Shinva Medical Instrument Co., Ltd.

SSE:600587.SS

15.5 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 2,596.4262,944.7322,474.6252,894.8812,774.9983,188.2962,365.4282,598.2092,716.6441,689.0481,367.7161,649.5111,411.821,567.2351,583.0681,465.6861,216.2181,350.6541,170.5891,124.471,074.0951,105.334934.204876.661999.6841,213.2861,077.3821,198.8651,018.4711,489.9531,058.371,281.438936.6711,247.631843.621927.967907.2281,256.445782.977767.457827.4311,020.169694.745796.986638.918714.216559.14623.125675.985713.186636.263814.229307.879349.976350.372366.634232.827316.832308.452237.988235.474188.272219.16169.852168.548159.531142.068166.468150.721199.442174.684284.243131.594114.871103.196111.44688.3574.25341.98857.11796.49135.84766.13283.52163.25489.6182.071131.346170.954209.423209.36718.674
Short Term Investments 15.61.03244.53247.53240.881100.097108.73125.804106.135100.30774.51262.47377.38298.07289.51176.42743.53241.69952.64750.42251.51541.8744.19245.50543.56537.2635.71938.88645.61947.901-124.2370.0090.0140.0140.0160.0170.0190.0260.0210.0590.0380.0190.1121.1080.110.1120.0180.0210.0210.0210.0310.03112.0310.03100000.33100.1820.06501.350.2450.245000000000000000047.4948.4948.4948.4950200000
Cash and Short Term Investments 2,612.0262,945.7632,519.1562,942.4122,815.8793,288.3932,474.1582,724.0122,822.7791,789.3541,442.2281,711.9831,489.2021,665.3071,672.5791,542.1131,259.751,392.3531,223.2371,174.8921,125.611,147.204978.396922.1651,043.2491,250.5461,113.1011,237.7511,064.091,537.8551,058.371,281.447936.6851,247.645843.637927.984907.2461,256.471782.998767.516827.4691,020.188694.857798.094639.029714.328559.158623.146676.006713.207636.295814.26319.91350.007350.372366.634232.827316.832308.783237.988235.656188.338219.16171.202168.793159.776142.068166.468150.721199.442174.684284.243131.594114.871103.196111.44688.3574.25341.98857.11796.49135.847113.622132.01111.743138.099132.071151.346170.954209.423209.36718.674
Net Receivables 2,769.7612,748.1573,034.5832,368.1862,466.8742,109.5332,081.4442,148.042,060.8062,003.8871,835.031,851.9171,754.8161,771.7181,619.5921,814.1911,757.4291,751.18501,861.0661,813.7531,931.5451,866.9471,835.1181,875.0732,044.0182,046.7132,013.5232,030.8732,119.9992,014.2841,939.1811,959.1471,920.1461,887.5941,951.7371,894.441,860.2751,910.6691,754.9141,771.661,644.41301,211.7331,141.6421,015.593780.334488.726463.478578.902794.7634.1150486.609000000000000000000256.02700000000.3400000000000
Inventory 3,328.0453,356.2663,441.9013,565.783,644.3393,555.7873,415.1833,162.7943,080.4083,028.7193,272.0372,986.5852,917.6822,305.732,321.0992,121.2552,461.1492,342.3472,338.6662,367.8932,259.6682,152.6412,455.8762,386.3062,288.7132,746.7973,175.2232,918.772,914.8422,720.0672,970.7942,958.5392,839.2582,712.742,703.2262,589.9222,450.3862,308.9492,351.4952,227.5022,187.3642,057.1372,032.831,781.2881,799.2391,518.9981,277.9971,088.7991,017.65904.275759.034609.078536.923509.88512.651498.006435.761403.777340.95276.915275.399275.489285.218276.702271.249288.215264.813263.157256.588242.126223.389203.52209.407201.65217.782213.805224.552195.638183.435179.371176.808165.549159.695132.557123.83124.578107.112102.31295.092100.38691.02676.796
