | 827.469 | 1,020.188 | 694.857 | 798.094 | 639.029 | 714.328 | 559.158 | 623.146 | 676.006 | 713.207 | 636.295 | 814.26 | 319.91 | 350.007 | 350.372 | 366.634 | 232.827 | 316.832 | 308.783 | 237.988 | 235.656 | 188.338 | 219.16 | 171.202 | 168.793 | 159.776 | 142.068 | 166.468 | 150.721 | 199.442 | 174.684 | 284.243 | 131.594 | 114.871 | 103.196 | 111.446 | 88.35 | 74.253 | 41.988 | 57.117 | 96.49 | 135.847 | 113.622 | 132.01 | 111.743 | 138.099 | 132.071 | 151.346 | 170.954 | 209.423 | 209.367 | 18.674 |
Net Receivables
| 2,769.761 | 2,748.157 | 3,034.583 | 2,368.186 | 2,466.874 | 2,109.533 | 2,081.444 | 2,148.04 | 2,060.806 | 2,003.887 | 1,835.03 | 1,851.917 | 1,754.816 | 1,771.718 | 1,619.592 | 1,814.191 | 1,757.429 | 1,751.185 | 0 | 1,861.066 | 1,813.753 | 1,931.545 | 1,866.947 | 1,835.118 | 1,875.073 | 2,044.018 | 2,046.713 | 2,013.523 | 2,030.873 | 2,119.999 | 2,014.284 | 1,939.181 | 1,959.147 | 1,920.146 | 1,887.594 | 1,951.737 | 1,894.44 | 1,860.275 | 1,910.669 | 1,754.914 | 1,771.66 | 1,644.413 | 0 | 1,211.733 | 1,141.642 | 1,015.593 | 780.334 | 488.726 | 463.478 | 578.902 | 794.7 | 634.115 | 0 | 486.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3,328.045 | 3,356.266 | 3,441.901 | 3,565.78 | 3,644.339 | 3,555.787 | 3,415.183 | 3,162.794 | 3,080.408 | 3,028.719 | 3,272.037 | 2,986.585 | 2,917.682 | 2,305.73 | 2,321.099 | 2,121.255 | 2,461.149 | 2,342.347 | 2,338.666 | 2,367.893 | 2,259.668 | 2,152.641 | 2,455.876 | 2,386.306 | 2,288.713 | 2,746.797 | 3,175.223 | 2,918.77 | 2,914.842 | 2,720.067 | 2,970.794 | 2,958.539 | 2,839.258 | 2,712.74 | 2,703.226 | 2,589.922 | 2,450.386 | 2,308.949 | 2,351.495 | 2,227.502 | 2,187.364 | 2,057.137 | 2,032.83 | 1,781.288 | 1,799.239 | 1,518.998 | 1,277.997 | 1,088.799 | 1,017.65 | 904.275 | 759.034 | 609.078 | 536.923 | 509.88 | 512.651 | 498.006 | 435.761 | 403.777 | 340.95 | 276.915 | 275.399 | 275.489 | 285.218 | 276.702 | 271.249 | 288.215 | 264.813 | 263.157 | 256.588 | 242.126 | 223.389 | 203.52 | 209.407 | 201.65 | 217.782 | 213.805 | 224.552 | 195.638 | 183.435 | 179.371 | 176.808 | 165.549 | 159.695 | 132.557 | 123.83 | 124.578 | 107.112 | 102.312 | 95.092 | 100.386 | 91.026 | 76.796 |
Other Current Assets
| 349.255 | 315.834 | 371.394 | 547.36 | 390.434 | 500.619 | 598.518 | 601.041 | 583.639 | 563.054 | 561.846 | 606.876 | 680.76 | 424.451 | 418.251 | 426.107 | 440.972 | 341.203 | 2,351.806 | 510.046 | 506.784 | 434.585 | 604.809 | 547.529 | 546.83 | 624.106 | 847.882 | 762.08 | 734.904 | 548.8 | 730.634 | 755.613 | 696.74 | 556.414 | 675.375 | 619.684 | 2,573.203 | 452 | 754.536 | 554.124 | 406.171 | 289.687 | 385.076 | 526.157 | 465.375 | 303.622 | 427.854 | 569.42 | 504.919 | 389.411 | 803.81 | 127.052 | 707.233 | 113.914 | 555.908 | 534.723 | 499.989 | 389.845 | 379.309 | 362.173 | 313.175 | 248.344 | 287.31 | 297.009 | 275.332 | 245.974 | 323.153 | 309.011 | 298.321 | 260.593 | 277.983 | 276.116 | 225.905 | 239.151 | 250.612 | 238.698 | 237.359 | 224.962 | 240.289 | 216.575 | 189.176 | 169.507 | 166.064 | 158.576 | 138.03 | 121.878 | 128.955 | 124.561 | 98.815 | 88.731 | 114.495 | 98.159 |
Total Current Assets
