
XinJiang Ba Yi Iron & Steel Co.,Ltd.
SSE:600581.SS
3.11 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22,970.956 | 23,044.316 | 30,879.274 | 21,723.192 | 20,612.491 | 20,105.346 | 16,756.854 | 9,889.835 | 10,555.45 | 20,636.341 | 23,195.895 | 26,586.244 | 27,951.197 | 23,666.003 | 16,452.573 | 20,035.533 | 12,790.756 | 8,737.181 | 7,813.419 | 6,537.792 | 4,756.537 | 3,182.935 | 3,088.649 | 2,618.149 | 1,607.26 | 1,781.58 |
Cost of Revenue
| 22,294.775 | 22,989.507 | 27,635.479 | 19,440.167 | 18,787.907 | 17,536.303 | 14,401.978 | 8,891.537 | 11,586.503 | 20,327.1 | 21,335.984 | 24,715.905 | 25,635.877 | 21,354.632 | 15,188.628 | 18,148.616 | 11,267.271 | 7,869.613 | 6,970.404 | 5,611.819 | 3,982.904 | 2,795.884 | 2,650.888 | 2,205.105 | 1,417.884 | 1,634.254 |
Gross Profit
| 676.181 | 54.809 | 3,243.795 | 2,283.024 | 1,824.583 | 2,569.044 | 2,354.875 | 998.298 | -1,031.053 | 309.241 | 1,859.911 | 1,870.339 | 2,315.32 | 2,311.371 | 1,263.945 | 1,886.917 | 1,523.485 | 867.569 | 843.015 | 925.973 | 773.633 | 387.051 | 437.761 | 413.044 | 189.375 | 147.326 |
Gross Profit Ratio
| 0.029 | 0.002 | 0.105 | 0.105 | 0.089 | 0.128 | 0.141 | 0.101 | -0.098 | 0.015 | 0.08 | 0.07 | 0.083 | 0.098 | 0.077 | 0.094 | 0.119 | 0.099 | 0.108 | 0.142 | 0.163 | 0.122 | 0.142 | 0.158 | 0.118 | 0.083 |
Reseach & Development Expenses
| 699.133 | 477.058 | 423.543 | 216.971 | 72.558 | 30.861 | 51.355 | 38.497 | 36.756 | 196.395 | 194.375 | 100.823 | 453.586 | 249.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 269.445 | 304.092 | 210.921 | 81.251 | 164.371 | 104.317 | 108.837 | 80.684 | 84.853 | 106.493 | 65.465 | 57.625 | 68.487 | 59.154 | 214.499 | 202.682 | 225.408 | 74.26 | 83.572 | 137.089 | 115.737 | 45.614 | 86.122 | 40.529 | 20.269 | 22.565 |
Selling & Marketing Expenses
| 15.581 | 115.96 | 111.856 | 1,134.075 | 1,018.447 | 1,009.807 | 537.508 | 432.983 | 543.637 | 1,187.441 | 882.979 | 1,053.541 | 805.905 | 939.51 | 670.561 | 747.681 | 573.692 | 489.721 | 372.714 | 213.783 | 201.346 | 118.306 | 63.985 | 51.283 | 29.487 | 15.542 |
SG&A
| 285.026 | 420.051 | 322.777 | 1,215.326 | 1,182.818 | 1,114.125 | 646.345 | 513.667 | 628.491 | 1,293.935 | 948.445 | 1,111.165 | 874.392 | 998.664 | 885.06 | 950.363 | 799.101 | 563.981 | 456.285 | 350.873 | 317.083 | 163.92 | 150.107 | 91.812 | 49.755 | 38.107 |
Other Expenses
| 719.277 | 152.454 | 229.661 | 93.541 | 98.369 | -4.732 | -17.441 | 353.091 | 510.7 | 572.534 | 420.923 | 63.556 | 13.392 | 5.306 | 102.164 | -112.184 | 1.604 | 16.336 | 8.706 | 21.451 | -21.067 | 8.961 | -2.366 | 0.856 | -0.338 | -0.227 |
Operating Expenses
| 1,994.396 | 1,049.564 | 975.981 | 1,525.837 | 1,353.745 | 1,275.293 | 777.487 | 841.6 | 856.014 | 1,616.396 | 1,328.209 | 1,313.873 | 1,441.319 | 1,359.533 | 912.922 | 994.42 | 838.25 | 578.949 | 487.173 | 379.648 | 344.425 | 173.972 | 159.066 | 110.936 | 62.872 | 51.129 |
Operating Income