Other Current Assets 349.255315.834371.394547.36390.434500.619598.518601.041583.639563.054561.846606.876680.76424.451418.251426.107440.972341.2032,351.806510.046506.784434.585604.809547.529546.83624.106847.882762.08734.904548.8730.634755.613696.74556.414675.375619.6842,573.203452754.536554.124406.171289.687385.076526.157465.375303.622427.854569.42504.919389.411803.81127.052707.233113.914555.908534.723499.989389.845379.309362.173313.175248.344287.31297.009275.332245.974323.153309.011298.321260.593277.983276.116225.905239.151250.612238.698237.359224.962240.289216.575189.176169.507166.064158.576138.03121.878128.955124.56198.81588.731114.49598.159
Total Current Assets 9,059.0879,366.0219,367.0349,423.7389,317.5279,454.3328,569.3048,635.9148,547.6317,385.0147,111.1417,171.3626,842.4616,177.2056,031.5215,913.6665,919.35,827.0885,913.7085,913.8975,705.8145,702.0075,906.0285,691.1185,753.8656,665.4677,182.9196,932.1256,744.7096,956.726,774.0836,934.786,431.836,445.4466,109.8336,089.3275,930.8355,877.6955,799.6995,304.0555,192.6645,011.4244,372.0224,317.2714,045.2843,663.5643,045.3432,770.0912,662.0532,434.592,199.1382,184.5051,564.0671,460.411,418.9311,399.3631,168.5771,110.4541,029.042877.076824.23712.171791.689744.912715.374693.965730.034738.636705.629702.161676.056763.878566.906555.673571.59563.948550.261494.853465.712453.063462.814470.902439.381423.143373.603384.555368.139378.218364.862398.54414.888193.629
Non-Current Assets:
Property, Plant & Equipment, Net 3,284.583,180.5843,076.1523,031.8933,005.3323,012.9742,894.7842,721.7612,743.1952,526.022,380.2992,403.6932,375.3062,396.4662,313.5442,274.1332,265.9272,470.852,593.4392,764.7822,785.8052,798.1993,496.8223,531.2633,497.1363,550.7823,474.63,499.3433,267.2713,215.0712,783.7212,735.412,739.7912,612.8352,263.2052,174.5752,098.5132,011.7741,854.081,688.8611,591.2581,190.1971,170.99975.564871.234794.698673.869609.802486.732450.707454.957431.716385.855348.841369.791340.061322.583292.544224.136210.93242.209236.931235.459233.031237.846234.782234.776232.959236.354229.489229.117225.507227.776255.844269.09266.198262.91259.595268.681261.383257.174242.642231.875221.77171.822172.872155.235147.948126.565111.594100.10597.969
Goodwill 242.041242.041257.265257.265257.265257.265268.759268.759268.759268.759268.759268.759268.759268.759268.759268.759268.759268.759290.427290.649290.649290.649329.996280.694278.603507.393629.138629.138628.476628.476659.757851.086851.086846.298989.523989.523998.684989.5231,002.866999.161968.883953.922723.208722.266722.085497.554276.58273.389262.991262.991279.70311.6348.3538.1312.254.6514.6514.6514.91000000000000000000000000000000000
Intangible Assets 466.024469.868475.99472.143472.549478.058467.536470.6467.566478.527459.803456.605451.56461.254462.161466.582469.92523.451547.335548.743548.856550.894601.976608.262612.959618.529626.139628.124617.767636.18646.808627.275630.005635.447638.747642.968510.869513.87498.295480.75474.928451.094459.679400.131309.839301.17181.379171.656172.028145.73492.90692.3666.45870.53539.45539.81337.52341.50343.96744.3357.6558.11156.70357.12855.2858.04352.47152.85750.82553.58445.53245.87148.9420.9186.6216.6936.8046.3586.5826.6836.0055.4765.2655.3315.4075.4835.5582.6092.6482.6863.5293.571