| 9,059.087 | 9,366.021 | 9,367.034 | 9,423.738 | 9,317.527 | 9,454.332 | 8,569.304 | 8,635.914 | 8,547.631 | 7,385.014 | 7,111.141 | 7,171.362 | 6,842.461 | 6,177.205 | 6,031.521 | 5,913.666 | 5,919.3 | 5,827.088 | 5,913.708 | 5,913.897 | 5,705.814 | 5,702.007 | 5,906.028 | 5,691.118 | 5,753.865 | 6,665.467 | 7,182.919 | 6,932.125 | 6,744.709 | 6,956.72 | 6,774.083 | 6,934.78 | 6,431.83 | 6,445.446 | 6,109.833 | 6,089.327 | 5,930.835 | 5,877.695 | 5,799.699 | 5,304.055 | 5,192.664 | 5,011.424 | 4,372.022 | 4,317.271 | 4,045.284 | 3,663.564 | 3,045.343 | 2,770.091 | 2,662.053 | 2,434.59 | 2,199.138 | 2,184.505 | 1,564.067 | 1,460.41 | 1,418.931 | 1,399.363 | 1,168.577 | 1,110.454 | 1,029.042 | 877.076 | 824.23 | 712.171 | 791.689 | 744.912 | 715.374 | 693.965 | 730.034 | 738.636 | 705.629 | 702.161 | 676.056 | 763.878 | 566.906 | 555.673 | 571.59 | 563.948 | 550.261 | 494.853 | 465.712 | 453.063 | 462.814 | 470.902 | 439.381 | 423.143 | 373.603 | 384.555 | 368.139 | 378.218 | 364.862 | 398.54 | 414.888 | 193.629 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,284.58 | 3,180.584 | 3,076.152 | 3,031.893 | 3,005.332 | 3,012.974 | 2,894.784 | 2,721.761 | 2,743.195 | 2,526.02 | 2,380.299 | 2,403.693 | 2,375.306 | 2,396.466 | 2,313.544 | 2,274.133 | 2,265.927 | 2,470.85 | 2,593.439 | 2,764.782 | 2,785.805 | 2,798.199 | 3,496.822 | 3,531.263 | 3,497.136 | 3,550.782 | 3,474.6 | 3,499.343 | 3,267.271 | 3,215.071 | 2,783.721 | 2,735.41 | 2,739.791 | 2,612.835 | 2,263.205 | 2,174.575 | 2,098.513 | 2,011.774 | 1,854.08 | 1,688.861 | 1,591.258 | 1,190.197 | 1,170.99 | 975.564 | 871.234 | 794.698 | 673.869 | 609.802 | 486.732 | 450.707 | 454.957 | 431.716 | 385.855 | 348.841 | 369.791 | 340.061 | 322.583 | 292.544 | 224.136 | 210.93 | 242.209 | 236.931 | 235.459 | 233.031 | 237.846 | 234.782 | 234.776 | 232.959 | 236.354 | 229.489 | 229.117 | 225.507 | 227.776 | 255.844 | 269.09 | 266.198 | 262.91 | 259.595 | 268.681 | 261.383 | 257.174 | 242.642 | 231.875 | 221.77 | 171.822 | 172.872 | 155.235 | 147.948 | 126.565 | 111.594 | 100.105 | 97.969 |
Goodwill
| 242.041 | 242.041 | 257.265 | 257.265 | 257.265 | 257.265 | 268.759 | 268.759 | 268.759 | 268.759 | 268.759 | 268.759 | 268.759 | 268.759 | 268.759 | 268.759 | 268.759 | 268.759 | 290.427 | 290.649 | 290.649 | 290.649 | 329.996 | 280.694 | 278.603 | 507.393 | 629.138 | 629.138 | 628.476 | 628.476 | 659.757 | 851.086 | 851.086 | 846.298 | 989.523 | 989.523 | 998.684 | 989.523 | 1,002.866 | 999.161 | 968.883 | 953.922 | 723.208 | 722.266 | 722.085 | 497.554 | 276.58 | 273.389 | 262.991 | 262.991 | 279.703 | 11.634 | 8.353 | 8.13 | 12.25 | 4.651 | 4.651 | 4.651 | 4.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 466.024 | 469.868 | 475.99 | 472.143 | 472.549 | 478.058 | 467.536 | 470.6 | 467.566 | 478.527 | 459.803 | 456.605 | 451.56 | 461.254 | 462.161 | 466.582 | 469.92 | 523.451 | 547.335 | 548.743 | 548.856 | 550.894 | 601.976 | 608.262 | 612.959 | 618.529 | 626.139 | 628.124 | 617.767 | 636.18 | 646.808 | 627.275 | 630.005 | 635.447 | 638.747 | 642.968 | 510.869 | 513.87 | 498.295 | 480.75 | 474.928 | 451.094 | 459.679 | 400.131 | 309.839 | 301.17 | 181.379 | 171.656 | 172.028 | 145.734 | 92.906 | 92.36 | 66.458 | 70.535 | 39.455 | 39.813 | 37.523 | 41.503 | 43.967 | 44.33 | 57.65 | 58.111 | 56.703 | 57.128 | 55.28 | 58.043 | 52.471 | 52.857 | 50.825 | 53.584 | 45.532 | 45.871 | 48.94 | 20.918 | 6.621 | 6.693 | 6.804 | 6.358 | 6.582 | 6.683 | 6.005 | 5.476 | 5.265 | 5.331 | 5.407 | 5.483 | 5.558 | 2.609 | 2.648 | 2.686 | 3.529 | 3.571 |
Goodwill and Intangible Assets
| 708.065 | 711.909 | 733.255 | 729.408 | 729.814 | 735.323 | 736.295 | 739.359 | 736.325 | 747.285 | 728.562 | 725.364 | 720.319 | 730.013 | 730.92 | 735.341 | 738.679 | 792.21 | 837.762 | 839.392 | 839.505 | 841.543 | 931.973 | 888.956 | 891.562 | 1,125.922 | 1,255.278 | 1,257.262 | 1,246.244 | 1,264.657 | 1,306.565 | 1,478.361 | 1,481.091 | 1,481.745 | 1,628.269 | 1,632.49 | 1,509.553 | 1,503.393 | 1,501.161 | 1,479.911 | 1,443.811 | 1,405.016 | 1,182.888 | 1,122.396 | 1,031.923 | 798.724 | 457.96 | 445.046 | 435.019 | 408.725 | 372.61 | 103.994 | 74.811 | 78.665 | 51.704 | 44.464 | 42.175 | 46.154 | 48.876 | 44.33 | 57.65 | 58.111 | 56.703 | 57.128 | 55.28 | 58.043 | 52.471 | 52.857 | 50.825 | 53.584 | 45.532 | 45.871 | 48.94 | 20.918 | 6.621 | 6.693 | 6.804 | 6.358 | 6.582 | 6.683 | 6.005 | 5.476 | 5.265 | 5.331 | 5.407 | 5.483 | 5.558 | 2.609 | 2.648 | 2.686 | 3.529 | 3.571 |