| -756.987 | -949.098 | 2,159.101 | 749.258 | 469.459 | 847.941 | 1,104.144 | -315.986 | -2,509.069 | -2,097.903 | 82.642 | 138.612 | 515.544 | 619.59 | 82.303 | 65.979 | 438.208 | 175.007 | 287.178 | 539.121 | 422.06 | 186.754 | 246.859 | 180.762 | 17.482 | 9.031 |
Operating Income Ratio
| -0.033 | -0.041 | 0.07 | 0.034 | 0.023 | 0.042 | 0.066 | -0.032 | -0.238 | -0.102 | 0.004 | 0.005 | 0.018 | 0.026 | 0.005 | 0.003 | 0.034 | 0.02 | 0.037 | 0.082 | 0.089 | 0.059 | 0.08 | 0.069 | 0.011 | 0.005 |
Total Other Income Expenses Net
| -610.543 | -354.738 | -43.586 | -328.991 | -354.392 | -4.732 | -17.441 | 353.091 | -403.11 | 27.133 | 0.324 | 53.258 | -350.353 | -349.449 | -268.542 | -836.658 | -23.463 | -2.616 | -104.856 | -3.746 | -35.535 | -0.865 | -7.392 | -0.18 | -0.338 | -0.227 |
Income Before Tax
| -1,367.53 | -1,706.753 | 1,432.468 | 381.651 | 115.067 | 843.208 | 1,086.703 | 37.104 | -2,455.274 | -2,070.77 | 82.966 | 191.87 | 508.818 | 605.233 | 78.343 | 55.84 | 414.745 | 172.391 | 273.435 | 535.375 | 386.524 | 185.888 | 239.467 | 180.581 | 17.144 | 8.805 |
Income Before Tax Ratio
| -0.06 | -0.074 | 0.046 | 0.018 | 0.006 | 0.042 | 0.065 | 0.004 | -0.233 | -0.1 | 0.004 | 0.007 | 0.018 | 0.026 | 0.005 | 0.003 | 0.032 | 0.02 | 0.035 | 0.082 | 0.081 | 0.058 | 0.078 | 0.069 | 0.011 | 0.005 |
Income Tax Expense
| -187.486 | -300.683 | 211.175 | 65.373 | 3.928 | 142.692 | -81.257 | 0.001 | 53.351 | -36.107 | 49.585 | 37.592 | 27.263 | 80.031 | -31.826 | -48.041 | 15.822 | 14.968 | 28.259 | 98.324 | 65.098 | 26.091 | 30.042 | 59.592 | 5.658 | 2.906 |
Net Income
| -1,163.053 | -1,406.07 | 1,181.202 | 330.248 | 111.139 | 700.517 | 1,167.96 | 37.103 | -2,508.625 | -2,034.663 | 33.38 | 154.278 | 481.555 | 525.201 | 110.168 | 103.881 | 398.923 | 157.424 | 245.175 | 437.052 | 321.426 | 160.222 | 209.425 | 120.99 | 11.487 | 5.899 |
Net Income Ratio
| -0.051 | -0.061 | 0.038 | 0.015 | 0.005 | 0.035 | 0.07 | 0.004 | -0.238 | -0.099 | 0.001 | 0.006 | 0.017 | 0.022 | 0.007 | 0.005 | 0.031 | 0.018 | 0.031 | 0.067 | 0.068 | 0.05 | 0.068 | 0.046 | 0.007 | 0.003 |
EPS
| -0.76 | -0.92 | 0.77 | 0.22 | 0.073 | 0.46 | 0.76 | 0.025 | -1.64 | -1.33 | 0.02 | -0.015 | 0.32 | 0.33 | 0.07 | 0.07 | 0.26 | 0.1 | 0.12 | 0.22 | 0.16 | 0.079 | 0.15 | 0.079 | 0.008 | 0.004 |
EPS Diluted
| -0.76 | -0.92 | 0.77 | 0.22 | 0.073 | 0.46 | 0.76 | 0.025 | -1.64 | -1.32 | 0.02 | -0.015 | 0.32 | 0.33 | 0.07 | 0.07 | 0.26 | 0.1 | 0.12 | 0.22 | 0.16 | 0.079 | 0.15 | 0.079 | 0.008 | 0.004 |
EBITDA
| 485.74 | -17.299 | 2,868.259 | 1,641.902 | 1,191.32 | 1,969.277 | 1,771.287 | 990.116 | -1,240.802 | -460.953 | 1,128.376 | 1,192.358 | 1,402.942 | 1,488.982 | 578.13 | 883.991 | 865.688 | 450.465 | 518.466 | 729.613 | 562.307 | 290.436 | 333.792 | 311.16 | 126.503 | 96.198 |
EBITDA Ratio
| 0.021 | -0.001 | 0.093 | 0.076 | 0.058 | 0.098 | 0.106 | 0.1 | -0.118 | -0.022 | 0.049 | 0.045 | 0.05 | 0.063 | 0.035 | 0.044 | 0.068 | 0.052 | 0.066 | 0.112 | 0.118 | 0.091 | 0.108 | 0.119 | 0.079 | 0.054 |