Goodwill and Intangible Assets 708.065711.909733.255729.408729.814735.323736.295739.359736.325747.285728.562725.364720.319730.013730.92735.341738.679792.21837.762839.392839.505841.543931.973888.956891.5621,125.9221,255.2781,257.2621,246.2441,264.6571,306.5651,478.3611,481.0911,481.7451,628.2691,632.491,509.5531,503.3931,501.1611,479.9111,443.8111,405.0161,182.8881,122.3961,031.923798.724457.96445.046435.019408.725372.61103.99474.81178.66551.70444.46442.17546.15448.87644.3357.6558.11156.70357.12855.2858.04352.47152.85750.82553.58445.53245.87148.9420.9186.6216.6936.8046.3586.5826.6836.0055.4765.2655.3315.4075.4835.5582.6092.6482.6863.5293.571
Long Term Investments 1,636.4381,638.6711,943.9241,728.4612,115.3991,687.1371,618.3161,597.0981,616.631,611.7851,665.11,646.6241,636.0791,586.3021,798.1851,806.9591,854.1161,810.6221,761.6821,786.9311,782.2151,787.3891,593.6751,417.0161,392.948543.549557.598540.276534.276533.578692.4565.307494.004498.149527.023322.748237.623197.08126.377108.666106.727152.45136.703136.13107.51188.30787.4582.27176.6851.12128.69537.7547.62733.756000029.891020.00317.539013.3714.48914.5510000000000000000-44.54-45.54-25.54-30.54-18.71710.9150000
Tax Assets 112.062122.45114.847116.092117.493115.9692.18483.82884.60881.3562.43165.22456.38669.66591.074102.551104.449111.038101.491107.60598.803107.105137.181133.337134.758131.053114.389109.304105.739106.498124.6893.04996.45697.25665.12265.48662.55165.2761.52950.1354.84853.86440.33937.38237.12731.43923.20422.45621.50720.88720.35719.73520.99720.07319.45518.44416.85916.30612.62612.03311.24310.85411.05811.0449.8969.86210.0649.7789.6739.6649.1049.0468.99000000000000050.00700000
Other Non-Current Assets 524.12506.74154.008523.393161.394584.605571.604624.458601.116600.527607.445598.122624.447654.244599.036592.508525.39542.04382.541358.345354.349371.668811.878782.546734.867363.075310.121315.529322.864348.27388.82221.201224.085232.825194.239187.667168.721167.861130.94122.07599.503257.55831.0820.61615.7214.0710.12810.52711.51412.35111.78511.86821.45610.51827.52825.78825.57225.5520.6423.1880.3190.37416.4542.0330.9280.92815.54715.50415.28915.33112.30212.1119.8579.97810.07810.15210.16410.1565.9242.952.952.9547.68348.80148.4948.49-0.0072016.05415.99616.61316.364
Total Non-Current Assets 6,265.2646,160.3546,022.1866,129.2476,129.4316,135.9985,913.1825,766.5045,781.8735,566.9675,443.8375,439.0265,412.5375,436.6895,532.765,511.4925,488.565,726.765,676.9145,857.0555,860.6765,905.9036,971.5296,753.1196,651.2715,714.3815,711.9865,721.7145,476.3945,468.0774,996.1865,093.3285,035.4274,922.814,677.8584,382.9654,076.9623,945.3783,674.0873,449.6433,296.1463,059.0862,5622,292.0882,063.5161,727.2371,252.6111,170.1031,031.452943.791888.405605.064550.745491.853468.478428.757407.188380.556316.169290.481331.424323.809319.674316.605318.439318.166312.858311.099312.142308.068296.054292.535295.564286.74285.789283.043279.878276.109281.187271.016266.129251.068240.284230.361200.179196.305192.076181.473145.267130.276120.247117.904