Long Term Investments
| 1,636.438 | 1,638.671 | 1,943.924 | 1,728.461 | 2,115.399 | 1,687.137 | 1,618.316 | 1,597.098 | 1,616.63 | 1,611.785 | 1,665.1 | 1,646.624 | 1,636.079 | 1,586.302 | 1,798.185 | 1,806.959 | 1,854.116 | 1,810.622 | 1,761.682 | 1,786.931 | 1,782.215 | 1,787.389 | 1,593.675 | 1,417.016 | 1,392.948 | 543.549 | 557.598 | 540.276 | 534.276 | 533.578 | 692.4 | 565.307 | 494.004 | 498.149 | 527.023 | 322.748 | 237.623 | 197.08 | 126.377 | 108.666 | 106.727 | 152.45 | 136.703 | 136.13 | 107.511 | 88.307 | 87.45 | 82.271 | 76.68 | 51.121 | 28.695 | 37.75 | 47.627 | 33.756 | 0 | 0 | 0 | 0 | 29.891 | 0 | 20.003 | 17.539 | 0 | 13.37 | 14.489 | 14.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.54 | -45.54 | -25.54 | -30.54 | -18.717 | 10.915 | 0 | 0 | 0 | 0 |
Tax Assets
| 112.062 | 122.45 | 114.847 | 116.092 | 117.493 | 115.96 | 92.184 | 83.828 | 84.608 | 81.35 | 62.431 | 65.224 | 56.386 | 69.665 | 91.074 | 102.551 | 104.449 | 111.038 | 101.491 | 107.605 | 98.803 | 107.105 | 137.181 | 133.337 | 134.758 | 131.053 | 114.389 | 109.304 | 105.739 | 106.498 | 124.68 | 93.049 | 96.456 | 97.256 | 65.122 | 65.486 | 62.551 | 65.27 | 61.529 | 50.13 | 54.848 | 53.864 | 40.339 | 37.382 | 37.127 | 31.439 | 23.204 | 22.456 | 21.507 | 20.887 | 20.357 | 19.735 | 20.997 | 20.073 | 19.455 | 18.444 | 16.859 | 16.306 | 12.626 | 12.033 | 11.243 | 10.854 | 11.058 | 11.044 | 9.896 | 9.862 | 10.064 | 9.778 | 9.673 | 9.664 | 9.104 | 9.046 | 8.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.007 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 524.12 | 506.74 | 154.008 | 523.393 | 161.394 | 584.605 | 571.604 | 624.458 | 601.116 | 600.527 | 607.445 | 598.122 | 624.447 | 654.244 | 599.036 | 592.508 | 525.39 | 542.04 | 382.541 | 358.345 | 354.349 | 371.668 | 811.878 | 782.546 | 734.867 | 363.075 | 310.121 | 315.529 | 322.864 | 348.273 | 88.82 | 221.201 | 224.085 | 232.825 | 194.239 | 187.667 | 168.721 | 167.861 | 130.94 | 122.075 | 99.503 | 257.558 | 31.08 | 20.616 | 15.72 | 14.07 | 10.128 | 10.527 | 11.514 | 12.351 | 11.785 | 11.868 | 21.456 | 10.518 | 27.528 | 25.788 | 25.572 | 25.552 | 0.64 | 23.188 | 0.319 | 0.374 | 16.454 | 2.033 | 0.928 | 0.928 | 15.547 | 15.504 | 15.289 | 15.331 | 12.302 | 12.111 | 9.857 | 9.978 | 10.078 | 10.152 | 10.164 | 10.156 | 5.924 | 2.95 | 2.95 | 2.95 | 47.683 | 48.801 | 48.49 | 48.49 | -0.007 | 20 | 16.054 | 15.996 | 16.613 | 16.364 |
Total Non-Current Assets
| 6,265.264 | 6,160.354 | 6,022.186 | 6,129.247 | 6,129.431 | 6,135.998 | 5,913.182 | 5,766.504 | 5,781.873 | 5,566.967 | 5,443.837 | 5,439.026 | 5,412.537 | 5,436.689 | 5,532.76 | 5,511.492 | 5,488.56 | 5,726.76 | 5,676.914 | 5,857.055 | 5,860.676 | 5,905.903 | 6,971.529 | 6,753.119 | 6,651.271 | 5,714.381 | 5,711.986 | 5,721.714 | 5,476.394 | 5,468.077 | 4,996.186 | 5,093.328 | 5,035.427 | 4,922.81 | 4,677.858 | 4,382.965 | 4,076.962 | 3,945.378 | 3,674.087 | 3,449.643 | 3,296.146 | 3,059.086 | 2,562 | 2,292.088 | 2,063.516 | 1,727.237 | 1,252.611 | 1,170.103 | 1,031.452 | 943.791 | 888.405 | 605.064 | 550.745 | 491.853 | 468.478 | 428.757 | 407.188 | 380.556 | 316.169 | 290.481 | 331.424 | 323.809 | 319.674 | 316.605 | 318.439 | 318.166 | 312.858 | 311.099 | 312.142 | 308.068 | 296.054 | 292.535 | 295.564 | 286.74 | 285.789 | 283.043 | 279.878 | 276.109 | 281.187 | 271.016 | 266.129 | 251.068 | 240.284 | 230.361 | 200.179 | 196.305 | 192.076 | 181.473 | 145.267 | 130.276 | 120.247 | 117.904 |