Total Assets 15,324.35115,526.37515,389.2215,552.98515,446.95815,590.3314,482.48614,402.41814,329.50412,951.98112,554.97812,610.38812,254.99911,613.89411,564.2811,425.15711,407.86111,553.84811,590.62311,770.95211,566.4911,607.91112,877.55712,444.23712,405.13612,379.84812,894.90512,653.83912,221.10312,424.79811,770.2712,028.10811,467.25711,368.25610,787.69110,472.29210,007.7969,823.0739,473.7868,753.6988,488.818,070.5096,934.0226,609.3596,108.85,390.8014,297.9543,940.1933,693.5053,378.3813,087.5432,789.5692,114.8121,952.2641,887.4081,828.121,575.7651,491.011,345.2121,167.5571,155.6541,035.981,111.3631,061.5171,033.8131,012.1311,042.8921,049.7351,017.7711,010.229972.111,056.414862.47842.412857.378846.991830.139770.962746.9724.079728.943721.97679.665653.504573.782580.86560.215559.69510.129528.816535.135311.533
Liabilities & Equity:
Current Liabilities:
Account Payables 2,647.7862,754.3841,049.1281,419.1551,515.62,443.2862,340.9522,503.3982,553.0962,496.9452,444.1892,554.4572,534.212,192.742,134.3112,011.5651,247.7461,964.2781,904.9482,020.4161,805.9881,837.7022,090.8482,147.8042,076.5382,217.7762,546.2252,487.4492,355.4112,535.5892,018.9152,144.0112,038.5031,948.9881,694.0531,673.2821,433.1141,560.6991,547.8171,313.4821,216.8241,261.8531,089.1671,062.0161,083.8051,032.762844.502711.359653.367592.926497.106476.564461.776373.742402.965411.844343.564303.221268.498177.668172.458145.444149.749127.77137.427143.697147.611136.232141.045160.5129.6132.585173.653195.214200.879214.19195.941164.597156.638168.97156.715165.806142.757115.72996.87797.901108.966121.192115.988111.862111.20889.399
Short Term Debt 909.281900.609871.4551,186.767890.494851.947795.103766.981964.977986.3961,112.5031,308.5771,292.8551,020.7061,139.4131,279.3751,797.8021,811.5392,066.852,235.1482,459.662,489.2723,042.0273,010.3913,250.6013,667.8833,548.7213,664.2743,591.6563,493.5363,740.4853,451.1783,288.2032,979.13,038.9092,965.142,933.1832,700.3132,590.9362,384.1251,973.8611,836.6591,519.5661,303.304951.784854.562571.527725.1703.27608.17387.5292.15316278210.799151.48672.575000400404545453035353544124124153.02138.5134.5150.5129.5103.588.5124.04103.5483.5491.54665.26565.26558.71933.71915252520
Tax Payables 104.35779.75100.233105.93464.11593.46485.86776.77572.066100.243121.994145.663155.207121.47277.093142.71589.921127.84789.75565.47444.11985.84758.06779.99373.142126.773114.38988.15559.282185.79775.61441.47775.401125.82356.36269.44259.333122.20463.88650.61573.07599.11526.58332.48417.64314.195-11.0385.457-4.0064.7511.6788.065.031-1.251-5.759-12.733-6.8-13.26-5.3494.3283.0612.839-3.0445.723.4140.239-1.36610.922.3412.435-0.2120.6863.826.7193.6883.4654.4653.9411.4723.8140.0021.6880.8783.4094.1094.9843.3023.0240.656-0.7494.793.546
Deferred Revenue 002,140.5073,340.9522,249.243,770.6422,956.1352,925.252,136.3362,041.8812,026.84301,814.7222,500.0962,607.8872,522.5672,275.0712,077.51,946.0081,908.8511,789.789752.737734.612669.04569.52703.806741.659686.576559.158741.278559.514493.423515.299565.078513.869492.507386.246503.662422.199296.351455.407504.28239.314288.024404.653175.049117.148144.21693.68886.58195.68866.0368.0153.27857.23744.66249.23136.4750016.796013.76924.96917.96312.32816.29226.87317.52712.84912.15326.82424.86623.81430.11824.59623.23418.25817.09613.9910.37912.23612.65114.915.54116.39912.77112.63314.39712.29221.10220.192
Other Current Liabilities 3,186.963,502.2952,974.4372,640.94,717.698357.8521,067.97329.4673,170.6061,280.8312,990.1972,803.992795.185924.754896.41973.2051,495.833761.117641.414736.666706.956276.8732,106.271,388.8471,810.57933.5611,706.1691,476.874850.716664.473786.3751,791.0231,603.8641,934.8181,673.8231,540.8961,414.426108.397982.255501.0271,069.7081,063.983871.339868.552576.582723.874731.577713.939616.078514.332547.281427.751395.281401.934406.682399.66331.245349.133298.1230.57200.809155.043213.226190.737168.185148.263162.248170.615155.834132.23380.84785.00183.74181.558103.2289.887.28786.55479.91160.79651.6455.76253.91149.641.1652.74247.65143.73629.41549.47854.0449.223
Total Current Liabilities 6,848.3847,237.0387,135.767,282.5677,187.9087,517.1916,484.9826,601.8716,760.7456,906.2966,668.8836,812.6886,592.1786,020.9026,125.8286,029.4286,126.6146,065.1336,088.7356,327.7466,220.2876,200.8187,297.2117,122.4457,210.8517,654.1737,915.5047,716.7517,416.2227,667.8627,180.9027,427.6897,005.976,988.7296,463.1476,248.765,840.0565,503.6065,184.8934,543.2264,333.4684,261.613,506.6563,266.3563,034.4692,625.3922,136.5682,155.8551,968.711,720.1791,433.5661,204.5251,178.0881,052.4251,014.688950.258740.579689.094561.249412.566416.328303.326399.931369.227354.026337.199338.493352.766334.221330.168254.236342.272385.214436.51446.287441.955438.193384.592341.521322.08332.397326.796281.085260.284207.412220.891218.638201.672161.059185.59195.039162.167
Non-Current Liabilities:
Long Term Debt 106.816108.155173.33165.895212.56175.124182.473158.933149.793124.94399.113123.614107.184148.43496.85797.469104.063413.376416.58429.749392.231468.886653.643692.684667.932448.512567.149615.414515.585530.85427.885383.278269.618271.518116.52860.51170.718282.669303.432302.963355.979304.169308.39316.39104.984.98666666666666666606.756.756.7547.2547.2547.2547.258889.4389.4331.0435.8235.8235.9536.0862.2162.3462.662.626262626264949494949
Deferred Revenue Non-Current 78.83178.7677.43364.56964.78661.66891.5251.22852.3252.62460.81951.88553.36853.68666.86967.03670.064104.192109.01112.026109.487109.196113.07110.898122.081109.063106.235115.88593.3791.45679.10180.63585.02879.48966.21356.12356.35657.75747.93535.32135.62238.1512.6870000-0000000000000000011.3112.068.0679.1174.1574.7070000000000000000000000
Deferred Tax Liabilities Non-Current 9794.8798.25494.83894.9296.03783.08887.64779.2771.66372.49969.41696.877116.042101.486102.493102.487102.43135.575135.537135.782136.156136.1265.9486.2316.4496.4426.7176.9587.1277.5437.8187.8298.2688.5418.9019.1239.59126.99225.87826.18510.9079.5599.85110.91110.4347.0257.0257.0767.5071.3811.3811.4691.4690000000.0040.00400-6.75-6.75-47.25-47.25-47.25-47.250000000000000000000000
Other Non-Current Liabilities 24.25724.9261.88621.84921.77920.4740.19207.1557.1557.4526.46.460.08610.6510.6510.6510.650114.811000001.01516.8882.12418.242.12415.5952.1242.1242.1242.1242.1243.7822.1242.1242.1242.1242.12436.58842.77844.87131.33725.01329.84130.45419.868-1.38123.97421.19621.19629.25436.77721.77718.85717.57417.07416.33416.53414.0115.910000006.2648.1048.754010.84412.5235.7135.3131.6723.772440000000000