Total Assets
| 15,324.351 | 15,526.375 | 15,389.22 | 15,552.985 | 15,446.958 | 15,590.33 | 14,482.486 | 14,402.418 | 14,329.504 | 12,951.981 | 12,554.978 | 12,610.388 | 12,254.999 | 11,613.894 | 11,564.28 | 11,425.157 | 11,407.861 | 11,553.848 | 11,590.623 | 11,770.952 | 11,566.49 | 11,607.911 | 12,877.557 | 12,444.237 | 12,405.136 | 12,379.848 | 12,894.905 | 12,653.839 | 12,221.103 | 12,424.798 | 11,770.27 | 12,028.108 | 11,467.257 | 11,368.256 | 10,787.691 | 10,472.292 | 10,007.796 | 9,823.073 | 9,473.786 | 8,753.698 | 8,488.81 | 8,070.509 | 6,934.022 | 6,609.359 | 6,108.8 | 5,390.801 | 4,297.954 | 3,940.193 | 3,693.505 | 3,378.381 | 3,087.543 | 2,789.569 | 2,114.812 | 1,952.264 | 1,887.408 | 1,828.12 | 1,575.765 | 1,491.01 | 1,345.212 | 1,167.557 | 1,155.654 | 1,035.98 | 1,111.363 | 1,061.517 | 1,033.813 | 1,012.131 | 1,042.892 | 1,049.735 | 1,017.771 | 1,010.229 | 972.11 | 1,056.414 | 862.47 | 842.412 | 857.378 | 846.991 | 830.139 | 770.962 | 746.9 | 724.079 | 728.943 | 721.97 | 679.665 | 653.504 | 573.782 | 580.86 | 560.215 | 559.69 | 510.129 | 528.816 | 535.135 | 311.533 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,647.786 | 2,754.384 | 1,049.128 | 1,419.155 | 1,515.6 | 2,443.286 | 2,340.952 | 2,503.398 | 2,553.096 | 2,496.945 | 2,444.189 | 2,554.457 | 2,534.21 | 2,192.74 | 2,134.311 | 2,011.565 | 1,247.746 | 1,964.278 | 1,904.948 | 2,020.416 | 1,805.988 | 1,837.702 | 2,090.848 | 2,147.804 | 2,076.538 | 2,217.776 | 2,546.225 | 2,487.449 | 2,355.411 | 2,535.589 | 2,018.915 | 2,144.011 | 2,038.503 | 1,948.988 | 1,694.053 | 1,673.282 | 1,433.114 | 1,560.699 | 1,547.817 | 1,313.482 | 1,216.824 | 1,261.853 | 1,089.167 | 1,062.016 | 1,083.805 | 1,032.762 | 844.502 | 711.359 | 653.367 | 592.926 | 497.106 | 476.564 | 461.776 | 373.742 | 402.965 | 411.844 | 343.564 | 303.221 | 268.498 | 177.668 | 172.458 | 145.444 | 149.749 | 127.77 | 137.427 | 143.697 | 147.611 | 136.232 | 141.045 | 160.5 | 129.6 | 132.585 | 173.653 | 195.214 | 200.879 | 214.19 | 195.941 | 164.597 | 156.638 | 168.97 | 156.715 | 165.806 | 142.757 | 115.729 | 96.877 | 97.901 | 108.966 | 121.192 | 115.988 | 111.862 | 111.208 | 89.399 |
Short Term Debt
| 909.281 | 900.609 | 871.455 | 1,186.767 | 890.494 | 851.947 | 795.103 | 766.981 | 964.977 | 986.396 | 1,112.503 | 1,308.577 | 1,292.855 | 1,020.706 | 1,139.413 | 1,279.375 | 1,797.802 | 1,811.539 | 2,066.85 | 2,235.148 | 2,459.66 | 2,489.272 | 3,042.027 | 3,010.391 | 3,250.601 | 3,667.883 | 3,548.721 | 3,664.274 | 3,591.656 | 3,493.536 | 3,740.485 | 3,451.178 | 3,288.203 | 2,979.1 | 3,038.909 | 2,965.14 | 2,933.183 | 2,700.313 | 2,590.936 | 2,384.125 | 1,973.861 | 1,836.659 | 1,519.566 | 1,303.304 | 951.784 | 854.562 | 571.527 | 725.1 | 703.27 | 608.17 | 387.5 | 292.15 | 316 | 278 | 210.799 | 151.486 | 72.57 | 50 | 0 | 0 | 40 | 0 | 40 | 45 | 45 | 45 | 30 | 35 | 35 | 35 | 44 | 124 | 124 | 153.02 | 138.5 | 134.5 | 150.5 | 129.5 | 103.5 | 88.5 | 124.04 | 103.54 | 83.54 | 91.546 | 65.265 | 65.265 | 58.719 | 33.719 | 15 | 25 | 25 | 20 |
Tax Payables