Total Non-Current Liabilities 306.904306.711350.903347.151394.044353.303357.272297.809288.537256.385239.884251.315263.83324.562275.863277.648287.263630.647661.164680.097637.5714.238902.839809.53796.244564.025696.715740.141634.153631.556530.124473.855364.599361.398193.405127.659139.98352.141380.483366.286419.911355.35367.224359.168149.85142.64231.01335.84136.45433.37528.06631.35528.66528.66535.25442.77727.77724.85723.57423.07422.33722.53714.0122.6618.0618.8155.31756.36751.40751.95794.26497.53498.18440.21446.66448.34341.66341.39363.88266.11266.666.626262626264949494949
Total Liabilities 7,155.2897,543.7497,486.6637,629.7187,581.9527,870.4946,842.2546,899.687,049.2837,162.6816,908.7677,064.0036,856.0086,345.4646,401.6916,307.0766,413.8786,695.786,749.97,007.8436,857.7886,915.0568,200.057,931.9758,007.0958,218.1978,612.2188,456.8928,050.3758,299.4187,711.0267,901.5447,370.577,350.1276,656.5526,376.425,980.0355,855.7465,565.3774,909.5124,753.3794,616.963,873.883,625.5243,184.3192,668.0342,167.5812,191.6962,005.1631,753.5541,461.6311,235.881,206.7521,081.091,049.942993.035768.356713.951584.823435.64438.665325.863413.941391.887372.086356.009393.81409.134385.628382.125348.499439.806483.398476.724492.951490.298479.856425.985405.403388.192398.997393.396307.085286.284233.412246.891244.638250.672210.059234.59244.039211.167
Equity:
Preferred Stock 00000000000000000016.2379.86413.62313.4160000000000000.2520.3830000.1250.406000000000000000000000000000000000000000000000000000
Common Stock 606.678606.678606.687606.687466.682466.682466.682466.875466.875411.975411.975411.975411.975406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428406.428403.141397.548198.774198.774198.774188.578174.053174.053174.053174.053174.053134.394134.394134.394134.394134.394134.394134.394134.394134.394134.394134.394134.394134.394134.394134.394134.394103.38103.38103.38103.3885.8285.8285.8285.8285.8285.8285.8285.8285.8285.8285.8285.8285.8285.8285.8285.8261.361.361.340.3
Retained Earnings 4,084.5143,924.0593,899.9033,767.1583,727.2743,516.2373,496.293,376.2653,184.1172,987.6052,993.1232,895.4942,762.5852,634.9852,540.2242,431.6072,289.3432,142.9522,183.8362,099.582,044.8752,011.4791,968.551,859.4331,749.7381,184.4321,315.4031,239.0051,210.6481,182.0311,129.6081,219.5061,179.5251,135.4461,247.5141,223.5221,172.2091,129.331,068.3081,034.972975.877896.445828.59769.244698.746612.042567.215507.299469.439415.651382.042338.376317.922282.95262.306246.388220.513197.706188.87171.466163.066156.244147.178137.162130.231125.102119.621111.488102.21997.98395.70588.93981.38969.16467.98260.0853.73950.35149.54944.39838.53537.4781.72476.94372.34166.42865.68860.8451.89346.04846.3240.554
Accumulated Other Comprehensive Income/Loss 003,039.634522.6333,330.24582.8293,317.815479.7643,289.815451.881,946.245296.4981,931.365283.8551,816.042225.5381,835.5733.874-16.237-9.864-13.623-13.4165.5415.7812.2736.5910.4761.7781.0061.3330.6882.6952.5881.803-0.252-0.3830.0741.1681.329-0.125-0.4060.2640.0460.5240.477-00000000000000000000000000000000000000000000000