| 104.357 | 79.75 | 100.233 | 105.934 | 64.115 | 93.464 | 85.867 | 76.775 | 72.066 | 100.243 | 121.994 | 145.663 | 155.207 | 121.472 | 77.093 | 142.715 | 89.921 | 127.847 | 89.755 | 65.474 | 44.119 | 85.847 | 58.067 | 79.993 | 73.142 | 126.773 | 114.389 | 88.155 | 59.282 | 185.797 | 75.614 | 41.477 | 75.401 | 125.823 | 56.362 | 69.442 | 59.333 | 122.204 | 63.886 | 50.615 | 73.075 | 99.115 | 26.583 | 32.484 | 17.643 | 14.195 | -11.038 | 5.457 | -4.006 | 4.751 | 1.678 | 8.06 | 5.031 | -1.251 | -5.759 | -12.733 | -6.8 | -13.26 | -5.349 | 4.328 | 3.061 | 2.839 | -3.044 | 5.72 | 3.414 | 0.239 | -1.366 | 10.92 | 2.341 | 2.435 | -0.212 | 0.686 | 3.82 | 6.719 | 3.688 | 3.465 | 4.465 | 3.941 | 1.472 | 3.814 | 0.002 | 1.688 | 0.878 | 3.409 | 4.109 | 4.984 | 3.302 | 3.024 | 0.656 | -0.749 | 4.79 | 3.546 |
Deferred Revenue
| 0 | 0 | 2,140.507 | 3,340.952 | 2,249.24 | 3,770.642 | 2,956.135 | 2,925.25 | 2,136.336 | 2,041.881 | 2,026.843 | 0 | 1,814.722 | 2,500.096 | 2,607.887 | 2,522.567 | 2,275.071 | 2,077.5 | 1,946.008 | 1,908.851 | 1,789.789 | 752.737 | 734.612 | 669.04 | 569.52 | 703.806 | 741.659 | 686.576 | 559.158 | 741.278 | 559.514 | 493.423 | 515.299 | 565.078 | 513.869 | 492.507 | 386.246 | 503.662 | 422.199 | 296.351 | 455.407 | 504.28 | 239.314 | 288.024 | 404.653 | 175.049 | 117.148 | 144.216 | 93.688 | 86.581 | 95.688 | 66.03 | 68.01 | 53.278 | 57.237 | 44.662 | 49.231 | 36.475 | 0 | 0 | 16.796 | 0 | 13.769 | 24.969 | 17.963 | 12.328 | 16.292 | 26.873 | 17.527 | 12.849 | 12.153 | 26.824 | 24.866 | 23.814 | 30.118 | 24.596 | 23.234 | 18.258 | 17.096 | 13.99 | 10.379 | 12.236 | 12.651 | 14.9 | 15.541 | 16.399 | 12.771 | 12.633 | 14.397 | 12.292 | 21.102 | 20.192 |
Other Current Liabilities
| 3,186.96 | 3,502.295 | 2,974.437 | 2,640.9 | 4,717.698 | 357.852 | 1,067.97 | 329.467 | 3,170.606 | 1,280.831 | 2,990.197 | 2,803.992 | 795.185 | 924.754 | 896.419 | 73.205 | 1,495.833 | 761.117 | 641.414 | 736.666 | 706.956 | 276.873 | 2,106.27 | 1,388.847 | 1,810.57 | 933.561 | 1,706.169 | 1,476.874 | 850.716 | 664.473 | 786.375 | 1,791.023 | 1,603.864 | 1,934.818 | 1,673.823 | 1,540.896 | 1,414.426 | 108.397 | 982.255 | 501.027 | 1,069.708 | 1,063.983 | 871.339 | 868.552 | 576.582 | 723.874 | 731.577 | 713.939 | 616.078 | 514.332 | 547.281 | 427.751 | 395.281 | 401.934 | 406.682 | 399.66 | 331.245 | 349.133 | 298.1 | 230.57 | 200.809 | 155.043 | 213.226 | 190.737 | 168.185 | 148.263 | 162.248 | 170.615 | 155.834 | 132.233 | 80.847 | 85.001 | 83.741 | 81.558 | 103.22 | 89.8 | 87.287 | 86.554 | 79.911 | 60.796 | 51.64 | 55.762 | 53.911 | 49.6 | 41.16 | 52.742 | 47.651 | 43.736 | 29.415 | 49.478 | 54.04 | 49.223 |
Total Current Liabilities
| 6,848.384 | 7,237.038 | 7,135.76 | 7,282.567 | 7,187.908 | 7,517.191 | 6,484.982 | 6,601.871 | 6,760.745 | 6,906.296 | 6,668.883 | 6,812.688 | 6,592.178 | 6,020.902 | 6,125.828 | 6,029.428 | 6,126.614 | 6,065.133 | 6,088.735 | 6,327.746 | 6,220.287 | 6,200.818 | 7,297.211 | 7,122.445 | 7,210.851 | 7,654.173 | 7,915.504 | 7,716.751 | 7,416.222 | 7,667.862 | 7,180.902 | 7,427.689 | 7,005.97 | 6,988.729 | 6,463.147 | 6,248.76 | 5,840.056 | 5,503.606 | 5,184.893 | 4,543.226 | 4,333.468 | 4,261.61 | 3,506.656 | 3,266.356 | 3,034.469 | 2,625.392 | 2,136.568 | 2,155.855 | 1,968.71 | 1,720.179 | 1,433.566 | 1,204.525 | 1,178.088 | 1,052.425 | 1,014.688 | 950.258 | 740.579 | 689.094 | 561.249 | 412.566 | 416.328 | 303.326 | 399.931 | 369.227 | 354.026 | 337.199 | 338.493 | 352.766 | 334.221 | 330.168 | 254.236 | 342.272 | 385.214 | 436.51 | 446.287 | 441.955 | 438.193 | 384.592 | 341.521 | 322.08 | 332.397 | 326.796 | 281.085 | 260.284 | 207.412 | 220.891 | 218.638 | 201.672 | 161.059 | 185.59 | 195.039 | 162.167 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 106.816 | 108.155 | 173.33 | 165.895 | 212.56 | 175.124 | 182.473 | 158.933 | 149.793 | 124.943 | 99.113 | 123.614 | 107.184 | 148.434 | 96.857 | 97.469 | 104.063 | 413.376 | 416.58 | 429.749 | 392.231 | 468.886 | 653.643 | 692.684 | 667.932 | 448.512 | 567.149 | 615.414 | 515.585 | 530.85 | 427.885 | 383.278 | 269.618 | 271.518 | 116.528 | 60.511 | 70.718 | 282.669 | 303.432 | 302.963 | 355.979 | 304.169 | 308.39 | 316.39 | 104.98 | 4.98 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 0 | 6.75 | 6.75 | 6.75 | 47.25 | 47.25 | 47.25 | 47.25 | 88 | 89.43 | 89.43 | 31.04 | 35.82 | 35.82 | 35.95 | 36.08 | 62.21 | 62.34 | 62.6 | 62.6 | 26 | 26 | 26 | 26 | 26 | 49 | 49 | 49 | 49 | 49 |
Deferred Revenue Non-Current
| 78.831 | 78.76 | 77.433 | 64.569 | 64.786 | 61.668 | 91.52 | 51.228 | 52.32 | 52.624 | 60.819 | 51.885 | 53.368 | 53.686 | 66.869 | 67.036 | 70.064 | 104.192 | 109.01 | 112.026 | 109.487 | 109.196 | 113.07 | 110.898 | 122.081 | 109.063 | 106.235 | 115.885 | 93.37 | 91.456 | 79.101 | 80.635 | 85.028 | 79.489 | 66.213 | 56.123 | 56.356 | 57.757 | 47.935 | 35.321 | 35.622 | 38.15 | 12.687 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.31 | 12.06 | 8.067 | 9.117 | 4.157 | 4.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 97 | 94.87 | 98.254 | 94.838 | 94.92 | 96.037 | 83.088 | 87.647 | 79.27 | 71.663 | 72.499 | 69.416 | 96.877 | 116.042 | 101.486 | 102.493 | 102.487 | 102.43 | 135.575 | 135.537 | 135.782 | 136.156 | 136.126 | 5.948 | 6.231 | 6.449 | 6.442 | 6.717 | 6.958 | 7.127 | 7.543 | 7.818 | 7.829 | 8.268 | 8.541 | 8.901 | 9.123 | 9.591 | 26.992 | 25.878 | 26.185 | 10.907 | 9.559 | 9.851 | 10.911 | 10.434 | 7.025 | 7.025 | 7.076 | 7.507 | 1.381 | 1.381 | 1.469 | 1.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | -6.75 | -6.75 | -47.25 | -47.25 | -47.25 | -47.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 24.257 | 24.926 | 1.886 | 21.849 | 21.779 | 20.474 | 0.192 | 0 | 7.155 | 7.155 | 7.452 | 6.4 | 6.4 | 60.086 | 10.65 | 10.65 | 10.65 | 10.65 | 0 | 114.811 | 0 | 0 | 0 | 0 | 0 | 1.015 | 16.888 | 2.124 | 18.24 | 2.124 | 15.595 | 2.124 | 2.124 | 2.124 | 2.124 | 2.124 | 3.782 | 2.124 | 2.124 | 2.124 | 2.124 | 2.124 | 36.588 | 42.778 | 44.871 | 31.337 | 25.013 | 29.841 | 30.454 | 19.868 | -1.381 | 23.974 | 21.196 | 21.196 | 29.254 | 36.777 | 21.777 | 18.857 | 17.574 | 17.074 | 16.334 | 16.534 | 14.01 | 15.91 | 0 | 0 | 0 | 0 | 0 | 0 | 6.264 | 8.104 | 8.754 | 0 | 10.844 | 12.523 | 5.713 | 5.313 | 1.672 | 3.772 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 306.904 | 306.711 | 350.903 | 347.151 | 394.044 | 353.303 | 357.272 | 297.809 | 288.537 | 256.385 | 239.884 | 251.315 | 263.83 | 324.562 | 275.863 | 277.648 | 287.263 | 630.647 | 661.164 | 680.097 | 637.5 | 714.238 | 902.839 | 809.53 | 796.244 | 564.025 | 696.715 | 740.141 | 634.153 | 631.556 | 530.124 | 473.855 | 364.599 | 361.398 | 193.405 | 127.659 | 139.98 | 352.141 | 380.483 | 366.286 | 419.911 | 355.35 | 367.224 | 359.168 | 149.851 | 42.642 | 31.013 | 35.841 | 36.454 | 33.375 | 28.066 | 31.355 | 28.665 | 28.665 | 35.254 | 42.777 | 27.777 | 24.857 | 23.574 | 23.074 | 22.337 | 22.537 | 14.01 | 22.66 | 18.06 | 18.81 | 55.317 | 56.367 | 51.407 | 51.957 | 94.264 | 97.534 | 98.184 | 40.214 | 46.664 | 48.343 | 41.663 | 41.393 | 63.882 | 66.112 | 66.6 | 66.6 | 26 | 26 | 26 | 26 | 26 | 49 | 49 | 49 | 49 | 49 |
Total Liabilities