Other Total Stockholders Equity 3,095.63,066.391-60.2843,158.9153,269.9573,335.706-60.2843,245.9413,188.6341,995.7411,883.7881,583.9-62.4571,589.44601,589.44601,589.446-16.2371,791.291,761.2181,774.8411,774.721,713.5271,710.0191,714.3371,707.291,590.1351,709.4681,590.1351,708.291,710.5161,708.4231,709.6251,703.0271,704.4511,700.241,701.3331,740.4421,738.9751,726.8561,614.5851,305.41,505.8221,579.1981,528.8081,187.036888.626888.626888.626934.166934.166371.614371.614364.9364.9364.9364.9359.167359.167359.063359.063355.69355.69355.69355.69353.002353.002384.016384.016381.829381.829169.587178.195168.736168.854169.103169.103166.879166.6166.6166.574166.46166.46166.41166.41162.361162.358186.878189.943183.47619.511
Total Shareholders Equity 7,786.7927,597.1277,485.947,508.0417,463.9137,318.6257,220.5037,089.0816,878.355,393.1295,288.8865,187.8665,043.4684,914.7144,762.6944,653.024,531.3444,384.5484,362.2454,287.4354,212.5224,179.3324,149.6983,979.3883,866.1853,305.1983,429.1213,355.6733,326.5443,298.2543,244.3263,336.453,294.3763,251.4983,356.7173,334.0183,278.8763,237.0913,215.1783,180.2513,109.5672,914.1722,605.0162,547.7962,476.7182,413.0571,942.8291,569.9781,532.1191,478.331,490.2611,446.595823.93788.957761.6745.682719.807697682.431665.026656.523649.702637.262627.246620.315615.186607.017598.884589.616585.379580.915574.148336.796323.671322.539314.754308.662305.273302.248296.818290.955289.864334.004329.223324.57318.658313.87309.018300.07294.226291.096100.366
Total Equity 8,169.0627,982.6267,902.5577,923.2677,865.0067,719.8367,640.2327,502.7387,280.2225,789.35,646.215,546.3855,398.9915,268.435,162.5895,118.0824,993.9834,858.0684,840.7234,763.1094,708.7034,692.8554,677.5074,512.2624,398.0414,161.6514,282.6874,196.9474,170.7284,125.3794,059.2444,126.5644,096.6874,018.1294,131.1384,095.8724,027.7613,967.3273,908.4093,844.1863,735.4313,453.553,060.1422,983.8352,924.4812,722.7672,130.3731,748.4971,688.3421,624.8271,625.9121,553.689908.06871.174837.467835.086807.409777.06760.389731.916716.989710.117697.422669.63661.727656.122649.081640.601632.143628.104623.611616.608379.072365.688364.428356.694350.283344.976341.497335.887329.946328.575372.58367.22340.371333.969315.577309.018300.07294.226291.096100.366
Total Liabilities & Shareholders Equity 15,324.35115,526.37515,389.2215,552.98515,446.95815,590.3314,482.48614,402.41814,329.50412,951.98112,554.97812,610.38812,254.99911,613.89411,564.2811,425.15711,407.86111,553.84811,590.62311,770.95211,566.4911,607.91112,877.55712,444.23712,405.13612,379.84812,894.90512,653.83912,221.10312,424.79811,770.2712,028.10811,467.25711,368.25610,787.69110,472.29210,007.7969,823.0739,473.7868,753.6988,488.818,070.5096,934.0226,609.3596,108.85,390.8014,297.9543,940.1933,693.5053,378.3813,087.5432,789.5692,114.8121,952.2641,887.4081,828.121,575.7651,491.011,345.2121,167.5571,155.6541,035.981,111.3631,061.5171,033.8131,012.1311,042.8921,049.7351,017.7711,010.229972.111,056.414862.47842.412857.378846.991830.139770.962746.9724.079728.943721.97679.665653.504573.782580.86560.215559.69510.129528.816535.135311.533