| 7,155.289 | 7,543.749 | 7,486.663 | 7,629.718 | 7,581.952 | 7,870.494 | 6,842.254 | 6,899.68 | 7,049.283 | 7,162.681 | 6,908.767 | 7,064.003 | 6,856.008 | 6,345.464 | 6,401.691 | 6,307.076 | 6,413.878 | 6,695.78 | 6,749.9 | 7,007.843 | 6,857.788 | 6,915.056 | 8,200.05 | 7,931.975 | 8,007.095 | 8,218.197 | 8,612.218 | 8,456.892 | 8,050.375 | 8,299.418 | 7,711.026 | 7,901.544 | 7,370.57 | 7,350.127 | 6,656.552 | 6,376.42 | 5,980.035 | 5,855.746 | 5,565.377 | 4,909.512 | 4,753.379 | 4,616.96 | 3,873.88 | 3,625.524 | 3,184.319 | 2,668.034 | 2,167.581 | 2,191.696 | 2,005.163 | 1,753.554 | 1,461.631 | 1,235.88 | 1,206.752 | 1,081.09 | 1,049.942 | 993.035 | 768.356 | 713.951 | 584.823 | 435.64 | 438.665 | 325.863 | 413.941 | 391.887 | 372.086 | 356.009 | 393.81 | 409.134 | 385.628 | 382.125 | 348.499 | 439.806 | 483.398 | 476.724 | 492.951 | 490.298 | 479.856 | 425.985 | 405.403 | 388.192 | 398.997 | 393.396 | 307.085 | 286.284 | 233.412 | 246.891 | 244.638 | 250.672 | 210.059 | 234.59 | 244.039 | 211.167 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.237 | 9.864 | 13.623 | 13.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.252 | 0.383 | 0 | 0 | 0 | 0.125 | 0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 606.678 | 606.678 | 606.687 | 606.687 | 466.682 | 466.682 | 466.682 | 466.875 | 466.875 | 411.975 | 411.975 | 411.975 | 411.975 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 406.428 | 403.141 | 397.548 | 198.774 | 198.774 | 198.774 | 188.578 | 174.053 | 174.053 | 174.053 | 174.053 | 174.053 | 134.394 | 134.394 | 134.394 | 134.394 | 134.394 | 134.394 | 134.394 | 134.394 | 134.394 | 134.394 | 134.394 | 134.394 | 134.394 | 134.394 | 134.394 | 134.394 | 103.38 | 103.38 | 103.38 | 103.38 | 85.82 | 85.82 | 85.82 | 85.82 | 85.82 | 85.82 | 85.82 | 85.82 | 85.82 | 85.82 | 85.82 | 85.82 | 85.82 | 85.82 | 85.82 | 85.82 | 61.3 | 61.3 | 61.3 | 40.3 |
Retained Earnings
| 4,084.514 | 3,924.059 | 3,899.903 | 3,767.158 | 3,727.274 | 3,516.237 | 3,496.29 | 3,376.265 | 3,184.117 | 2,987.605 | 2,993.123 | 2,895.494 | 2,762.585 | 2,634.985 | 2,540.224 | 2,431.607 | 2,289.343 | 2,142.952 | 2,183.836 | 2,099.58 | 2,044.875 | 2,011.479 | 1,968.55 | 1,859.433 | 1,749.738 | 1,184.432 | 1,315.403 | 1,239.005 | 1,210.648 | 1,182.031 | 1,129.608 | 1,219.506 | 1,179.525 | 1,135.446 | 1,247.514 | 1,223.522 | 1,172.209 | 1,129.33 | 1,068.308 | 1,034.972 | 975.877 | 896.445 | 828.59 | 769.244 | 698.746 | 612.042 | 567.215 | 507.299 | 469.439 | 415.651 | 382.042 | 338.376 | 317.922 | 282.95 | 262.306 | 246.388 | 220.513 | 197.706 | 188.87 | 171.466 | 163.066 | 156.244 | 147.178 | 137.162 | 130.231 | 125.102 | 119.621 | 111.488 | 102.219 | 97.983 | 95.705 | 88.939 | 81.389 | 69.164 | 67.982 | 60.08 | 53.739 | 50.351 | 49.549 | 44.398 | 38.535 | 37.47 | 81.724 | 76.943 | 72.341 | 66.428 | 65.688 | 60.84 | 51.893 | 46.048 | 46.32 | 40.554 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 3,039.634 | 522.633 | 3,330.24 | 582.829 | 3,317.815 | 479.764 | 3,289.815 | 451.88 | 1,946.245 | 296.498 | 1,931.365 | 283.855 | 1,816.042 | 225.538 | 1,835.573 | 3.874 | -16.237 | -9.864 | -13.623 | -13.416 | 5.541 | 5.781 | 2.273 | 6.591 | 0.476 | 1.778 | 1.006 | 1.333 | 0.688 | 2.695 | 2.588 | 1.803 | -0.252 | -0.383 | 0.074 | 1.168 | 1.329 | -0.125 | -0.406 | 0.264 | 0.046 | 0.524 | 0.477 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,095.6 | 3,066.391 | -60.284 | 3,158.915 | 3,269.957 | 3,335.706 | -60.284 | 3,245.941 | 3,188.634 | 1,995.741 | 1,883.788 | 1,583.9 | -62.457 | 1,589.446 | 0 | 1,589.446 | 0 | 1,589.446 | -16.237 | 1,791.29 | 1,761.218 | 1,774.841 | 1,774.72 | 1,713.527 | 1,710.019 | 1,714.337 | 1,707.29 | 1,590.135 | 1,709.468 | 1,590.135 | 1,708.29 | 1,710.516 | 1,708.423 | 1,709.625 | 1,703.027 | 1,704.451 | 1,700.24 | 1,701.333 | 1,740.442 | 1,738.975 | 1,726.856 | 1,614.585 | 1,305.4 | 1,505.822 | 1,579.198 | 1,528.808 | 1,187.036 | 888.626 | 888.626 | 888.626 | 934.166 | 934.166 | 371.614 | 371.614 | 364.9 | 364.9 | 364.9 | 364.9 | 359.167 | 359.167 | 359.063 | 359.063 | 355.69 | 355.69 | 355.69 | 355.69 | 353.002 | 353.002 | 384.016 | 384.016 | 381.829 | 381.829 | 169.587 | 178.195 | 168.736 | 168.854 | 169.103 | 169.103 | 166.879 | 166.6 | 166.6 | 166.574 | 166.46 | 166.46 | 166.41 | 166.41 | 162.361 | 162.358 | 186.878 | 189.943 | 183.476 | 19.511 |
Total Shareholders Equity
| 7,786.792 | 7,597.127 | 7,485.94 | 7,508.041 | 7,463.913 | 7,318.625 | 7,220.503 | 7,089.081 | 6,878.35 | 5,393.129 | 5,288.886 | 5,187.866 | 5,043.468 | 4,914.714 | 4,762.694 | 4,653.02 | 4,531.344 | 4,384.548 | 4,362.245 | 4,287.435 | 4,212.522 | 4,179.332 | 4,149.698 | 3,979.388 | 3,866.185 | 3,305.198 | 3,429.121 | 3,355.673 | 3,326.544 | 3,298.254 | 3,244.326 | 3,336.45 | 3,294.376 | 3,251.498 | 3,356.717 | 3,334.018 | 3,278.876 | 3,237.091 | 3,215.178 | 3,180.251 | 3,109.567 | 2,914.172 | 2,605.016 | 2,547.796 | 2,476.718 | 2,413.057 | 1,942.829 | 1,569.978 | 1,532.119 | 1,478.33 | 1,490.261 | 1,446.595 | 823.93 | 788.957 | 761.6 | 745.682 | 719.807 | 697 | 682.431 | 665.026 | 656.523 | 649.702 | 637.262 | 627.246 | 620.315 | 615.186 | 607.017 | 598.884 | 589.616 | 585.379 | 580.915 | 574.148 | 336.796 | 323.671 | 322.539 | 314.754 | 308.662 | 305.273 | 302.248 | 296.818 | 290.955 | 289.864 | 334.004 | 329.223 | 324.57 | 318.658 | 313.87 | 309.018 | 300.07 | 294.226 | 291.096 | 100.366 |
Total Equity
| 8,169.062 | 7,982.626 | 7,902.557 | 7,923.267 | 7,865.006 | 7,719.836 | 7,640.232 | 7,502.738 | 7,280.222 | 5,789.3 | 5,646.21 | 5,546.385 | 5,398.991 | 5,268.43 | 5,162.589 | 5,118.082 | 4,993.983 | 4,858.068 | 4,840.723 | 4,763.109 | 4,708.703 | 4,692.855 | 4,677.507 | 4,512.262 | 4,398.041 | 4,161.651 | 4,282.687 | 4,196.947 | 4,170.728 | 4,125.379 | 4,059.244 | 4,126.564 | 4,096.687 | 4,018.129 | 4,131.138 | 4,095.872 | 4,027.761 | 3,967.327 | 3,908.409 | 3,844.186 | 3,735.431 | 3,453.55 | 3,060.142 | 2,983.835 | 2,924.481 | 2,722.767 | 2,130.373 | 1,748.497 | 1,688.342 | 1,624.827 | 1,625.912 | 1,553.689 | 908.06 | 871.174 | 837.467 | 835.086 | 807.409 | 777.06 | 760.389 | 731.916 | 716.989 | 710.117 | 697.422 | 669.63 | 661.727 | 656.122 | 649.081 | 640.601 | 632.143 | 628.104 | 623.611 | 616.608 | 379.072 | 365.688 | 364.428 | 356.694 | 350.283 | 344.976 | 341.497 | 335.887 | 329.946 | 328.575 | 372.58 | 367.22 | 340.371 | 333.969 | 315.577 | 309.018 | 300.07 | 294.226 | 291.096 | 100.366 |
Total Liabilities & Shareholders Equity
| 15,324.351 | 15,526.375 | 15,389.22 | 15,552.985 | 15,446.958 | 15,590.33 | 14,482.486 | 14,402.418 | 14,329.504 | 12,951.981 | 12,554.978 | 12,610.388 | 12,254.999 | 11,613.894 | 11,564.28 | 11,425.157 | 11,407.861 | 11,553.848 | 11,590.623 | 11,770.952 | 11,566.49 | 11,607.911 | 12,877.557 | 12,444.237 | 12,405.136 | 12,379.848 | 12,894.905 | 12,653.839 | 12,221.103 | 12,424.798 | 11,770.27 | 12,028.108 | 11,467.257 | 11,368.256 | 10,787.691 | 10,472.292 | 10,007.796 | 9,823.073 | 9,473.786 | 8,753.698 | 8,488.81 | 8,070.509 | 6,934.022 | 6,609.359 | 6,108.8 | 5,390.801 | 4,297.954 | 3,940.193 | 3,693.505 | 3,378.381 | 3,087.543 | 2,789.569 | 2,114.812 | 1,952.264 | 1,887.408 | 1,828.12 | 1,575.765 | 1,491.01 | 1,345.212 | 1,167.557 | 1,155.654 | 1,035.98 | 1,111.363 | 1,061.517 | 1,033.813 | 1,012.131 | 1,042.892 | 1,049.735 | 1,017.771 | 1,010.229 | 972.11 | 1,056.414 | 862.47 | 842.412 | 857.378 | 846.991 | 830.139 | 770.962 | 746.9 | 724.079 | 728.943 | 721.97 | 679.665 | 653.504 | 573.782 | 580.86 | 560.215 | 559.69 | 510.129 | 528.816 | 535.135 | 311.533 |